China CITIC Bank Corporation Limited

DB:D7C Stock Report

Market Cap: €43.0b

China CITIC Bank Future Growth

Future criteria checks 2/6

China CITIC Bank is forecast to grow earnings and revenue by 6.5% and 12.5% per annum respectively. EPS is expected to grow by 5% per annum. Return on equity is forecast to be 9% in 3 years.

Key information

6.5%

Earnings growth rate

5.0%

EPS growth rate

Banks earnings growth0.1%
Revenue growth rate12.5%
Future return on equity9.0%
Analyst coverage

Good

Last updated08 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:D7C - Analysts future estimates and past financials data (CNY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026227,30673,675N/AN/A11
12/31/2025216,41068,432N/AN/A11
12/31/2024215,44665,452N/AN/A5
9/30/2024150,93662,621-234,921-218,854N/A
6/30/2024146,81961,65144,30757,741N/A
3/31/2024143,57762,2758,34222,440N/A
12/31/2023143,97062,228-14,442-918N/A
9/30/2023145,13461,645173,312185,714N/A
6/30/2023145,43460,858-271,229-261,211N/A
3/31/2023142,34859,109-54,554-46,763N/A
12/31/2022140,03357,315188,267195,066N/A
9/30/2022137,44357,978-163,726-158,636N/A
6/30/2022133,24254,444-81,792-77,265N/A
3/31/2022130,94854,340-237,017-232,572N/A
12/31/2021127,54952,631-306,253-301,772N/A
9/30/2021120,99850,808-229,219-225,320N/A
6/30/2021118,46149,460-819,000-814,691N/A
3/31/2021115,06947,158-429,296-424,764N/A
12/31/2020112,92245,970-564,169-559,550N/A
9/30/2020104,41942,851101,910105,852N/A
6/30/2020106,47243,919619,750623,704N/A
3/31/2020111,91047,92273,17077,056N/A
12/31/2019110,92046,685112,913116,969N/A
9/30/2019114,58647,136-589,109-584,611N/A
6/30/2019111,76445,769-467,392-462,144N/A
3/31/2019108,83644,233-359,662-354,551N/A
12/31/2018107,88043,183-78,492-73,738N/A
9/30/2018106,93343,29760,12166,854N/A
6/30/2018106,23142,946N/A205,882N/A
3/31/2018107,57142,013N/A508,120N/A
12/31/2017106,11441,236N/A452,941N/A
9/30/2017102,07141,824N/A525,968N/A
6/30/2017104,17742,040N/A276,966N/A
3/31/2017103,56741,818N/A88,365N/A
12/31/2016107,52841,629N/A-137,240N/A
9/30/2016112,73942,775N/A-541,067N/A
6/30/2016113,66342,172N/A-535,284N/A
3/31/2016112,66141,430N/A-670,729N/A
12/31/2015109,64341,158N/A-724,159N/A
9/30/2015108,97541,338N/A-423,110N/A
6/30/2015106,00541,244N/A-165,110N/A
3/31/2015104,34240,914N/A-328,329N/A
12/31/2014102,62640,692N/A-296,627N/A
9/30/2014100,17740,595N/A-509,609N/A
6/30/201499,39240,818N/A-881,732N/A
3/31/201495,95840,663N/A-228,636N/A
12/31/201393,56039,175N/A-732,753N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: D7C's forecast earnings growth (6.5% per year) is above the savings rate (1%).

Earnings vs Market: D7C's earnings (6.5% per year) are forecast to grow slower than the German market (20.4% per year).

High Growth Earnings: D7C's earnings are forecast to grow, but not significantly.

Revenue vs Market: D7C's revenue (12.5% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: D7C's revenue (12.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: D7C's Return on Equity is forecast to be low in 3 years time (9%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y