Karoon Energy Ltd

DB:LBL Stock Report

Market Cap: €887.2m

Karoon Energy Valuation

Is LBL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of LBL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: LBL (€1.23) is trading below our estimate of future cash flow value (€8.44)

Significantly Below Future Cash Flow Value: LBL is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for LBL?

Key metric: As LBL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for LBL. This is calculated by dividing LBL's market cap by their current earnings.
What is LBL's PE Ratio?
PE Ratio8.2x
EarningsUS$125.50m
Market CapUS$1.03b

Price to Earnings Ratio vs Peers

How does LBL's PE Ratio compare to its peers?

The above table shows the PE ratio for LBL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average9.5x
DR0 Deutsche Rohstoff
4.2x-29.91%€503.0m
VH2 Friedrich Vorwerk Group
13x3.38%€1.2b
ETG EnviTec Biogas
18.7xn/a€298.5m
DEC Diversified Energy
2x-40.58%US$1.0b
LBL Karoon Energy
8.2x2.21%€1.5b

Price-To-Earnings vs Peers: LBL is good value based on its Price-To-Earnings Ratio (8.2x) compared to the peer average (9.5x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does LBL's PE Ratio compare vs other companies in the European Oil and Gas Industry?

14 CompaniesPrice / EarningsEstimated GrowthMarket Cap
LBL 8.2xIndustry Avg. 15.1xNo. of Companies14PE01020304050+
14 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: LBL is good value based on its Price-To-Earnings Ratio (8.2x) compared to the European Oil and Gas industry average (14.9x).

Price to Earnings Ratio vs Fair Ratio

What is LBL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LBL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio8.2x
Fair PE Ratio17.8x

Price-To-Earnings vs Fair Ratio: LBL is good value based on its Price-To-Earnings Ratio (8.2x) compared to the estimated Fair Price-To-Earnings Ratio (17.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst LBL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€1.23
€1.38
+11.95%
13.46%€1.68€1.10n/a9
Jun ’27€1.22
€1.39
+13.95%
13.46%€1.69€1.11n/a9
May ’27€1.32
€1.35
+2.09%
13.62%€1.69€1.10n/a9
Apr ’27€1.15
€1.30
+12.92%
14.72%€1.70€1.06n/a10
Mar ’27€0.96
€1.14
+18.42%
15.60%€1.51€0.90n/a10
Feb ’27€0.98
€1.15
+17.77%
13.43%€1.47€0.88n/a11
Jan ’27€0.87
€1.17
+35.03%
17.62%€1.55€0.93n/a11
Dec ’26€0.88
€1.18
+34.30%
17.32%€1.55€0.93n/a11
Nov ’26€0.90
€1.18
+31.47%
17.32%€1.54€0.92n/a11
Oct ’26€0.91
€1.24
+36.53%
13.99%€1.55€0.99n/a12
Sep ’26€0.95
€1.23
+29.28%
12.59%€1.51€1.01n/a12
Aug ’26€1.03
€1.18
+14.87%
14.72%€1.51€0.89n/a12
Jul ’26€1.05
€1.12
+6.63%
16.35%€1.51€0.85n/a12
Jun ’26€0.93
€1.17
+25.43%
16.78%€1.51€0.85€1.2212
May ’26€0.81
€1.16
+44.33%
18.08%€1.57€0.84€1.3212
Apr ’26€0.93
€1.24
+33.83%
11.42%€1.54€1.05€1.1513
Mar ’26€0.91
€1.28
+41.45%
12.17%€1.59€1.08€0.9613
Feb ’26€0.94
€1.30
+39.17%
15.71%€1.59€1.02€0.9813
Jan ’26€0.80
€1.32
+66.18%
13.05%€1.59€1.06€0.8713
Dec ’25€0.81
€1.42
+75.50%
9.53%€1.64€1.24€0.8812
Nov ’25€0.83
€1.39
+67.02%
9.42%€1.60€1.21€0.9012
Oct ’25€0.93
€1.46
+57.38%
13.61%€2.00€1.21€0.9114
Sep ’25€1.04
€1.49
+43.32%
12.63%€2.01€1.22€0.9514
Aug ’25€1.19
€1.49
+25.44%
12.07%€1.98€1.19€1.0314
Jul ’25€1.11
€1.58
+41.93%
11.87%€2.04€1.25€1.0514
Jun ’25€1.08
€1.56
+44.81%
12.29%€2.02€1.23€0.9314
€1.36
Fair Value
9.2% undervalued intrinsic discount
9
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/11 10:25
End of Day Share Price 2026/06/11 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Karoon Energy Ltd is covered by 17 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Dale KoendersBarrenjoey Markets Pty Limited
James RedfernBofA Global Research
Matt ChalmersBofA Global Research