Hancock Whitney Corporation

DB:HH1 Stock Report

Market Cap: €4.9b

Hancock Whitney Valuation

Is HH1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HH1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HH1 (€55) is trading below our estimate of fair value (€144.46)

Significantly Below Fair Value: HH1 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HH1?

Key metric: As HH1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HH1. This is calculated by dividing HH1's market cap by their current earnings.
What is HH1's PE Ratio?
PE Ratio13.3x
EarningsUS$386.54m
Market CapUS$5.16b

Price to Earnings Ratio vs Peers

How does HH1's PE Ratio compare to its peers?

The above table shows the PE ratio for HH1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average16.2x
CBK Commerzbank
8x8.8%€17.1b
ABCB Ameris Bancorp
14.8x6.0%US$4.9b
SFBS ServisFirst Bancshares
26x21.3%US$5.3b
UBSI United Bankshares
16x8.4%US$5.7b
HH1 Hancock Whitney
13.3x5.9%€5.2b

Price-To-Earnings vs Peers: HH1 is good value based on its Price-To-Earnings Ratio (13.3x) compared to the peer average (16.2x).


Price to Earnings Ratio vs Industry

How does HH1's PE Ratio compare vs other companies in the European Banks Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
HH1 13.3xIndustry Avg. 7.3xNo. of Companies45PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HH1 is expensive based on its Price-To-Earnings Ratio (13.3x) compared to the European Banks industry average (7.2x).


Price to Earnings Ratio vs Fair Ratio

What is HH1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HH1 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.3x
Fair PE Ratio10.3x

Price-To-Earnings vs Fair Ratio: HH1 is expensive based on its Price-To-Earnings Ratio (13.3x) compared to the estimated Fair Price-To-Earnings Ratio (10.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HH1 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€55.00
€58.63
+6.6%
5.8%€66.09€55.71n/a8
Nov ’25€48.20
€55.75
+15.7%
4.1%€59.87€51.58n/a9
Oct ’25€45.80
€53.36
+16.5%
3.8%€56.42€50.15n/a9
Sep ’25€48.00
€54.36
+13.2%
5.0%€57.82€48.64n/a10
Aug ’25€50.50
€54.36
+7.6%
5.0%€57.82€48.64n/a10
Jul ’25€44.40
€47.38
+6.7%
6.9%€52.54€42.40n/a10
Jun ’25€42.40
€47.38
+11.7%
6.9%€52.54€42.40n/a10
May ’25€43.40
€47.32
+9.0%
6.1%€53.51€43.18n/a10
Apr ’25€42.20
€48.23
+14.3%
5.2%€51.21€44.69n/a10
Mar ’25€40.20
€47.48
+18.1%
5.6%€50.61€44.17n/a10
Feb ’25€41.80
€47.48
+13.6%
5.6%€50.61€44.17n/a10
Jan ’25€44.60
€44.33
-0.6%
11.8%€49.94€32.69n/a10
Dec ’24€37.80
€39.72
+5.1%
8.5%€46.43€33.10n/a10
Nov ’24€32.40
€40.69
+25.6%
8.9%€47.78€34.06€48.209
Oct ’24€34.20
€43.47
+27.1%
7.9%€50.45€39.03€45.809
Sep ’24€38.00
€42.32
+11.4%
6.7%€48.86€38.91€48.009
Aug ’24€40.00
€42.32
+5.8%
6.7%€48.86€38.91€50.509
Jul ’24€36.00
€41.38
+14.9%
7.5%€47.64€37.56€44.409
Jun ’24€34.00
€40.70
+19.7%
6.9%€47.44€37.40€42.409
May ’24€33.00
€40.70
+23.3%
6.9%€47.44€37.40€43.409
Apr ’24€32.80
€47.30
+44.2%
11.5%€54.43€39.67€42.209
Mar ’24€46.00
€54.98
+19.5%
3.2%€58.38€51.90€40.209
Feb ’24€47.20
€54.98
+16.5%
3.2%€58.38€51.90€41.809
Jan ’24€45.60
€57.07
+25.2%
3.3%€60.20€53.62€44.609
Dec ’23€52.00
€61.98
+19.2%
3.3%€65.51€59.37€37.809
Nov ’23€56.00
€61.98
+10.7%
3.3%€65.51€59.37€32.409

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies