DISH Network Corporation

DB:EOT Stock Report

Market Cap: €2.8b

DISH Network Valuation

Is EOT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EOT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate EOT's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate EOT's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for EOT?

Key metric: As EOT is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EOT. This is calculated by dividing EOT's market cap by their current earnings.
What is EOT's PE Ratio?
PE Ratio2.5x
EarningsUS$1.22b
Market CapUS$3.08b

Price to Earnings Ratio vs Peers

How does EOT's PE Ratio compare to its peers?

The above table shows the PE ratio for EOT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.5x
SAX Ströer SE KGaA
22.6x29.2%€2.6b
RRTL RTL Group
9.3x-2.6%€3.7b
M8G Verve Group
14.6x22.0%€746.3m
G24 Scout24
35.3x14.8%€6.2b
EOT DISH Network
2.5x-71.9%€3.1b

Price-To-Earnings vs Peers: EOT is good value based on its Price-To-Earnings Ratio (2.5x) compared to the peer average (17.9x).

Price to Earnings Ratio vs Industry

How does EOT's PE Ratio compare vs other companies in the European Media Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
EOT 2.5xIndustry Avg. 12.4xNo. of Companies17PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EOT is good value based on its Price-To-Earnings Ratio (2.5x) compared to the European Media industry average (14.1x).

Price to Earnings Ratio vs Fair Ratio

What is EOT's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EOT PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio2.5x
Fair PE Ratio4.1x

Price-To-Earnings vs Fair Ratio: EOT is good value based on its Price-To-Earnings Ratio (2.5x) compared to the estimated Fair Price-To-Earnings Ratio (4.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EOT forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
€7.79
0%
72.8%€25.58€0.91n/a15
Nov ’25n/a
€7.79
0%
72.8%€25.58€0.91n/a15
Oct ’25n/a
€7.79
0%
72.8%€25.58€0.91n/a15
Sep ’25n/a
€7.79
0%
72.8%€25.58€0.91n/a15
Aug ’25n/a
€7.79
0%
72.8%€25.58€0.91n/a15
Jul ’25n/a
€7.79
0%
72.8%€25.58€0.91n/a15
Jun ’25n/a
€7.79
0%
72.8%€25.58€0.91n/a15
May ’25n/a
€7.79
0%
72.8%€25.58€0.91n/a15
Apr ’25n/a
€7.79
0%
72.8%€25.58€0.91n/a15
Mar ’25n/a
€7.79
0%
72.8%€25.58€0.91n/a15
Feb ’25n/a
€7.79
0%
72.8%€25.58€0.91n/a15
Jan ’25€4.90
€8.00
+63.2%
69.4%€25.42€0.91n/a16
Dec ’24€3.40
€7.94
+133.8%
68.3%€25.73€0.92n/a17
Nov ’24€4.47
€12.40
+177.1%
60.1%€30.43€4.76n/a17
Oct ’24n/a
€12.79
0%
55.4%€30.30€5.68n/a17
Sep ’24€5.57
€13.37
+140.1%
55.5%€29.49€5.53n/a17
Aug ’24€7.10
€15.02
+111.6%
78.0%€50.15€4.56n/a16
Jul ’24€6.17
€16.86
+173.1%
75.3%€55.99€5.60n/a15
Jun ’24€6.10
€16.86
+176.2%
75.3%€55.99€5.60n/a15
May ’24€6.60
€19.66
+197.7%
62.9%€54.77€9.13n/a15
Apr ’24€8.42
€22.82
+171.0%
61.3%€55.59€9.27n/a16
Mar ’24€11.58
€26.84
+131.8%
50.6%€56.71€9.45n/a15
Feb ’24€12.91
€29.06
+125.2%
40.7%€54.62€12.74n/a14
Jan ’24€12.86
€30.78
+139.4%
38.2%€56.96€15.19€4.9014
Dec ’23n/a
€32.78
0%
36.5%€59.86€15.96€3.4014
Nov ’23€15.47
€42.17
+172.7%
69.5%€146.74€18.97€4.4716

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

illumin Holdings

CA$89.0m

A technology company, provides digital media solutions in the United States, Canada, Europe, Latin America, and internationally.

K3S0

CA$1.17

7D

-2.5%

1Y

20.6%

RTL Group

€3.7b

An entertainment company, operates television (TV) channels and radio stations, and provides streaming services in Germany, France, the Netherlands, Belgium, the United Kingdom, the United States, and internationally.

RRTL

€24.10

7D

0.4%

1Y

-28.8%

Ipsos

€1.9b

Through its subsidiaries, provides survey-based research services for companies and institutions in Europe, the Middle East, Africa, the Americas, and the Asia-Pacific.

IPZ

€44.16

7D

-2.3%

1Y

-10.6%