Spectrum Brands Holdings Valuation
Is H221 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of H221 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: H221 (€86) is trading below our estimate of fair value (€267.98)
Significantly Below Fair Value: H221 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for H221?
Key metric: As H221 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is H221's PE Ratio? | |
|---|---|
| PE Ratio | 25.6x |
| Earnings | US$99.30m |
| Market Cap | US$2.54b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1x |
| Enterprise Value/EBITDA | 10x |
| PEG Ratio | 1.8x |
Price to Earnings Ratio vs Peers
How does H221's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 33.9x | ||
HEN3 Henkel KGaA | 18.6x | 6.5% | €30.9b |
ENR Energizer Holdings | 72.3x | 18.9% | US$2.8b |
CENT Central Garden & Pet | 18x | 12.3% | US$2.3b |
4912 Lion | 26.7x | 5.4% | JP¥493.1b |
H221 Spectrum Brands Holdings | 25.6x | 14.1% | €2.5b |
Price-To-Earnings vs Peers: H221 is good value based on its Price-To-Earnings Ratio (25.6x) compared to the peer average (33.9x).
Price to Earnings Ratio vs Industry
How does H221's PE Ratio compare vs other companies in the Global Household Products Industry?
| 2 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 2 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: H221 is expensive based on its Price-To-Earnings Ratio (25.6x) compared to the Global Household Products industry average (17.4x).
Price to Earnings Ratio vs Fair Ratio
What is H221's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 25.6x |
| Fair PE Ratio | 20.9x |
Price-To-Earnings vs Fair Ratio: H221 is expensive based on its Price-To-Earnings Ratio (25.6x) compared to the estimated Fair Price-To-Earnings Ratio (20.9x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €86.00 | €100.05 +16.3% | 8.9% | €109.71 | €87.77 | n/a | 8 |
| Nov ’25 | €82.50 | €95.05 +15.2% | 9.7% | €107.99 | €81.89 | n/a | 8 |
| Oct ’25 | €85.00 | €95.05 +11.8% | 9.7% | €107.99 | €81.89 | n/a | 8 |
| Sep ’25 | €84.00 | €96.17 +14.5% | 10.5% | €109.91 | €82.43 | n/a | 8 |
| Aug ’25 | €78.00 | €95.11 +21.9% | 10.6% | €106.19 | €80.34 | n/a | 8 |
| Jul ’25 | €79.50 | €96.86 +21.8% | 9.3% | €107.10 | €83.82 | n/a | 8 |
| Jun ’25 | €80.50 | €95.81 +19.0% | 9.0% | €105.69 | €83.63 | n/a | 8 |
| May ’25 | €76.50 | €85.64 +12.0% | 7.1% | €93.22 | €78.46 | n/a | 9 |
| Apr ’25 | €82.00 | €86.21 +5.1% | 7.5% | €93.75 | €78.90 | n/a | 8 |
| Mar ’25 | €74.50 | €86.21 +15.7% | 7.5% | €93.75 | €78.90 | n/a | 8 |
| Feb ’25 | €72.50 | €77.39 +6.7% | 7.3% | €84.63 | €68.99 | n/a | 8 |
| Jan ’25 | €72.50 | €76.47 +5.5% | 7.1% | €82.67 | €67.05 | n/a | 8 |
| Dec ’24 | €63.50 | €76.47 +20.4% | 7.1% | €82.67 | €67.05 | n/a | 8 |
| Nov ’24 | €71.00 | €84.34 +18.8% | 9.6% | €101.26 | €73.64 | €82.50 | 8 |
| Oct ’24 | €74.00 | €84.34 +14.0% | 9.6% | €101.26 | €73.64 | €85.00 | 8 |
| Sep ’24 | €76.50 | €84.34 +10.2% | 9.6% | €101.26 | €73.64 | €84.00 | 8 |
| Aug ’24 | €71.00 | €81.23 +14.4% | 10.3% | €100.40 | €73.02 | €78.00 | 7 |
| Jul ’24 | €71.50 | €81.23 +13.6% | 10.3% | €100.40 | €73.02 | €79.50 | 7 |
| Jun ’24 | €67.50 | €82.11 +21.6% | 10.4% | €102.30 | €74.40 | €80.50 | 7 |
| May ’24 | €59.50 | €74.41 +25.1% | 16.6% | €101.41 | €63.61 | €76.50 | 7 |
| Apr ’24 | €58.62 | €74.41 +26.9% | 16.6% | €101.41 | €63.61 | €82.00 | 7 |
| Mar ’24 | €60.18 | €74.95 +24.5% | 17.9% | €103.06 | €64.65 | €74.50 | 6 |
| Feb ’24 | €62.06 | €79.13 +27.5% | 21.2% | €105.05 | €63.99 | €72.50 | 7 |
| Jan ’24 | €57.06 | €79.13 +38.7% | 21.2% | €105.05 | €63.99 | €72.50 | 7 |
| Dec ’23 | €50.72 | €79.22 +56.2% | 22.6% | €106.46 | €60.97 | €63.50 | 7 |
| Nov ’23 | €46.34 | €89.80 +93.8% | 20.4% | €112.43 | €68.48 | €71.00 | 7 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
L'Oréal
€176.0b
Through its subsidiaries, manufactures and sells cosmetic products for women and men worldwide.
LOR
€329.75
7D
1.4%
1Y
-23.3%
Cheerwin Group
HK$2.5b
An investment holding company, manufactures and trades household insecticides and repellents, household cleaning, air care, personal care, pets and pet products, and other products in the People’s Republic of China.
1RQ
HK$0.21
7D
-2.8%
1Y
26.5%
Revolution Beauty Group
UK£39.3m
Engages in the development, production, wholesale, and retail of beauty products in the United Kingdom, the United States, and internationally.
8UA
UK£0.15
7D
-7.4%
1Y
-45.3%