Blue Apron Holdings Valuation
Is 13W undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 13W when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: Insufficient data to calculate 13W's fair value for valuation analysis.
Significantly Below Fair Value: Insufficient data to calculate 13W's fair value for valuation analysis.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 13W?
Key metric: As 13W is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is 13W's PS Ratio? | |
|---|---|
| PS Ratio | 0.2x |
| Sales | US$424.92m |
| Market Cap | US$99.98m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.2x |
| Enterprise Value/EBITDA | -2.4x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does 13W's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 0.2x | ||
MSH WASGAU Produktions & Handels | 0.09x | n/a | €59.4m |
HAW Hawesko Holding | 0.3x | 3.1% | €205.7m |
HFG HelloFresh | 0.2x | 3.7% | €1.7b |
2945 Simple Mart Retail | 0.2x | n/a | NT$2.8b |
13W Blue Apron Holdings | 0.2x | 8.4% | €100.0m |
Price-To-Sales vs Peers: 13W is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.3x).
Price to Sales Ratio vs Industry
How does 13W's PS Ratio compare vs other companies in the European Consumer Retailing Industry?
| 10 Companies | Price / Sales | Estimated Growth | Market Cap |
|---|---|---|---|
| 10 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Sales vs Industry: 13W is good value based on its Price-To-Sales Ratio (0.2x) compared to the European Consumer Retailing industry average (0.3x).
Price to Sales Ratio vs Fair Ratio
What is 13W's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 0.2x |
| Fair PS Ratio | n/a |
Price-To-Sales vs Fair Ratio: Insufficient data to calculate 13W's Price-To-Sales Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | n/a | €13.67 0% | 13.2% | €16.21 | €12.40 | n/a | 3 |
| Nov ’25 | n/a | €13.67 0% | 13.2% | €16.21 | €12.40 | n/a | 3 |
| Oct ’25 | n/a | €13.67 0% | 13.2% | €16.21 | €12.40 | n/a | 3 |
| Sep ’25 | n/a | €13.67 0% | 13.2% | €16.21 | €12.40 | n/a | 3 |
| Aug ’25 | n/a | €13.67 0% | 13.2% | €16.21 | €12.40 | n/a | 3 |
| Jul ’25 | n/a | €13.67 0% | 13.2% | €16.21 | €12.40 | n/a | 3 |
| Jun ’25 | n/a | €13.67 0% | 13.2% | €16.21 | €12.40 | n/a | 3 |
| May ’25 | n/a | €13.67 0% | 13.2% | €16.21 | €12.40 | n/a | 3 |
| Apr ’25 | n/a | €13.67 0% | 13.2% | €16.21 | €12.40 | n/a | 3 |
| Mar ’25 | n/a | €13.67 0% | 13.2% | €16.21 | €12.40 | n/a | 3 |
| Feb ’25 | n/a | €13.67 0% | 13.2% | €16.21 | €12.40 | n/a | 3 |
| Jan ’25 | n/a | €13.67 0% | 13.2% | €16.21 | €12.40 | n/a | 3 |
| Dec ’24 | n/a | €13.67 0% | 13.2% | €16.21 | €12.40 | n/a | 3 |
| Nov ’24 | €12.10 | €13.67 +12.9% | 13.2% | €16.21 | €12.40 | n/a | 3 |
| Oct ’24 | €11.50 | €11.35 -1.3% | 37.9% | €16.08 | €5.68 | n/a | 3 |
| Sep ’24 | €7.85 | €8.53 +8.6% | 58.2% | €15.53 | €4.57 | n/a | 3 |
| Aug ’24 | €5.00 | €21.68 +333.6% | 57.0% | €39.03 | €11.15 | n/a | 3 |
| Jul ’24 | €5.14 | €21.68 +321.8% | 57.0% | €39.03 | €11.15 | n/a | 3 |
| Jun ’24 | €6.66 | €34.50 +418.0% | 52.1% | €54.47 | €10.89 | n/a | 3 |
| May ’24 | €5.67 | €35.80 +531.4% | 52.1% | €56.53 | €11.31 | n/a | 3 |
| Apr ’24 | €7.61 | €35.80 +370.7% | 52.1% | €56.53 | €11.31 | n/a | 3 |
| Mar ’24 | €9.56 | €45.48 +375.6% | 35.4% | €56.84 | €22.74 | n/a | 3 |
| Feb ’24 | €10.92 | €45.48 +316.4% | 35.4% | €56.84 | €22.74 | n/a | 3 |
| Jan ’24 | €8.41 | €53.16 +531.7% | 44.0% | €79.73 | €22.78 | n/a | 3 |
| Dec ’23 | €12.16 | €61.79 +408.3% | 23.4% | €81.09 | €46.34 | n/a | 3 |
| Nov ’23 | €28.54 | €105.07 +268.2% | 14.8% | €120.08 | €84.06 | €12.10 | 4 |
Analyst Forecast: Target price is less than 20% higher than the current share price.