Huayi Brothers Media Future Growth
Future criteria checks 6/6
Huayi Brothers Media is forecast to grow earnings and revenue by 110.5% and 41.2% per annum respectively. EPS is expected to grow by 114% per annum. Return on equity is forecast to be 38% in 3 years.
Key information
110.5%
Earnings growth rate
114.0%
EPS growth rate
Entertainment earnings growth | 40.7% |
Revenue growth rate | 41.2% |
Future return on equity | 38.0% |
Analyst coverage | Low |
Last updated | 01 Oct 2024 |
Recent future growth updates
Recent updates
Market Participants Recognise Huayi Brothers Media Corporation's (SZSE:300027) Revenues Pushing Shares 26% Higher
Dec 02After Leaping 29% Huayi Brothers Media Corporation (SZSE:300027) Shares Are Not Flying Under The Radar
Sep 30Huayi Brothers Media Corporation (SZSE:300027) Looks Just Right With A 39% Price Jump
Aug 15Huayi Brothers Media Corporation's (SZSE:300027) 26% Jump Shows Its Popularity With Investors
Mar 04Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 1,914 | 376 | N/A | N/A | 2 |
12/31/2025 | 1,438 | 255 | N/A | N/A | 2 |
12/31/2024 | 1,107 | -208 | N/A | N/A | 2 |
9/30/2024 | 589 | -300 | -38 | -24 | N/A |
6/30/2024 | 636 | -371 | 3 | 13 | N/A |
3/31/2024 | 528 | -547 | 133 | 137 | N/A |
12/31/2023 | 666 | -539 | 78 | 83 | N/A |
9/30/2023 | 513 | -1,003 | 11 | 16 | N/A |
6/30/2023 | 529 | -931 | 18 | 27 | N/A |
3/31/2023 | 504 | -860 | -44 | -34 | N/A |
1/1/2023 | 402 | -981 | -104 | -91 | N/A |
9/30/2022 | 810 | -1,090 | -113 | -92 | N/A |
6/30/2022 | 1,032 | -545 | -231 | -203 | N/A |
3/31/2022 | 1,134 | -613 | -261 | -226 | N/A |
1/1/2022 | 1,399 | -246 | 189 | 234 | N/A |
9/30/2021 | 1,221 | -229 | 546 | 594 | N/A |
6/30/2021 | 1,627 | -801 | 908 | 949 | N/A |
3/31/2021 | 1,541 | -760 | 993 | 1,026 | N/A |
12/31/2020 | 1,373 | -1,138 | 229 | 246 | N/A |
9/30/2020 | 1,734 | -3,651 | 190 | 209 | N/A |
6/30/2020 | 1,491 | -3,830 | -81 | -61 | N/A |
3/31/2020 | 1,880 | -4,027 | -202 | -159 | N/A |
12/31/2019 | 2,244 | -3,978 | -65 | 90 | N/A |
9/30/2019 | 2,324 | -2,074 | -149 | 38 | N/A |
6/30/2019 | 2,846 | -1,750 | -273 | -46 | N/A |
3/31/2019 | 3,066 | -1,446 | -493 | -254 | N/A |
12/31/2018 | 3,891 | -1,093 | 426 | 582 | N/A |
9/30/2018 | 4,710 | 555 | 285 | 464 | N/A |
6/30/2018 | 4,603 | 675 | N/A | 602 | N/A |
3/31/2018 | 4,819 | 1,155 | N/A | 777 | N/A |
12/31/2017 | 3,946 | 828 | N/A | -215 | N/A |
9/30/2017 | 3,771 | 787 | N/A | 202 | N/A |
6/30/2017 | 3,501 | 936 | N/A | -64 | N/A |
3/31/2017 | 3,280 | 477 | N/A | 434 | N/A |
12/31/2016 | 3,503 | 808 | N/A | 759 | N/A |
9/30/2016 | 4,032 | 984 | N/A | 837 | N/A |
6/30/2016 | 4,049 | 775 | N/A | 1,023 | N/A |
3/31/2016 | 4,011 | 994 | N/A | 750 | N/A |
12/31/2015 | 3,874 | 976 | N/A | 527 | N/A |
9/30/2015 | 3,424 | 1,101 | N/A | -65 | N/A |
6/30/2015 | 3,198 | 1,028 | N/A | -72 | N/A |
3/31/2015 | 2,814 | 772 | N/A | -282 | N/A |
12/31/2014 | 2,389 | 897 | N/A | -21 | N/A |
9/30/2014 | 1,949 | 588 | N/A | 50 | N/A |
6/30/2014 | 1,749 | 559 | N/A | 96 | N/A |
3/31/2014 | 1,688 | 799 | N/A | 551 | N/A |
12/31/2013 | 2,014 | 590 | N/A | 511 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 300027 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.8%).
Earnings vs Market: 300027 is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: 300027 is expected to become profitable in the next 3 years.
Revenue vs Market: 300027's revenue (41.2% per year) is forecast to grow faster than the CN market (13.7% per year).
High Growth Revenue: 300027's revenue (41.2% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 300027's Return on Equity is forecast to be high in 3 years time (38%)
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2024/12/25 16:07 |
End of Day Share Price | 2024/12/25 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Huayi Brothers Media Corporation is covered by 30 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Yue Hang Chan | BofA Global Research |
Jian Cui | Bohai Securities Co., Ltd. |
Ronnie Ho | CCB International Securities Limited |