Altice USA, Inc.

DB:15PA Stock Report

Market Cap: €1.1b

Altice USA Valuation

Is 15PA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 15PA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€14.66
Fair Value
83.8% undervalued intrinsic discount
15
Number of Analysts

Below Fair Value: 15PA (€2.37) is trading below our estimate of fair value (€14.66)

Significantly Below Fair Value: 15PA is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 15PA?

Key metric: As 15PA is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 15PA. This is calculated by dividing 15PA's market cap by their current revenue.
What is 15PA's PS Ratio?
PS Ratio0.1x
SalesUS$9.02b
Market CapUS$1.14b

Price to Sales Ratio vs Peers

How does 15PA's PS Ratio compare to its peers?

The above table shows the PS ratio for 15PA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.8x
TC1 Tele Columbus
0.2x3.9%€92.0m
PSM ProSiebenSat.1 Media
0.3x2.5%€1.1b
M8G Verve Group
1.3x10.6%€557.6m
SAX Ströer SE KGaA
1.3x6.4%€2.5b
15PA Altice USA
0.1x-2.3%€1.1b

Price-To-Sales vs Peers: 15PA is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (0.8x).

Price to Sales Ratio vs Industry

How does 15PA's PS Ratio compare vs other companies in the DE Media Industry?

3 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.0.7x4.7%
15PA Altice USA
 0.1x-2.3%US$1.14b
53Y Bonhill Group
0.02xn/aUS$398.20k
69R Aventura Group
0.09xn/aUS$242.86k
No more companies available in this PS range
15PA 0.1xIndustry Avg. 0.7xNo. of Companies4PS00.61.21.82.43+
3 CompaniesEstimated GrowthMarket Cap
Industry Avg.0.7x15.5%
15PA Altice USA
 0.1x43.8%US$1.14b
No more companies

Price-To-Sales vs Industry: 15PA is good value based on its Price-To-Sales Ratio (0.1x) compared to the European Media industry average (0.7x).

Price to Sales Ratio vs Fair Ratio

What is 15PA's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

15PA PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.1x
Fair PS Ratio1.8x

Price-To-Sales vs Fair Ratio: 15PA is good value based on its Price-To-Sales Ratio (0.1x) compared to the estimated Fair Price-To-Sales Ratio (1.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 15PA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€2.37
€2.20
-7.3%
48.2%€4.76€0.95n/a15
Jan ’26€2.28
€2.20
-3.6%
48.2%€4.76€0.95n/a15
Dec ’25€2.44
€2.15
-11.9%
48.3%€4.71€0.94n/a15
Nov ’25€2.50
€2.37
-5.2%
66.6%€6.37€0.91n/a16
Oct ’25€2.19
€2.37
+8.5%
66.6%€6.37€0.91n/a16
Sep ’25€1.66
€2.37
+42.4%
66.6%€6.37€0.91n/a16
Aug ’25€1.92
€2.65
+37.9%
60.6%€6.49€0.93n/a16
Jul ’25€1.88
€2.74
+45.9%
58.1%€6.52€0.93n/a16
Jun ’25€2.38
€2.78
+16.7%
58.1%€6.47€0.92n/a15
May ’25€1.97
€3.31
+68.0%
76.2%€10.28€0.93n/a16
Apr ’25€2.38
€4.05
+70.0%
68.5%€10.24€1.30n/a15
Mar ’25€2.72
€3.93
+44.5%
68.0%€10.14€1.29n/a16
Feb ’25€2.24
€4.51
+101.1%
81.2%€14.49€0.91n/a17
Jan ’25€2.90
€4.51
+55.3%
81.2%€14.49€0.91€2.2817
Dec ’24€2.08
€4.80
+130.8%
77.1%€14.62€1.10€2.4418
Nov ’24€2.70
€4.99
+85.0%
73.4%€15.13€1.89€2.5019
Oct ’24€3.22
€4.70
+45.9%
76.0%€14.97€1.87€2.1918
Sep ’24€2.80
€4.60
+64.3%
74.0%€14.67€1.83€1.6619
Aug ’24€3.04
€4.49
+47.8%
68.1%€13.34€1.78€1.9220
Jul ’24€2.66
€4.58
+72.4%
69.5%€13.82€1.84€1.8820
Jun ’24€2.36
€4.58
+94.3%
69.5%€13.82€1.84€2.3820
May ’24€2.66
€5.56
+109.1%
76.8%€17.24€1.82€1.9719
Apr ’24€2.86
€6.01
+110.1%
69.5%€17.42€1.83€2.3821
Mar ’24€3.68
€7.10
+93.0%
76.2%€23.45€1.88€2.7222
Feb ’24€4.44
€8.32
+87.5%
75.4%€28.47€3.21€2.2423
Jan ’24€4.20
€9.22
+119.4%
68.4%€29.49€3.33€2.9024
Analyst Price Target
Consensus Narrative from 15 Analysts
€2.21
Fair Value
7.6% overvalued intrinsic discount
15
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/08 12:38
End of Day Share Price 2025/01/08 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Altice USA, Inc. is covered by 53 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Richard TulloAlbert Fried & Company, LLC
Andrew Charles BealeArete Research Services LLP
William PowerBaird