First Bancshares Valuation

Is 3RY undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3RY when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3RY (€35) is trading below our estimate of fair value (€60.72)

Significantly Below Fair Value: 3RY is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3RY?

Key metric: As 3RY is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3RY. This is calculated by dividing 3RY's market cap by their current earnings.
What is 3RY's PE Ratio?
PE Ratio16.7x
EarningsUS$69.94m
Market CapUS$1.17b

Price to Earnings Ratio vs Peers

How does 3RY's PE Ratio compare to its peers?

The above table shows the PE ratio for 3RY vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average10x
PCZ ProCredit Holding
4.4x10.7%€459.4m
2066 Shengjing Bank
14.9xn/aHK$9.1b
MBK Merkur PrivatBank KgaA
10.1x8.6%€107.3m
AMAL Amalgamated Financial
10.6x9.2%US$1.1b
3RY First Bancshares
16.7x11.7%€1.2b

Price-To-Earnings vs Peers: 3RY is expensive based on its Price-To-Earnings Ratio (16.7x) compared to the peer average (10x).


Price to Earnings Ratio vs Industry

How does 3RY's PE Ratio compare vs other companies in the European Banks Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
3RY 16.7xIndustry Avg. 7.3xNo. of Companies45PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 3RY is expensive based on its Price-To-Earnings Ratio (16.7x) compared to the European Banks industry average (7.2x).


Price to Earnings Ratio vs Fair Ratio

What is 3RY's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3RY PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16.7x
Fair PE Ratio10.1x

Price-To-Earnings vs Fair Ratio: 3RY is expensive based on its Price-To-Earnings Ratio (16.7x) compared to the estimated Fair Price-To-Earnings Ratio (10.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 3RY forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€35.00
€33.14
-5.3%
8.7%€36.99€30.06n/a3
Nov ’25€30.20
€33.14
+9.7%
8.7%€36.99€30.06n/a3
Oct ’25€28.00
€31.39
+12.1%
10.7%€36.14€28.68n/a3
Sep ’25€30.80
€31.84
+3.4%
10.7%€36.65€29.09n/a3
Aug ’25€29.60
€29.32
-0.9%
1.9%€30.01€28.63n/a3
Jul ’25€23.60
€27.34
+15.8%
4.9%€28.79€26.00n/a4
Jun ’25€23.00
€27.34
+18.9%
4.9%€28.79€26.00n/a4
May ’25€22.40
€27.87
+24.4%
4.0%€28.98€26.17n/a4
Apr ’25€23.80
€27.91
+17.3%
4.9%€29.71€26.00n/a4
Mar ’25€22.80
€27.91
+22.4%
4.9%€29.71€26.00n/a4
Feb ’25€23.00
€28.85
+25.4%
9.1%€32.78€25.85n/a4
Jan ’25€26.40
€28.55
+8.1%
10.4%€31.97€24.76n/a5
Dec ’24€24.60
€28.30
+15.0%
10.6%€34.13€25.89n/a5
Nov ’24€22.80
€28.78
+26.2%
10.6%€34.14€25.90€30.205
Oct ’24€25.40
€31.85
+25.4%
5.9%€34.73€29.25€28.005
Sep ’24€26.80
€31.85
+18.9%
5.9%€34.73€29.25€30.805
Aug ’24€28.40
€30.73
+8.2%
9.8%€34.60€25.95€29.605
Jul ’24€23.40
€28.15
+20.3%
6.6%€30.26€25.68€23.605
Jun ’24€24.20
€27.59
+14.0%
7.5%€29.85€24.87€23.005
May ’24€22.20
€27.80
+25.2%
7.5%€30.08€25.07€22.405
Apr ’24€23.60
€34.31
+45.4%
5.0%€36.77€32.52€23.805
Mar ’24€29.20
€34.31
+17.5%
5.0%€36.77€32.52€22.805
Feb ’24€28.20
€33.27
+18.0%
4.6%€35.50€31.41€23.005
Jan ’24€29.60
€35.98
+21.6%
4.3%€37.63€33.16€26.405
Dec ’23€32.20
€38.21
+18.7%
4.3%€39.96€35.21€24.605
Nov ’23€33.20
€37.35
+12.5%
7.2%€40.49€33.91€22.805

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies