Loading...

Oriental Land

DB:OLL
Snowflake Description

Excellent balance sheet with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
OLL
DB
¥4,432B
Market Cap
  1. Home
  2. DE
  3. Consumer Services
Company description

Oriental Land Co., Ltd. operates and manages theme parks and hotels in Japan. The last earnings update was 52 days ago. More info.


Add to Portfolio Compare Print
OLL Share Price and Events
7 Day Returns
0.3%
DB:OLL
0.1%
DE Hospitality
0.3%
DE Market
1 Year Returns
18.4%
DB:OLL
-52.1%
DE Hospitality
-11.7%
DE Market
OLL Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Oriental Land (OLL) 0.3% 2.5% 14.1% 18.4% 93.3% 255%
DE Hospitality 0.1% -7.8% -10.1% -52.1% -28.9% -25.1%
DE Market 0.3% -2.8% -0.8% -11.7% 12.2% 6.1%
1 Year Return vs Industry and Market
  • OLL outperformed the Hospitality industry which returned -52.1% over the past year.
  • OLL outperformed the Market in Germany which returned -11.7% over the past year.
Price Volatility
OLL
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Oriental Land's competitors could be found in our database.

Value

 Is Oriental Land undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Oriental Land to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Oriental Land.

DB:OLL Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 15 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5.9%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:OLL
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.92
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.92 (1 + (1- 30.86%) (2.45%))
0.957
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.96
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.957 * 5.96%)
5.93%

Discounted Cash Flow Calculation for DB:OLL using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Oriental Land is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:OLL DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (JPY, Millions) Source Present Value
Discounted (@ 5.93%)
2019 43,084.25 Analyst x8 40,672.00
2020 1,633.60 Analyst x5 1,455.79
2021 52,195.40 Analyst x5 43,909.99
2022 88,650.00 Analyst x2 70,402.30
2023 122,552.50 Analyst x4 91,877.10
2024 173,182.60 Analyst x5 122,564.97
2025 214,723.73 Est @ 23.99% 143,456.15
2026 250,924.50 Est @ 16.86% 158,255.65
2027 280,708.88 Est @ 11.87% 167,128.04
2028 304,224.71 Est @ 8.38% 170,987.63
Present value of next 10 years cash flows ¥1,010,709.62
DB:OLL DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ¥304,224.71 × (1 + 0.23%) ÷ (5.93% – 0.23%)
¥5,346,651.61
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ¥5,346,651.61 ÷ (1 + 5.93%)10
¥3,005,052.64
DB:OLL Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ¥1,010,709.62 + ¥3,005,052.64
¥4,015,762.26
Equity Value per Share
(JPY)
= Total value / Shares Outstanding
= ¥4,015,762.26 / 328.78
¥12214.08
DB:OLL Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:OLL represents 0.00811x of TSE:4661
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.00811x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (JPY) x Listing Adjustment Factor
= ¥ 12,214.08 x 0.00811
€99.02
Value per share (EUR) From above. €99.02
Current discount Discount to share price of €109.28
= -1 x (€109.28 - €99.02) / €99.02
-10.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Oriental Land is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Oriental Land's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Oriental Land's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:OLL PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in JPY ¥274.65
TSE:4661 Share Price ** TSE (2019-06-14) in JPY ¥13480
Germany Hospitality Industry PE Ratio Median Figure of 10 Publicly-Listed Hospitality Companies 18.98x
Germany Market PE Ratio Median Figure of 424 Publicly-Listed Companies 19.7x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Oriental Land.

DB:OLL PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:4661 Share Price ÷ EPS (both in JPY)

= 13480 ÷ 274.65

49.08x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Oriental Land is overvalued based on earnings compared to the DE Hospitality industry average.
  • Oriental Land is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Oriental Land's expected growth come at a high price?
Raw Data
DB:OLL PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 49.08x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 15 Analysts
11.9%per year
Germany Hospitality Industry PEG Ratio Median Figure of 5 Publicly-Listed Hospitality Companies 1.31x
Germany Market PEG Ratio Median Figure of 270 Publicly-Listed Companies 1.47x

*Line of best fit is calculated by linear regression .

DB:OLL PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 49.08x ÷ 11.9%

4.13x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Oriental Land is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Oriental Land's assets?
Raw Data
DB:OLL PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in JPY ¥2,442.96
TSE:4661 Share Price * TSE (2019-06-14) in JPY ¥13480
Germany Hospitality Industry PB Ratio Median Figure of 13 Publicly-Listed Hospitality Companies 2.06x
Germany Market PB Ratio Median Figure of 576 Publicly-Listed Companies 1.76x
DB:OLL PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:4661 Share Price ÷ Book Value per Share (both in JPY)

= 13480 ÷ 2,442.96

5.52x

* Primary Listing of Oriental Land.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Oriental Land is overvalued based on assets compared to the DE Hospitality industry average.
X
Value checks
We assess Oriental Land's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. Oriental Land has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Oriental Land expected to perform in the next 1 to 3 years based on estimates from 15 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
11.9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Oriental Land expected to grow at an attractive rate?
  • Oriental Land's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Oriental Land's earnings growth is positive but not above the Germany market average.
  • Oriental Land's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:OLL Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:OLL Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 15 Analysts 11.9%
DB:OLL Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 15 Analysts 6.7%
Germany Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 18.9%
Germany Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.7%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:OLL Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 15 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:OLL Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-03-31 739,332 231,241 170,058 5
2023-03-31 669,118 201,388 140,252 5
2022-03-31 597,654 178,196 110,783 11
2021-03-31 573,304 162,861 103,293 15
2020-03-31 513,998 136,411 83,643 15
DB:OLL Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2019-03-31 525,622 134,974 90,286
2018-12-31 514,425 86,099
2018-09-30 497,388 123,787 82,075
2018-06-30 490,152 81,398
2018-03-31 479,280 122,860 81,191
2017-12-31 481,676 86,507
2017-09-30 482,796 125,211 86,744
2017-06-30 480,644 87,014
2017-03-31 477,748 117,611 82,374
2016-12-31 471,469 75,947
2016-09-30 470,851 119,372 76,101
2016-06-30 469,037 74,687

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Oriental Land's earnings are expected to grow by 11.9% yearly, however this is not considered high growth (20% yearly).
  • Oriental Land's revenue is expected to grow by 6.7% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:OLL Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 15 Analyst Estimates (S&P Global) See Below

All data from Oriental Land Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:OLL Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-03-31 517.25 575.60 425.20 4.00
2023-03-31 426.60 534.80 356.40 4.00
2022-03-31 334.28 535.46 206.80 12.00
2021-03-31 311.71 459.60 223.33 16.00
2020-03-31 254.21 295.90 200.50 16.00
DB:OLL Past Financials Data
Date (Data in JPY Millions) EPS *
2019-03-31 274.65
2018-12-31 261.93
2018-09-30 249.70
2018-06-30 247.66
2018-03-31 246.70
2017-12-31 262.32
2017-09-30 262.51
2017-06-30 262.80
2017-03-31 248.39
2016-12-31 228.52
2016-09-30 228.50
2016-06-30 223.78

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Oriental Land is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Oriental Land's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Oriental Land has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Oriental Land performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Oriental Land's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Oriental Land's year on year earnings growth rate has been positive over the past 5 years.
  • Oriental Land's 1-year earnings growth exceeds its 5-year average (11.2% vs 5.1%)
  • Oriental Land's earnings growth has exceeded the DE Hospitality industry average in the past year (11.2% vs -2.6%).
Earnings and Revenue History
Oriental Land's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Oriental Land Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:OLL Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 525,622.00 90,286.00 70,061.00
2018-12-31 514,425.00 86,099.00 69,481.00
2018-09-30 497,388.00 82,075.00 68,260.00
2018-06-30 490,152.00 81,398.00 66,887.00
2018-03-31 479,280.00 81,191.00 66,223.00
2017-12-31 481,676.00 86,507.00 65,864.00
2017-09-30 482,796.00 86,744.00 64,984.00
2017-06-30 480,644.00 87,014.00 65,022.00
2017-03-31 477,748.00 82,374.00 65,052.00
2016-12-31 471,469.00 75,947.00 66,427.00
2016-09-30 470,851.00 76,101.00 66,005.00
2016-06-30 469,037.00 74,687.00 64,963.00
2016-03-31 465,353.00 73,928.00 63,778.00
2015-12-31 468,643.00 74,511.00 62,295.00
2015-09-30 465,602.00 71,677.00 61,640.00
2015-06-30 465,349.00 70,461.00 60,754.00
2015-03-31 466,291.00 72,063.00 59,762.00
2014-12-31 459,450.00 68,408.00 58,607.00
2014-09-30 466,260.00 70,952.00 58,324.00
2014-06-30 470,746.00 71,433.00 57,953.00
2014-03-31 473,572.00 70,571.00 58,012.00
2013-12-31 456,630.00 67,631.00 49,972.00
2013-09-30 437,177.00 61,895.00 47,492.00
2013-06-30 415,124.00 56,102.00 45,282.00
2013-03-31 395,526.00 51,484.00 42,808.00
2012-12-31 395,399.00 51,902.00 42,387.00
2012-09-30 400,323.00 48,974.00 42,518.00
2012-06-30 398,973.00 47,574.00 41,629.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Oriental Land has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Oriental Land used its assets more efficiently than the DE Hospitality industry average last year based on Return on Assets.
  • Oriental Land's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Oriental Land's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Oriental Land has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Oriental Land's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Oriental Land's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Oriental Land is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Oriental Land's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Oriental Land's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 4.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Oriental Land Company Filings, last reported 2 months ago.

DB:OLL Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 803,200.00 108,423.00 398,550.00
2018-12-31 784,031.00 58,831.00 339,492.00
2018-09-30 763,644.00 59,033.00 328,217.00
2018-06-30 740,080.00 59,407.00 303,703.00
2018-03-31 721,976.00 59,584.00 318,059.00
2017-12-31 712,299.00 59,927.00 293,716.00
2017-09-30 689,114.00 60,093.00 278,101.00
2017-06-30 666,334.00 60,416.00 243,120.00
2017-03-31 669,514.00 60,574.00 274,800.00
2016-12-31 654,804.00 60,720.00 255,445.00
2016-09-30 631,266.00 56,747.00 229,191.00
2016-06-30 610,067.00 56,972.00 200,734.00
2016-03-31 624,941.00 57,099.00 242,137.00
2015-12-31 617,624.00 57,349.00 215,808.00
2015-09-30 592,274.00 57,472.00 201,138.00
2015-06-30 575,012.00 57,712.00 178,169.00
2015-03-31 564,128.00 57,826.00 191,278.00
2014-12-31 548,695.00 58,036.00 170,087.00
2014-09-30 525,782.00 58,137.00 144,444.00
2014-06-30 505,400.00 58,333.00 116,451.00
2014-03-31 493,697.00 58,428.00 130,027.00
2013-12-31 487,356.00 85,785.00 136,596.00
2013-09-30 465,048.00 86,825.00 99,765.00
2013-06-30 443,831.00 107,958.00 90,177.00
2013-03-31 432,261.00 123,994.00 109,284.00
2012-12-31 422,688.00 145,435.00 131,141.00
2012-09-30 404,592.00 146,796.00 108,964.00
2012-06-30 390,399.00 148,208.00 93,738.00
  • Oriental Land's level of debt (13.5%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (11.8% vs 13.5% today).
  • Debt is well covered by operating cash flow (124.5%, greater than 20% of total debt).
  • Oriental Land earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess Oriental Land's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Oriental Land has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Oriental Land's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0.33%
Current annual income from Oriental Land dividends. Estimated to be 0.37% next year.
If you bought €2,000 of Oriental Land shares you are expected to receive €7 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Oriental Land's pays a lower dividend yield than the bottom 25% of dividend payers in Germany (1.44%).
  • Oriental Land's dividend is below the markets top 25% of dividend payers in Germany (3.91%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:OLL Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 15 Analyst Estimates (S&P Global) See Below
Germany Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 7 Stocks 8%
Germany Market Average Dividend Yield Market Cap Weighted Average of 327 Stocks 3.2%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:OLL Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
2024-03-31 70.00 3.00
2023-03-31 62.67 3.00
2022-03-31 47.80 10.00
2021-03-31 47.06 12.00
2020-03-31 44.96 12.00
DB:OLL Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2019-04-25 44.000 0.337
2019-02-13 40.000 0.324
2019-01-30 40.000 0.346
2018-11-13 40.000 0.363
2018-10-30 40.000 0.376
2018-06-28 40.000 0.348
2018-04-26 40.000 0.352
2018-02-13 40.000 0.377
2018-01-30 40.000 0.381
2017-11-13 40.000 0.387
2017-10-30 40.000 0.426
2017-06-29 40.000 0.485
2017-04-27 40.000 0.553
2017-02-13 35.000 0.546
2017-01-30 35.000 0.564
2016-11-11 35.000 0.547
2016-10-28 35.000 0.579
2016-06-29 35.000 0.559
2016-04-27 35.000 0.496
2016-02-12 35.000 0.444
2016-01-28 35.000 0.451
2015-11-13 35.000 0.488
2015-10-29 35.000 0.473
2015-07-30 35.000 0.508
2015-06-26 35.000 0.440
2015-04-28 35.000 0.434
2015-02-13 35.000 0.408
2015-01-29 35.000 0.494
2014-11-13 35.000 0.515
2014-10-30 35.000 0.588
2014-06-27 30.000 0.609
2014-04-28 30.000 0.726
2014-02-13 30.000 0.778
2014-01-30 30.000 0.787
2013-11-13 30.000 0.798
2013-10-30 30.000 0.779
2013-06-27 30.000 0.748
2013-04-26 30.000 0.818
2013-02-13 30.000 0.816
2013-01-30 30.000 0.969
2012-11-13 30.000 1.115
2012-10-30 30.000 1.114
2012-07-30 25.000 0.978
2012-04-26 25.000 1.128
2012-02-14 25.000 1.154
2012-02-03 25.000 1.198
2011-11-14 25.000 1.238
2011-11-04 25.000 1.222
2011-06-29 25.000 1.323
2011-05-06 25.000 1.473
2011-02-14 27.500 1.546
2011-02-03 27.500 1.394
2010-11-12 25.000 1.316
2010-11-04 27.500 1.418
2010-08-04 26.250 1.366
2010-06-29 26.250 1.434
2010-05-06 26.250 1.482
2010-02-10 20.000 1.229
2010-02-04 20.000 1.269
2009-11-13 20.000 1.304
2009-11-05 20.000 1.313
2009-08-04 20.000 1.285

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Oriental Land is not paying a notable dividend for Germany, therefore no need to check if the payments are stable.
  • Oriental Land is not paying a notable dividend for Germany, therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of Oriental Land's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of Oriental Land's dividends as it is not paying a notable one for Germany.
Future Payout to shareholders
  • No need to calculate the sustainability of Oriental Land's dividends in 3 years as they are not expected to pay a notable one for Germany.
X
Income/ dividend checks
We assess Oriental Land's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Oriental Land afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Oriental Land has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Oriental Land's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Toshio Kagami
AGE 82
TENURE AS CEO 14 years
CEO Bio

Mr. Toshio Kagami has been the Chairman and Chief Executive Officer at Oriental Land Co., Ltd. since June 29, 2005 and served as its President since June 1995 until June 2005. Mr. Kagami served as the President of Oriental Land Co., Ltd until June 1995 and Maihama Resort Hotels Co., Ltd. (now Milial Resort Hotels Co., Ltd.) since June 1996. Mr. Kagami started his career with Keisei Electric Railway Co., Ltd. in April 1958. He joined Oriental Land Co., Ltd. since 1972 and served as its Manager of Real Estate Business Department in October 1976. He served as its Managing Director and senior Managing Director since June 1983 and June 1991 respectively. He serves as the Chairman of MILIAL RESORT HOTELS Co., Ltd. Since May 2003, he served as the Chairman and Representative Director of Retail Networks Co., Ltd. He has been a Representative Director of Oriental Land Co., Ltd. since June 1995. He serves as Vice Chairman at Keizai Doyukai. He has been an Outside Corporate Auditor at Keiyo Gas Co., Ltd. since March 2004. He has been a Corporate Auditor (External) at TV Tokyo Holdings Corporation since June 2014.

CEO Compensation
  • Insufficient data for Toshio to compare compensation growth.
  • Insufficient data for Toshio to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure of the Oriental Land management team in years:

1.3
Average Tenure
  • The average tenure for the Oriental Land management team is less than 2 years, this suggests a new team.
Management Team

Toshio Kagami

TITLE
Chairman & CEO
AGE
82
TENURE
14 yrs

Kyoichiro Uenishi

TITLE
President
TENURE
10.2 yrs

Tomoyuki Shimoda

TITLE
Director of Marketing Division & Officer
TENURE
0.4 yrs

Rika Kanbara

TITLE
Executive Officer & Director of Human Resources Division
TENURE
0.4 yrs

Yumiko Takano

TITLE
Executive Vice President Officer & Executive Director

Norio Irie

TITLE
Executive Director
TENURE
2.2 yrs

Tsutomu Hanada

TITLE
External Executive Director
AGE
74

Akiyoshi Yokota

TITLE
Executive Officer

Wataru Takahashi

TITLE
Executive Officer & Executive Director

Tetsuro Sato

TITLE
Executive Officer & Executive Director
TENURE
0.4 yrs
Board of Directors Tenure

Average tenure and age of the Oriental Land board of directors in years:

12.2
Average Tenure
82
Average Age
  • The average tenure for the Oriental Land board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Toshio Kagami

TITLE
Chairman & CEO
AGE
82
TENURE
14 yrs

Kyoichiro Uenishi

TITLE
President
TENURE
16 yrs

Yumiko Takano

TITLE
Executive Vice President Officer & Executive Director
TENURE
16.4 yrs

Norio Irie

TITLE
Executive Director
TENURE
16.4 yrs

Tsutomu Hanada

TITLE
External Executive Director
AGE
74
TENURE
14.4 yrs

Akiyoshi Yokota

TITLE
Executive Officer
TENURE
10.4 yrs

Wataru Takahashi

TITLE
Executive Officer & Executive Director
TENURE
2 yrs

Tetsuro Sato

TITLE
Executive Officer & Executive Director
TENURE
2 yrs

Yuichi Katayama

TITLE
Executive Vice President Officer
TENURE
6.4 yrs

Yuzaburo Mogi

TITLE
External Executive Director
AGE
83
TENURE
2.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Oriental Land's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Oriental Land has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Oriental Land Co., Ltd. operates and manages theme parks and hotels in Japan. It operates through Theme Park, Hotel Business, and Other Business segments. The Theme Park segment operates and manages Tokyo Disneyland and Tokyo DisneySea theme Parks. The Hotel Business segment operates and manages Tokyo Disneyland Hotel, Tokyo DisneySea Hotel MiraCosta, Disney Ambassador Hotel, and Tokyo Disney Celebration Hotel. The Other Business segment operates and manages Ikspiari, a commercial complex that includes shops and restaurants, and a cinema complex; Disney Resort Line, a monorail connecting four stations within Tokyo Disney Resort; and MAIHAMA Amphitheater, a multipurpose hall that consists of a semicircular open stage and a seating area for events, ceremonies, and music concerts. The company is also involved in land development. Oriental Land Co., Ltd. was founded in 1960 and is headquartered in Urayasu, Japan.

Details
Name: Oriental Land Co., Ltd.
OLL
Exchange: DB
Founded: 1960
¥36,439,673,178
328,781,433
Website: http://www.olc.co.jp
Address: Oriental Land Co., Ltd.
1-1 Maihama,
Urayasu,
Chiba, 279-8511,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 4661 Common Stock The Tokyo Stock Exchange JP JPY 11. Dec 1996
OTCPK OLCL.F Common Stock Pink Sheets LLC US USD 11. Dec 1996
DB OLL Common Stock Deutsche Boerse AG DE EUR 11. Dec 1996
OTCPK OLCL.Y ADR Pink Sheets LLC US USD 27. Mar 2012
Number of employees
Current staff
Staff numbers
5,825
Oriental Land employees.
Industry
Leisure Facilities
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/16 21:36
End of day share price update: 2019/06/14 00:00
Last estimates confirmation: 2019/06/05
Last earnings filing: 2019/04/25
Last earnings reported: 2019/03/31
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.