PT Bank Rakyat Indonesia (Persero) Tbk

DB:BYR Stock Report

Market Cap: €40.8b

Bank Rakyat Indonesia (Persero) Future Growth

Future criteria checks 3/6

Bank Rakyat Indonesia (Persero) is forecast to grow earnings and revenue by 9.6% and 17.9% per annum respectively. EPS is expected to grow by 9.2% per annum. Return on equity is forecast to be 20.9% in 3 years.

Key information

9.6%

Earnings growth rate

9.2%

EPS growth rate

Banks earnings growth0.2%
Revenue growth rate17.9%
Future return on equity20.9%
Analyst coverage

Good

Last updated05 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:BYR - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026230,527,96475,194,541N/AN/A15
12/31/2025212,578,33667,617,713N/AN/A18
12/31/2024195,883,39461,373,420N/AN/A19
9/30/2024135,121,48661,172,009-15,342,161-8,359,324N/A
6/30/2024135,246,24560,380,207-119,739,867-111,268,101N/A
3/31/2024136,608,52460,483,522-95,594,161-88,199,167N/A
12/31/2023137,058,49160,099,863-66,217,270-58,039,974N/A
9/30/2023135,640,45356,006,686-136,112,687-126,521,965N/A
6/30/2023132,713,36955,805,616-67,617,817-57,386,688N/A
3/31/2023130,006,03254,504,945-37,894,603-27,123,359N/A
12/31/2022125,990,09151,170,312-78,178,143-67,639,910N/A
9/30/2022123,380,19450,966,575-2,783,5468,350,709N/A
6/30/2022119,469,87643,380,170-35,499,204-26,252,084N/A
3/31/2022113,470,81636,407,645-35,326,879-25,941,319N/A
12/31/2021111,585,40331,066,592-16,527,444-8,273,328N/A
9/30/2021116,520,03023,794,910-26,792,669-20,737,490N/A
6/30/2021106,170,66920,949,04516,833,73722,705,396N/A
3/31/202198,369,78617,318,084-15,482,931-11,254,138N/A
12/31/202092,228,75218,654,753-71,433,775-67,058,709N/A
9/30/202077,398,54823,708,147-52,879,658-48,402,588N/A
6/30/202081,206,47628,386,369-70,170,159-66,605,299N/A
3/31/202084,240,73134,371,197-69,002,190-64,255,394N/A
12/31/201981,939,98934,372,609-41,019,062-37,323,698N/A
9/30/201980,162,64533,664,827-56,729,992-54,926,418N/A
6/30/201980,798,12733,625,780-87,771,471-86,406,177N/A
3/31/201979,075,51233,113,289-79,943,814-78,234,760N/A
12/31/201877,511,55532,351,133-49,430,666-47,607,963N/A
9/30/201877,870,81331,955,881-76,582,327-73,354,519N/A
6/30/201873,651,68130,464,381N/A-57,251,633N/A
3/31/201872,457,61829,753,537N/A-46,312,745N/A
12/31/201770,384,85828,997,141N/A-51,426,581N/A
9/30/201766,861,73127,753,032N/A-41,543,097N/A
6/30/201765,635,55327,442,921N/A-38,014,355N/A
3/31/201764,596,80226,595,986N/A-41,996,078N/A
12/31/201664,712,90726,234,256N/A-54,416,722N/A
9/30/201663,868,23425,931,819N/A-46,073,022N/A
6/30/201662,404,54225,627,416N/A-50,250,245N/A
3/31/201660,315,50425,499,838N/A-60,660,561N/A
12/31/201559,466,24125,397,742N/A-3,616,767N/A
9/30/201557,319,18624,572,438N/A-24,661,502N/A
6/30/201556,619,83624,470,605N/A1,026,406N/A
3/31/201554,469,34324,423,136N/A-6,450,891N/A
12/31/201452,932,85324,214,911N/A-47,182,000N/A
9/30/201450,899,71123,959,971N/A-24,233,978N/A
6/30/201449,671,73122,884,180N/A-47,807,125N/A
3/31/201448,449,78022,194,510N/A-55,400,747N/A
12/31/201346,653,68221,344,130N/A-50,628,515N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BYR's forecast earnings growth (9.6% per year) is above the savings rate (1%).

Earnings vs Market: BYR's earnings (9.6% per year) are forecast to grow slower than the German market (20% per year).

High Growth Earnings: BYR's earnings are forecast to grow, but not significantly.

Revenue vs Market: BYR's revenue (17.9% per year) is forecast to grow faster than the German market (5.4% per year).

High Growth Revenue: BYR's revenue (17.9% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: BYR's Return on Equity is forecast to be high in 3 years time (20.9%)


Discover growth companies