Lululemon Athletica Valuation
Is 33L undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 33L when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 33L (€305.8) is trading below our estimate of fair value (€320.93)
Significantly Below Fair Value: 33L is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 33L?
Key metric: As 33L is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 33L's PE Ratio? | |
|---|---|
| PE Ratio | 24.6x |
| Earnings | US$1.63b |
| Market Cap | US$40.11b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 4x |
| Enterprise Value/EBITDA | 14.8x |
| PEG Ratio | 3.4x |
Price to Earnings Ratio vs Peers
How does 33L's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 38.3x | ||
ADS adidas | 104x | 38.1% | €39.6b |
BOSS Hugo Boss | 12.2x | 13.1% | €2.6b |
BIJ Bijou Brigitte modische Accessoires | 11x | n/a | €264.5m |
PUM PUMA | 26x | 18.6% | €6.7b |
33L Lululemon Athletica | 24.6x | 7.2% | €40.1b |
Price-To-Earnings vs Peers: 33L is good value based on its Price-To-Earnings Ratio (24.6x) compared to the peer average (38.3x).
Price to Earnings Ratio vs Industry
How does 33L's PE Ratio compare vs other companies in the European Luxury Industry?
| 4 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 4 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 33L is expensive based on its Price-To-Earnings Ratio (24.6x) compared to the European Luxury industry average (13.9x).
Price to Earnings Ratio vs Fair Ratio
What is 33L's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 24.6x |
| Fair PE Ratio | 21.5x |
Price-To-Earnings vs Fair Ratio: 33L is expensive based on its Price-To-Earnings Ratio (24.6x) compared to the estimated Fair Price-To-Earnings Ratio (21.5x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €305.80 | €305.82 +0.005% | 16.0% | €424.53 | €185.08 | n/a | 33 |
| Nov ’25 | €294.40 | €287.09 -2.5% | 15.8% | €405.44 | €176.75 | n/a | 33 |
| Oct ’25 | €237.65 | €284.90 +19.9% | 15.5% | €402.01 | €175.26 | n/a | 34 |
| Sep ’25 | €233.20 | €291.66 +25.1% | 16.4% | €402.64 | €175.53 | n/a | 34 |
| Aug ’25 | €232.20 | €340.62 +46.7% | 18.7% | €486.52 | €179.78 | n/a | 33 |
| Jul ’25 | €277.85 | €370.17 +33.2% | 16.1% | €489.20 | €223.63 | n/a | 33 |
| Jun ’25 | €287.55 | €391.22 +36.1% | 17.7% | €525.43 | €221.23 | n/a | 33 |
| May ’25 | €337.25 | €429.05 +27.2% | 17.1% | €531.64 | €223.85 | n/a | 34 |
| Apr ’25 | €363.40 | €443.87 +22.1% | 15.3% | €528.22 | €257.62 | n/a | 34 |
| Mar ’25 | €427.10 | €467.05 +9.4% | 15.3% | €564.37 | €257.21 | n/a | 34 |
| Feb ’25 | €421.25 | €464.92 +10.4% | 16.0% | €564.56 | €231.38 | n/a | 34 |
| Jan ’25 | €459.65 | €439.46 -4.4% | 15.3% | €542.96 | €227.75 | n/a | 34 |
| Dec ’24 | €422.50 | €396.02 -6.3% | 14.5% | €492.80 | €228.15 | n/a | 33 |
| Nov ’24 | €373.25 | €405.25 +8.6% | 14.7% | €510.25 | €236.23 | €294.40 | 31 |
| Oct ’24 | €361.80 | €403.77 +11.6% | 14.5% | €505.15 | €236.05 | €237.65 | 32 |
| Sep ’24 | €368.30 | €393.97 +7.0% | 14.5% | €496.64 | €232.08 | €233.20 | 29 |
| Aug ’24 | €344.00 | €375.79 +9.2% | 14.3% | €482.89 | €227.35 | €232.20 | 29 |
| Jul ’24 | €344.70 | €376.34 +9.2% | 14.0% | €486.93 | €229.25 | €277.85 | 29 |
| Jun ’24 | €309.00 | €368.37 +19.2% | 16.5% | €487.94 | €209.12 | €287.55 | 30 |
| May ’24 | €341.45 | €357.11 +4.6% | 16.7% | €476.28 | €204.12 | €337.25 | 29 |
| Apr ’24 | €329.70 | €356.82 +8.2% | 16.8% | €460.95 | €207.43 | €363.40 | 29 |
| Mar ’24 | €285.70 | €348.64 +22.0% | 17.5% | €455.50 | €186.68 | €427.10 | 30 |
| Feb ’24 | €280.75 | €343.05 +22.2% | 17.4% | €448.47 | €183.80 | €421.25 | 30 |
| Jan ’24 | €293.60 | €367.96 +25.3% | 18.5% | €485.61 | €188.22 | €459.65 | 30 |
| Dec ’23 | €363.50 | €359.63 -1.1% | 19.3% | €514.35 | €192.28 | €422.50 | 29 |
| Nov ’23 | €334.15 | €377.89 +13.1% | 19.1% | €532.86 | €200.70 | €373.25 | 28 |
Analyst Forecast: Target price is lower than the current share price.