On the Beach Group Future Growth
Future criteria checks 3/6
On the Beach Group is forecast to grow earnings and revenue by 22% and 4.1% per annum respectively. EPS is expected to grow by 21.7% per annum. Return on equity is forecast to be 13.6% in 3 years.
Key information
22.0%
Earnings growth rate
21.7%
EPS growth rate
| Hospitality earnings growth | 81.9% |
| Revenue growth rate | 4.1% |
| Future return on equity | 13.6% |
| Analyst coverage | Low |
| Last updated | 19 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 9/30/2027 | 198 | N/A | 32 | N/A | 1 |
| 9/30/2026 | 223 | 28 | 31 | 47 | 5 |
| 9/30/2025 | 205 | 22 | 21 | 39 | 5 |
| 9/30/2024 | 186 | 19 | 20 | 35 | 5 |
| 3/31/2024 | 178 | 16 | -30 | -19 | N/A |
| 12/31/2023 | 174 | 13 | -10 | 1 | N/A |
| 9/30/2023 | 170 | 11 | 10 | 22 | N/A |
| 3/31/2023 | 163 | 3 | -37 | -22 | N/A |
| 12/31/2022 | 153 | 2 | -14 | 0 | N/A |
| 9/30/2022 | 143 | 2 | 10 | 22 | N/A |
| 6/30/2022 | 107 | -8 | -13 | -3 | N/A |
| 3/31/2022 | 70 | -18 | -36 | -29 | N/A |
| 12/31/2021 | 45 | -24 | -20 | -14 | N/A |
| 9/30/2021 | 21 | -30 | -4 | 1 | N/A |
| 6/30/2021 | 19 | -29 | -12 | -7 | N/A |
| 3/31/2021 | 17 | -29 | -20 | -16 | N/A |
| 12/31/2020 | 25 | -34 | -50 | -46 | N/A |
| 9/30/2020 | 34 | -39 | -80 | -75 | N/A |
| 6/30/2020 | 66 | -30 | -42 | -37 | N/A |
| 3/31/2020 | 98 | -22 | -5 | 1 | N/A |
| 12/31/2019 | 119 | -3 | 5 | 12 | N/A |
| 9/30/2019 | 140 | 16 | 15 | 23 | N/A |
| 6/30/2019 | 132 | 19 | N/A | N/A | N/A |
| 3/31/2019 | 123 | 23 | 14 | 23 | N/A |
| 12/31/2018 | 114 | 22 | 17 | 25 | N/A |
| 9/30/2018 | 104 | 22 | 20 | 26 | N/A |
| 6/30/2018 | 97 | 20 | N/A | N/A | N/A |
| 3/31/2018 | 91 | 18 | 3 | 7 | N/A |
| 12/31/2017 | 87 | 18 | N/A | 14 | N/A |
| 9/30/2017 | 84 | 18 | N/A | 20 | N/A |
| 6/30/2017 | 79 | 17 | N/A | 15 | N/A |
| 3/31/2017 | 74 | 16 | N/A | 10 | N/A |
| 12/31/2016 | 73 | 15 | N/A | 14 | N/A |
| 9/30/2016 | 71 | 14 | N/A | 18 | N/A |
| 6/30/2016 | 68 | 5 | N/A | -16 | N/A |
| 3/31/2016 | 69 | 2 | N/A | 14 | N/A |
| 12/31/2015 | 66 | -1 | N/A | 16 | N/A |
| 9/30/2015 | 63 | -4 | N/A | 18 | N/A |
| 6/30/2015 | 60 | 1 | N/A | 24 | N/A |
| 9/30/2014 | 46 | -6 | N/A | 13 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 9BP's forecast earnings growth (22% per year) is above the savings rate (1%).
Earnings vs Market: 9BP's earnings (22% per year) are forecast to grow faster than the German market (21.1% per year).
High Growth Earnings: 9BP's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 9BP's revenue (4.1% per year) is forecast to grow slower than the German market (5.6% per year).
High Growth Revenue: 9BP's revenue (4.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 9BP's Return on Equity is forecast to be low in 3 years time (13.6%).