Laboratorios Farmaceuticos Rovi, S.A.

DB:41L Stock Report

Market Cap: €3.2b

Laboratorios Farmaceuticos Rovi Valuation

Is 41L undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 41L when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 41L (€62.1) is trading below our estimate of fair value (€175.31)

Significantly Below Fair Value: 41L is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 41L?

Key metric: As 41L is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 41L. This is calculated by dividing 41L's market cap by their current earnings.
What is 41L's PE Ratio?
PE Ratio19.3x
Earnings€165.00m
Market Cap€3.18b

Price to Earnings Ratio vs Peers

How does 41L's PE Ratio compare to its peers?

The above table shows the PE ratio for 41L vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average22.2x
DMP Dermapharm Holding
20.5x18.1%€1.9b
PSG PharmaSGP Holding
16.1x14.6%€292.6m
MRK Merck KGaA
22.6x10.7%€60.9b
2FJ0 Pierrel
29.9xn/a€92.8m
41L Laboratorios Farmaceuticos Rovi
19.3x19.6%€3.2b

Price-To-Earnings vs Peers: 41L is good value based on its Price-To-Earnings Ratio (19.3x) compared to the peer average (22.2x).


Price to Earnings Ratio vs Industry

How does 41L's PE Ratio compare vs other companies in the European Pharmaceuticals Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
41L 19.3xIndustry Avg. 20.6xNo. of Companies7PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 41L is good value based on its Price-To-Earnings Ratio (19.3x) compared to the European Pharmaceuticals industry average (20.7x).


Price to Earnings Ratio vs Fair Ratio

What is 41L's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

41L PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio19.3x
Fair PE Ratio18.3x

Price-To-Earnings vs Fair Ratio: 41L is expensive based on its Price-To-Earnings Ratio (19.3x) compared to the estimated Fair Price-To-Earnings Ratio (18.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 41L forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€62.10
€95.00
+53.0%
5.2%€100.00€86.00n/a8
Nov ’25€78.00
€99.25
+27.2%
7.7%€111.00€90.00n/a8
Oct ’25€72.60
€99.20
+36.6%
9.0%€111.00€83.00n/a8
Sep ’25€78.10
€99.58
+27.5%
8.9%€111.00€83.00n/a8
Aug ’25€89.10
€100.06
+12.3%
8.4%€111.00€83.00n/a8
Jul ’25€88.65
€94.81
+7.0%
8.6%€111.00€83.00n/a8
Jun ’25€88.15
€89.44
+1.5%
10.9%€100.50€68.00n/a8
May ’25€82.75
€85.13
+2.9%
13.4%€100.00€66.00n/a8
Apr ’25€80.55
€75.68
-6.1%
11.5%€93.00€66.00n/a8
Mar ’25€74.35
€73.43
-1.2%
7.8%€84.00€66.00n/a8
Feb ’25€63.65
€64.81
+1.8%
7.6%€75.00€59.00n/a8
Jan ’25€60.50
€62.35
+3.1%
4.5%€66.00€58.80n/a8
Dec ’24€56.35
€62.35
+10.6%
4.5%€66.00€58.80n/a8
Nov ’24€50.60
€60.45
+19.5%
5.9%€66.00€54.50€78.008
Oct ’24€51.75
€58.85
+13.7%
8.2%€65.00€50.50€72.608
Sep ’24€52.00
€58.26
+12.0%
8.9%€65.00€50.50€78.108
Aug ’24€43.66
€58.44
+33.8%
8.9%€65.00€50.50€89.108
Jul ’24€41.94
€57.78
+37.8%
10.0%€65.00€50.05€88.658
Jun ’24€41.56
€57.29
+37.9%
9.5%€65.00€50.05€88.158
May ’24€40.24
€60.21
+49.6%
14.1%€74.00€50.05€82.759
Apr ’24€38.84
€60.92
+56.9%
12.8%€74.00€50.50€80.559
Mar ’24€41.66
€61.70
+48.1%
14.0%€74.00€50.50€74.359
Feb ’24€38.80
€62.64
+61.5%
12.6%€74.00€52.00€63.659
Jan ’24€36.34
€63.06
+73.5%
12.2%€74.00€52.00€60.509
Dec ’23€36.62
€63.06
+72.2%
12.2%€74.00€52.00€56.359
Nov ’23€46.24
€72.80
+57.4%
7.4%€82.50€66.70€50.609

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies