Domain Holdings Australia Limited

DB:3DH Stock Report

Market Cap: €1.1b

Domain Holdings Australia Valuation

Is 3DH undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3DH when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3DH (€1.69) is trading below our estimate of fair value (€2.09)

Significantly Below Fair Value: 3DH is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3DH?

Key metric: As 3DH is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3DH. This is calculated by dividing 3DH's market cap by their current earnings.
What is 3DH's PE Ratio?
PE Ratio41x
EarningsAU$43.44m
Market CapAU$1.78b

Price to Earnings Ratio vs Peers

How does 3DH's PE Ratio compare to its peers?

The above table shows the PE ratio for 3DH vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23.5x
NWO New Work
30.9x32.3%€367.0m
G24 Scout24
34.8x14.8%€6.1b
YOC YOC
14.1x17.4%€56.0m
M8G Verve Group
14.3x22.0%€733.2m
3DH Domain Holdings Australia
41x14.5%€1.8b

Price-To-Earnings vs Peers: 3DH is expensive based on its Price-To-Earnings Ratio (41x) compared to the peer average (23.5x).

Price to Earnings Ratio vs Industry

How does 3DH's PE Ratio compare vs other companies in the European Interactive Media and Services Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
3DH 41.0xIndustry Avg. 14.8xNo. of Companies7PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 3DH is expensive based on its Price-To-Earnings Ratio (41x) compared to the European Interactive Media and Services industry average (14.8x).

Price to Earnings Ratio vs Fair Ratio

What is 3DH's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3DH PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio41x
Fair PE Ratio17.2x

Price-To-Earnings vs Fair Ratio: 3DH is expensive based on its Price-To-Earnings Ratio (41x) compared to the estimated Fair Price-To-Earnings Ratio (17.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 3DH forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€1.69
€1.84
+8.6%
10.4%€2.05€1.47n/a13
Nov ’25€1.78
€1.97
+10.7%
11.2%€2.25€1.60n/a13
Oct ’25€2.00
€1.96
-1.8%
11.0%€2.25€1.60n/a13
Sep ’25€1.70
€1.92
+13.1%
10.9%€2.22€1.58n/a14
Aug ’25€1.94
€2.01
+3.8%
11.2%€2.39€1.57n/a14
Jul ’25€1.81
€2.10
+16.3%
11.2%€2.46€1.62n/a14
Jun ’25€1.78
€2.10
+18.0%
11.7%€2.44€1.60n/a14
May ’25€1.77
€2.06
+16.2%
12.1%€2.36€1.51n/a14
Apr ’25€1.94
€2.06
+6.4%
12.5%€2.36€1.51n/a14
Mar ’25€1.96
€2.08
+5.9%
12.7%€2.36€1.51n/a14
Feb ’25€1.98
€2.17
+9.8%
11.4%€2.59€1.52n/a12
Jan ’25€2.08
€2.15
+3.1%
12.5%€2.61€1.53n/a12
Dec ’24€2.04
€2.08
+2.0%
12.6%€2.54€1.49n/a12
Nov ’24€2.02
€2.15
+6.5%
13.5%€2.62€1.51€1.7812
Oct ’24€2.40
€2.09
-13.1%
13.4%€2.58€1.49€2.0012
Sep ’24€2.22
€2.07
-6.6%
13.8%€2.58€1.48€1.7012
Aug ’24€2.46
€2.15
-12.5%
15.4%€2.68€1.44€1.9412
Jul ’24€2.26
€2.10
-7.2%
15.7%€2.72€1.45€1.8112
Jun ’24€2.10
€2.06
-1.8%
15.6%€2.69€1.44€1.7813
May ’24€1.96
€2.03
+3.8%
16.6%€2.67€1.37€1.7713
Apr ’24€2.12
€2.07
-2.3%
17.0%€2.87€1.42€1.9414
Mar ’24€1.90
€2.16
+13.7%
17.1%€3.01€1.49€1.9614
Feb ’24€2.00
€2.11
+5.4%
18.0%€3.02€1.49€1.9814
Jan ’24€1.69
€2.07
+22.8%
19.1%€3.11€1.45€2.0814
Dec ’23€2.00
€2.33
+16.3%
15.3%€3.18€1.62€2.0414
Nov ’23€2.18
€2.56
+17.6%
12.6%€3.40€2.17€2.0214

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Obiz

€26.2m

Provides relationship marketing and customer loyalty solutions in France and internationally.

2GD

€4.36

7D

-9.0%

1Y

-19.9%

Ipsos

€1.9b

Through its subsidiaries, provides survey-based research services for companies and institutions in Europe, the Middle East, Africa, the Americas, and the Asia-Pacific.

IPZ

€45.20

7D

-1.4%

1Y

-8.5%

MONY Group

UK£1.0b

Provides price comparison and lead generation services through its websites in the United Kingdom.

39M

UK£2.17

7D

0.9%

1Y

-29.5%