Sino Biopharmaceutical Limited

DB:SMZ1 Stock Report

Market Cap: €7.3b

Sino Biopharmaceutical Valuation

Is SMZ1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SMZ1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SMZ1 (€0.4) is trading below our estimate of fair value (€1.43)

Significantly Below Fair Value: SMZ1 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for SMZ1?

Key metric: As SMZ1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SMZ1. This is calculated by dividing SMZ1's market cap by their current earnings.
What is SMZ1's PE Ratio?
PE Ratio25.7x
EarningsCN¥2.14b
Market CapCN¥54.98b

Price to Earnings Ratio vs Peers

How does SMZ1's PE Ratio compare to its peers?

The above table shows the PE ratio for SMZ1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average22.9x
DMP Dermapharm Holding
22.1x18.1%€2.0b
MRK Merck KGaA
22.9x10.9%€61.6b
PSG PharmaSGP Holding
16.7x13.9%€304.6m
2FJ0 Pierrel
29.9xn/a€92.8m
SMZ1 Sino Biopharmaceutical
25.7x12.9%€59.2b

Price-To-Earnings vs Peers: SMZ1 is expensive based on its Price-To-Earnings Ratio (25.7x) compared to the peer average (22.9x).


Price to Earnings Ratio vs Industry

How does SMZ1's PE Ratio compare vs other companies in the European Pharmaceuticals Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
SMZ1 25.7xIndustry Avg. 20.1xNo. of Companies12PE01632486480+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SMZ1 is expensive based on its Price-To-Earnings Ratio (25.7x) compared to the European Pharmaceuticals industry average (20.1x).


Price to Earnings Ratio vs Fair Ratio

What is SMZ1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SMZ1 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio25.7x
Fair PE Ratio18.4x

Price-To-Earnings vs Fair Ratio: SMZ1 is expensive based on its Price-To-Earnings Ratio (25.7x) compared to the estimated Fair Price-To-Earnings Ratio (18.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SMZ1 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.40
€0.55
+36.4%
20.6%€0.84€0.36n/a23
Nov ’25€0.43
€0.54
+24.7%
20.6%€0.83€0.35n/a23
Oct ’25€0.42
€0.54
+28.0%
22.8%€0.82€0.36n/a23
Sep ’25€0.37
€0.53
+42.6%
23.1%€0.81€0.35n/a23
Aug ’25€0.32
€0.54
+67.2%
29.7%€1.08€0.35n/a23
Jul ’25€0.31
€0.55
+76.4%
29.2%€1.08€0.36n/a23
Jun ’25€0.33
€0.54
+62.5%
29.4%€1.08€0.35n/a23
May ’25€0.32
€0.56
+75.3%
28.9%€1.09€0.36n/a22
Apr ’25€0.35
€0.56
+58.3%
30.0%€1.09€0.36n/a21
Mar ’25€0.36
€0.60
+65.6%
32.1%€1.08€0.36n/a21
Feb ’25€0.34
€0.60
+74.8%
31.7%€1.10€0.36n/a22
Jan ’25€0.40
€0.66
+65.0%
43.1%€1.66€0.35n/a24
Dec ’24€0.43
€0.65
+50.8%
42.3%€1.66€0.35n/a25
Nov ’24€0.36
€0.67
+82.6%
42.4%€1.69€0.36€0.4325
Oct ’24€0.33
€0.68
+104.2%
39.4%€1.69€0.36€0.4226
Sep ’24€0.36
€0.69
+91.4%
37.1%€1.67€0.36€0.3727
Aug ’24€0.44
€0.74
+68.5%
37.2%€1.66€0.43€0.3224
Jul ’24€0.43
€0.80
+86.6%
35.1%€1.65€0.44€0.3122
Jun ’24€0.45
€0.83
+86.6%
34.2%€1.66€0.46€0.3322
May ’24€0.50
€0.83
+67.0%
33.8%€1.65€0.46€0.3222
Apr ’24€0.52
€0.87
+69.8%
31.9%€1.70€0.47€0.3522
Mar ’24€0.50
€0.89
+78.5%
31.4%€1.72€0.50€0.3622
Feb ’24€0.54
€0.90
+64.6%
31.6%€1.71€0.50€0.3422
Jan ’24€0.54
€0.90
+66.3%
32.6%€1.70€0.49€0.4023
Dec ’23€0.55
€0.88
+59.3%
30.0%€1.63€0.50€0.4322
Nov ’23€0.53
€0.89
+67.8%
31.1%€1.67€0.51€0.3622

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies