Ibotta Valuation

Is OE6 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of OE6 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: OE6 (€61) is trading below our estimate of fair value (€229.73)

Significantly Below Fair Value: OE6 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for OE6?

Key metric: As OE6 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for OE6. This is calculated by dividing OE6's market cap by their current revenue.
What is OE6's PS Ratio?
PS Ratio5.6x
SalesUS$368.55m
Market CapUS$2.06b

Price to Sales Ratio vs Peers

How does OE6's PS Ratio compare to its peers?

The above table shows the PS ratio for OE6 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.2x
SAX Ströer SE KGaA
1.3x7.4%€2.7b
M8G Verve Group
1.9x12.6%€733.2m
IFS Infas Holding
1xn/a€61.2m
SYZ SYZYGY
0.5x4.6%€38.3m
OE6 Ibotta
5.6x15.7%€2.1b

Price-To-Sales vs Peers: OE6 is expensive based on its Price-To-Sales Ratio (5.6x) compared to the peer average (1.2x).


Price to Sales Ratio vs Industry

How does OE6's PS Ratio compare vs other companies in the DE Media Industry?

3 CompaniesPrice / SalesEstimated GrowthMarket Cap
SBV Schwabenverlag
0.1xn/aUS$1.46m
53Y Bonhill Group
0.02xn/aUS$398.20k
69R Aventura Group
0.09xn/aUS$242.86k
No more companies available in this PS range
OE6 5.6xIndustry Avg. 0.7xNo. of Companies3PS00.61.21.82.43+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: OE6 is expensive based on its Price-To-Sales Ratio (5.6x) compared to the European Media industry average (0.7x).


Price to Sales Ratio vs Fair Ratio

What is OE6's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

OE6 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio5.6x
Fair PS Ratio4.5x

Price-To-Sales vs Fair Ratio: OE6 is expensive based on its Price-To-Sales Ratio (5.6x) compared to the estimated Fair Price-To-Sales Ratio (4.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst OE6 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€61.00
€83.13
+36.3%
16.9%€118.90€61.83n/a10
Nov ’25€66.50
€93.59
+40.7%
12.4%€115.60€78.61n/a10
Oct ’25€55.00
€90.39
+64.3%
14.9%€113.90€68.34n/a10
Sep ’25€49.60
€90.39
+82.2%
14.9%€113.90€68.34n/a10
Aug ’25€61.50
€108.69
+76.7%
10.9%€120.25€83.25n/a10
Jul ’25€69.50
€113.93
+63.9%
6.2%€120.76€94.95n/a10
Jun ’25€95.50
€113.93
+19.3%
6.2%€120.76€94.95n/a10

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies