FirstSun Capital Bancorp

NasdaqGS:FSUN Stock Report

Market Cap: US$1.0b

FirstSun Capital Bancorp Valuation

Is FSUN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of FSUN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: FSUN ($37.91) is trading below our estimate of fair value ($69.21)

Significantly Below Fair Value: FSUN is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for FSUN?

Key metric: As FSUN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for FSUN. This is calculated by dividing FSUN's market cap by their current earnings.
What is FSUN's PE Ratio?
PE Ratio12.6x
EarningsUS$83.29m
Market CapUS$1.05b

Price to Earnings Ratio vs Peers

How does FSUN's PE Ratio compare to its peers?

The above table shows the PE ratio for FSUN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average22.2x
FMBH First Mid Bancshares
13x6.0%US$1.0b
BHRB Burke & Herbert Financial Services
50.6x72.5%US$1.0b
OBK Origin Bancorp
14.4x6.4%US$1.1b
AMAL Amalgamated Financial
10.7x9.2%US$1.1b
FSUN FirstSun Capital Bancorp
12.6x12.9%US$1.0b

Price-To-Earnings vs Peers: FSUN is good value based on its Price-To-Earnings Ratio (12.6x) compared to the peer average (22.2x).


Price to Earnings Ratio vs Industry

How does FSUN's PE Ratio compare vs other companies in the US Banks Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
FRCB First Republic Bank
0.02xn/aUS$27.98m
BKGM BankGuam Holding
1xn/aUS$18.48m
SBNY Signature Bank
0.002xn/aUS$2.18m
BCBH.F Caribbean Investment Holdings
0.00001xn/aUS$132.00
No more companies available in this PE range
FSUN 12.6xIndustry Avg. 13.2xNo. of Companies91PE0816243240+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: FSUN is good value based on its Price-To-Earnings Ratio (12.6x) compared to the US Banks industry average (13.1x).


Price to Earnings Ratio vs Fair Ratio

What is FSUN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

FSUN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.6x
Fair PE Ratio13.7x

Price-To-Earnings vs Fair Ratio: FSUN is good value based on its Price-To-Earnings Ratio (12.6x) compared to the estimated Fair Price-To-Earnings Ratio (13.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies