Stagwell Inc.

DB:6IY Stock Report

Market Cap: €1.6b

Stagwell Valuation

Is 6IY undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 6IY when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€22.22
Fair Value
72.8% undervalued intrinsic discount
8
Number of Analysts

Below Fair Value: 6IY (€6.05) is trading below our estimate of fair value (€22.22)

Significantly Below Fair Value: 6IY is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 6IY?

Key metric: As 6IY is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 6IY. This is calculated by dividing 6IY's market cap by their current revenue.
What is 6IY's PS Ratio?
PS Ratio0.3x
SalesUS$2.71b
Market CapUS$1.69b

Price to Sales Ratio vs Peers

How does 6IY's PS Ratio compare to its peers?

The above table shows the PS ratio for 6IY vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.2x
SAX Ströer SE KGaA
1.5x6.4%€3.1b
M8G Verve Group
1.6x10.6%€661.6m
IFS Infas Holding
1xn/a€61.7m
SYZ SYZYGY
0.5x4.5%€35.9m
6IY Stagwell
0.3x5.0%€1.7b

Price-To-Sales vs Peers: 6IY is good value based on its Price-To-Sales Ratio (0.3x) compared to the peer average (1.2x).

Price to Sales Ratio vs Industry

How does 6IY's PS Ratio compare vs other companies in the DE Media Industry?

4 CompaniesPrice / SalesEstimated GrowthMarket Cap
SBV Schwabenverlag
0.2xn/aUS$1.69m
53Y Bonhill Group
0.02xn/aUS$398.20k
69R Aventura Group
0.09xn/aUS$242.86k
8450 Sociallite US
0.1xn/aUS$142.77k
No more companies available in this PS range
6IY 0.3xIndustry Avg. 0.7xNo. of Companies4PS00.81.62.43.24+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 6IY is good value based on its Price-To-Sales Ratio (0.3x) compared to the European Media industry average (0.7x).

Price to Sales Ratio vs Fair Ratio

What is 6IY's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

6IY PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.3x
Fair PS Ratio1.6x

Price-To-Sales vs Fair Ratio: 6IY is good value based on its Price-To-Sales Ratio (0.3x) compared to the estimated Fair Price-To-Sales Ratio (1.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 6IY forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€6.05
€8.27
+36.7%
12.5%€9.55€6.45n/a8
Feb ’26€6.10
€8.27
+35.6%
12.5%€9.55€6.45n/a8
Jan ’26€6.25
€8.27
+32.3%
12.5%€9.55€6.45n/a8
Dec ’25€7.35
€8.08
+9.9%
12.5%€9.33€6.30n/a8
Nov ’25€5.60
€7.30
+30.3%
13.7%€9.26€5.56n/a8
Oct ’25€6.25
€7.19
+15.0%
13.7%€9.13€5.48n/a8
Sep ’25€6.25
€7.19
+15.0%
13.7%€9.13€5.48n/a8
Aug ’25€6.05
€7.36
+21.6%
14.2%€9.27€5.56n/a8
Jul ’25€6.15
€7.46
+21.4%
12.9%€9.33€6.07n/a8
Jun ’25€6.35
€7.63
+20.2%
11.2%€9.29€6.50n/a7
May ’25€5.60
€6.95
+24.1%
12.7%€8.42€5.61n/a7
Apr ’25€5.65
€6.53
+15.5%
15.8%€8.31€5.08n/a7
Mar ’25€4.84
€6.53
+34.8%
15.8%€8.31€5.08n/a7
Feb ’25€5.95
€6.97
+17.2%
21.4%€10.06€5.03€6.108
Jan ’25€6.00
€6.97
+16.2%
21.4%€10.06€5.03€6.258
Dec ’24€4.50
€7.00
+55.5%
21.8%€10.26€5.13€7.359
Nov ’24€3.82
€7.47
+95.6%
16.3%€9.47€5.68€5.609
Oct ’24€4.26
€8.34
+95.7%
14.9%€10.96€6.39€6.258
Sep ’24€4.92
€8.34
+69.4%
14.9%€10.96€6.39€6.258
Aug ’24€6.00
€9.72
+62.0%
16.6%€12.66€7.23€6.058
Jul ’24€6.60
€9.82
+48.7%
15.5%€12.83€8.25€6.157
Jun ’24€5.75
€9.71
+68.9%
18.5%€12.75€7.29€6.356
May ’24€5.55
€10.70
+92.9%
19.6%€13.61€7.26€5.605
Apr ’24€6.45
€10.96
+69.8%
19.6%€13.93€7.43€5.655
Mar ’24€6.40
€10.32
+61.2%
15.2%€12.19€8.44€4.845
Feb ’24€6.35
€10.42
+64.2%
15.9%€12.05€8.34€5.954
Analyst Price Target
Consensus Narrative from 8 Analysts
€8.33
Fair Value
27.3% undervalued intrinsic discount
8
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/10 17:23
End of Day Share Price 2025/02/10 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Stagwell Inc. is covered by 12 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Mark ZgutowiczBenchmark Company
Jeffrey Van SinderenB. Riley Securities, Inc.
Jason KreyerCraig-Hallum Capital Group LLC