NatWest Group Valuation

Is RYSD undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RYSD when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RYSD (€4.76) is trading below our estimate of fair value (€12)

Significantly Below Fair Value: RYSD is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for RYSD?

Key metric: As RYSD is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for RYSD. This is calculated by dividing RYSD's market cap by their current earnings.
What is RYSD's PE Ratio?
PE Ratio7.2x
EarningsUK£4.46b
Market CapUK£32.04b

Price to Earnings Ratio vs Peers

How does RYSD's PE Ratio compare to its peers?

The above table shows the PE ratio for RYSD vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average7.8x
CBK Commerzbank
8x8.8%€17.1b
PCZ ProCredit Holding
4.4x10.7%€459.4m
MBK Merkur PrivatBank KgaA
10.1x8.6%€107.3m
FAB First Abu Dhabi Bank P.J.S.C
8.8x1.9%د.إ141.3b
RYSD NatWest Group
7.2x0.3%€32.0b

Price-To-Earnings vs Peers: RYSD is good value based on its Price-To-Earnings Ratio (7.2x) compared to the peer average (7.9x).


Price to Earnings Ratio vs Industry

How does RYSD's PE Ratio compare vs other companies in the European Banks Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
RYSD 7.2xIndustry Avg. 7.3xNo. of Companies44PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: RYSD is good value based on its Price-To-Earnings Ratio (7.2x) compared to the European Banks industry average (7.2x).


Price to Earnings Ratio vs Fair Ratio

What is RYSD's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RYSD PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.2x
Fair PE Ratio10.8x

Price-To-Earnings vs Fair Ratio: RYSD is good value based on its Price-To-Earnings Ratio (7.2x) compared to the estimated Fair Price-To-Earnings Ratio (10.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RYSD forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€4.76
€5.28
+11.0%
9.4%€6.41€4.32n/a17
Nov ’25€4.36
€5.03
+15.5%
9.8%€5.77€4.20n/a17
Oct ’25€4.14
€4.41
+6.5%
17.5%€5.36€1.63n/a18
Sep ’25€4.15
€4.41
+6.4%
17.5%€5.36€1.63n/a18
Aug ’25€4.33
€4.34
+0.1%
18.7%€5.43€1.65n/a18
Jul ’25€3.73
€4.05
+8.8%
16.4%€4.72€1.65n/a18
Jun ’25€3.79
€3.93
+3.7%
17.4%€4.70€1.64n/a17
May ’25€3.55
€3.71
+4.6%
18.1%€4.56€1.64n/a17
Apr ’25€3.10
€3.38
+9.3%
18.3%€4.19€1.63n/a16
Mar ’25€2.88
€3.42
+18.8%
24.8%€5.84€1.64n/a18
Feb ’25€2.62
€3.36
+28.3%
25.2%€5.86€1.64n/a18
Jan ’25€2.54
€3.33
+30.9%
24.2%€5.77€1.73n/a18
Dec ’24€2.44
€3.28
+34.4%
24.5%€5.80€1.74n/a18
Nov ’24€2.05
€3.31
+61.8%
25.0%€5.73€1.72€4.3618
Oct ’24€2.70
€3.86
+43.1%
16.0%€5.75€2.99€4.1419
Sep ’24€2.69
€4.03
+49.7%
14.5%€5.86€3.05€4.1520
Aug ’24€2.83
€4.07
+44.0%
16.6%€5.82€3.02€4.3320
Jul ’24€2.73
€4.16
+52.6%
16.2%€5.70€3.03€3.7320
Jun ’24€3.05
€4.21
+37.8%
13.0%€5.67€3.47€3.7920
May ’24€2.92
€4.16
+42.2%
13.0%€5.81€3.42€3.5520
Apr ’24€3.02
€4.17
+38.0%
12.4%€5.80€3.41€3.1020
Mar ’24€3.24
€4.17
+28.7%
11.8%€5.57€3.41€2.8821
Feb ’24€3.52
€4.22
+19.8%
13.4%€5.55€3.40€2.6220
Jan ’24€3.02
€4.09
+35.5%
14.7%€5.24€3.19€2.5420
Dec ’23€3.04
€4.08
+34.4%
15.5%€5.32€3.24€2.4420
Nov ’23€2.74
€4.08
+48.9%
16.2%€5.35€3.21€2.0521

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies