Bank Rakyat Indonesia (Persero) Valuation

Q: What is the Fair Price of BYR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

BYR (€12.6) is trading below our estimate of [[fair value]] (€17.31)

Is BYR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BYR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BYR (€12.6) is trading below our estimate of fair value (€17.31)

Significantly Below Fair Value: BYR is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BYR?

Key metric: As BYR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BYR. This is calculated by dividing BYR's market cap by their current earnings.
What is BYR's PE Ratio?
PE Ratio	10.8x
Earnings	Rp61.17t
Market Cap	Rp662.86t

BYR key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	1.2x

Price to Earnings Ratio vs Peers

How does BYR's PE Ratio compare to its peers?

The above table shows the PE ratio for BYR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	7.3x
CBK Commerzbank	8.1x	8.8%	€17.3b
PCZ ProCredit Holding	4.4x	9.9%	€471.2m
MBK Merkur PrivatBank KgaA	10x	8.6%	€107.3m
ACA Crédit Agricole	6.5x	3.7%	€39.3b
BYR Bank Rakyat Indonesia (Persero)	11x	9.2%	€673.4t

Price-To-Earnings vs Peers: BYR is expensive based on its Price-To-Earnings Ratio (11x) compared to the peer average (7.3x).

Price to Earnings Ratio vs Industry

How does BYR's PE Ratio compare vs other companies in the European Banks Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: BYR is expensive based on its Price-To-Earnings Ratio (11x) compared to the European Banks industry average (7.4x).

Price to Earnings Ratio vs Fair Ratio

What is BYR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BYR PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	10.8x
Fair PE Ratio	12.6x

Price-To-Earnings vs Fair Ratio: BYR is good value based on its Price-To-Earnings Ratio (11x) compared to the estimated Fair Price-To-Earnings Ratio (12.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Crédit Agricole

€39.7b

Provides retail, corporate, insurance, and investment banking products and services in France and internationally.

XCA

€13.26

-0.2%

13.4%

Banco del Bajío Institución de Banca Múltiple

Mex$48.6b

Provides banking products and services in Mexico.

5NT

Mex$1.82

-0.5%

-37.7%

UniCredit

€58.7b

Provides commercial banking services in Italy, Germany, Central Europe, and Eastern Europe.

CRIN

€38.04

-4.2%

53.0%