Merck KGaA Valuation

Is MRK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MRK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MRK (€138.3) is trading below our estimate of fair value (€310.42)

Significantly Below Fair Value: MRK is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for MRK?

Key metric: As MRK is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MRK. This is calculated by dividing MRK's market cap by their current earnings.
What is MRK's PE Ratio?
PE Ratio22.3x
Earnings€2.70b
Market Cap€60.04b

Price to Earnings Ratio vs Peers

How does MRK's PE Ratio compare to its peers?

The above table shows the PE ratio for MRK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average60.5x
DMP Dermapharm Holding
22.3x18.1%€2.0b
PSG PharmaSGP Holding
15.9x13.9%€285.4m
SRT3 Sartorius
182.4x36.4%€13.0b
GSK GSK
21.3x21.9%UK£53.0b
MRK Merck KGaA
22.3x10.7%€60.0b

Price-To-Earnings vs Peers: MRK is good value based on its Price-To-Earnings Ratio (22.3x) compared to the peer average (60.5x).


Price to Earnings Ratio vs Industry

How does MRK's PE Ratio compare vs other companies in the European Pharmaceuticals Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
MRK 22.3xIndustry Avg. 21.1xNo. of Companies7PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MRK is expensive based on its Price-To-Earnings Ratio (22.3x) compared to the European Pharmaceuticals industry average (21.1x).


Price to Earnings Ratio vs Fair Ratio

What is MRK's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MRK PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio22.3x
Fair PE Ratio22.3x

Price-To-Earnings vs Fair Ratio: MRK is expensive based on its Price-To-Earnings Ratio (22.3x) compared to the estimated Fair Price-To-Earnings Ratio (22.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MRK forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€138.30
€184.88
+33.7%
5.7%€200.00€160.00n/a16
Nov ’25€154.05
€185.50
+20.4%
5.6%€200.00€160.00n/a16
Oct ’25€156.40
€187.18
+19.7%
5.2%€205.00€165.00n/a17
Sep ’25€175.85
€185.94
+5.7%
5.0%€200.00€165.00n/a16
Aug ’25€168.30
€183.00
+8.7%
5.9%€200.00€165.00n/a16
Jul ’25€152.05
€184.44
+21.3%
6.1%€200.00€160.00n/a16
Jun ’25€166.50
€184.81
+11.0%
6.9%€205.00€160.00n/a16
May ’25€148.95
€182.00
+22.2%
6.9%€200.00€155.00n/a16
Apr ’25€163.60
€181.63
+11.0%
7.6%€210.00€155.00n/a16
Mar ’25€158.10
€179.25
+13.4%
7.8%€200.00€155.00n/a16
Feb ’25€149.75
€181.56
+21.2%
9.3%€215.00€150.00n/a16
Jan ’25€144.10
€184.75
+28.2%
9.5%€215.00€150.00n/a16
Dec ’24€158.90
€190.06
+19.6%
8.4%€220.00€166.00n/a16
Nov ’24€143.40
€188.88
+31.7%
8.5%€220.00€166.00€154.0516
Oct ’24€158.15
€197.56
+24.9%
5.9%€220.00€171.00€156.4016
Sep ’24€166.80
€195.24
+17.0%
5.9%€220.00€171.00€175.8517
Aug ’24€159.65
€197.95
+24.0%
6.2%€220.00€171.00€168.3017
Jul ’24€151.55
€204.56
+35.0%
6.0%€220.00€171.00€152.0515
Jun ’24€164.15
€204.24
+24.4%
6.2%€225.00€171.00€166.5016
May ’24€162.55
€206.59
+27.1%
8.7%€250.00€158.00€148.9516
Apr ’24€171.55
€207.53
+21.0%
8.8%€250.00€158.00€163.6016
Mar ’24€177.15
€208.74
+17.8%
9.7%€250.00€158.00€158.1017
Feb ’24€182.50
€208.91
+14.5%
9.5%€250.00€158.00€149.7517
Jan ’24€180.90
€207.21
+14.5%
9.3%€250.00€158.00€144.1017
Dec ’23€176.55
€205.86
+16.6%
9.6%€250.00€158.00€158.9018
Nov ’23€163.40
€203.97
+24.8%
10.7%€250.00€146.00€143.4018

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies