Reported Earnings • May 05
First quarter 2026 earnings released: EPS: CN¥0.039 (vs CN¥0.028 in 1Q 2025) First quarter 2026 results: EPS: CN¥0.039 (up from CN¥0.028 in 1Q 2025). Revenue: CN¥2.22b (up 12% from 1Q 2025). Net income: CN¥10.4m (up 38% from 1Q 2025). Profit margin: 0.5% (up from 0.4% in 1Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 56% per year but the company’s share price has only increased by 21% per year, which means it is significantly lagging earnings growth. Announcement • Apr 28
Inly Media Co., Ltd., Annual General Meeting, May 19, 2026 Inly Media Co., Ltd., Annual General Meeting, May 19, 2026, at 14:30 China Standard Time. Location: 12F, Tower B, Jia No. 92, Jianguo Road, Chaoyang District, Beijing China Announcement • Mar 30
Inly Media Co., Ltd. to Report Q1, 2026 Results on Apr 30, 2026 Inly Media Co., Ltd. announced that they will report Q1, 2026 results on Apr 30, 2026 New Risk • Jan 07
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 7.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Less than 1 year of cash runway based on free cash flow trend (-CN¥112m free cash flow). Minor Risk Share price has been volatile over the past 3 months (7.4% average weekly change). Announcement • Dec 26
Inly Media Co., Ltd. to Report Fiscal Year 2025 Results on Apr 28, 2026 Inly Media Co., Ltd. announced that they will report fiscal year 2025 results on Apr 28, 2026 Reported Earnings • Oct 31
Third quarter 2025 earnings released: EPS: CN¥0.017 (vs CN¥0.006 in 3Q 2024) Third quarter 2025 results: EPS: CN¥0.017 (up from CN¥0.006 in 3Q 2024). Revenue: CN¥1.92b (up 30% from 3Q 2024). Net income: CN¥4.43m (up 168% from 3Q 2024). Profit margin: 0.2% (up from 0.1% in 3Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 79% per year but the company’s share price has only increased by 25% per year, which means it is significantly lagging earnings growth. Announcement • Sep 30
Inly Media Co., Ltd. to Report Q3, 2025 Results on Oct 31, 2025 Inly Media Co., Ltd. announced that they will report Q3, 2025 results on Oct 31, 2025 Announcement • Jun 30
Inly Media Co., Ltd. to Report First Half, 2025 Results on Aug 28, 2025 Inly Media Co., Ltd. announced that they will report first half, 2025 results on Aug 28, 2025 Announcement • Apr 29
Inly Media Co., Ltd., Annual General Meeting, May 20, 2025 Inly Media Co., Ltd., Annual General Meeting, May 20, 2025, at 14:30 China Standard Time. Announcement • Mar 28
Inly Media Co., Ltd. to Report Q1, 2025 Results on Apr 30, 2025 Inly Media Co., Ltd. announced that they will report Q1, 2025 results on Apr 30, 2025 Announcement • Dec 27
Inly Media Co., Ltd. to Report Fiscal Year 2024 Results on Apr 30, 2025 Inly Media Co., Ltd. announced that they will report fiscal year 2024 results on Apr 30, 2025 New Risk • Dec 17
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 11% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). High level of non-cash earnings (22% accrual ratio). Minor Risk Share price has been volatile over the past 3 months (11% average weekly change). New Risk • Nov 10
New major risk - Earnings quality The company has a high level of non-cash earnings. Accrual ratio: 22% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). High level of non-cash earnings (22% accrual ratio). Reported Earnings • Oct 31
Third quarter 2024 earnings released: EPS: CN¥0.006 (vs CN¥0.012 in 3Q 2023) Third quarter 2024 results: EPS: CN¥0.006 (down from CN¥0.012 in 3Q 2023). Revenue: CN¥1.48b (up 27% from 3Q 2023). Net income: CN¥1.65m (down 48% from 3Q 2023). Profit margin: 0.1% (down from 0.3% in 3Q 2023). Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has only increased by 22% per year, which means it is significantly lagging earnings growth. Announcement • Oct 11
Shanghai Quanqiao Private Equity Fund Management Co., Ltd Completed the acquisition of 5.60% stake in Inly Media Co., Ltd. (SHSE:603598) from Jiang Li. Shanghai Quanqiao Private Equity Fund Management Co., Ltd acquired 5.60% stake in Inly Media Co., Ltd. (SHSE:603598) from Jiang Li on August 13, 2024.
Shanghai Quanqiao Private Equity Fund Management Co., Ltd Completed the acquisition of 5.60% stake in Inly Media Co., Ltd. (SHSE:603598) from Jiang Li on September 30, 2024. Announcement • Sep 30
Inly Media Co., Ltd. to Report Q3, 2024 Results on Oct 31, 2024 Inly Media Co., Ltd. announced that they will report Q3, 2024 results on Oct 31, 2024 New Risk • Sep 17
New major risk - Financial data availability The company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. This is currently the only risk that has been identified for the company. Reported Earnings • Aug 28
Second quarter 2024 earnings released: EPS: CN¥0.041 (vs CN¥0.088 in 2Q 2023) Second quarter 2024 results: EPS: CN¥0.041 (down from CN¥0.088 in 2Q 2023). Revenue: CN¥1.68b (up 27% from 2Q 2023). Net income: CN¥9.81m (down 58% from 2Q 2023). Profit margin: 0.6% (down from 1.8% in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth. Announcement • Jun 28
Inly Media Co., Ltd. to Report First Half, 2024 Results on Aug 28, 2024 Inly Media Co., Ltd. announced that they will report first half, 2024 results on Aug 28, 2024 Valuation Update With 7 Day Price Move • Jun 07
Investor sentiment deteriorates as stock falls 15% After last week's 15% share price decline to CN¥13.14, the stock trades at a trailing P/E ratio of 74.2x. Average trailing P/E is 40x in the Media industry in China. Total returns to shareholders of 21% over the past three years. Announcement • May 01
Inly Media Co., Ltd., Annual General Meeting, May 21, 2024 Inly Media Co., Ltd., Annual General Meeting, May 21, 2024, at 14:30 China Standard Time. Location: 12F, Tower B, Jia No. 92, Jianguo Road, Chaoyang District, Beijing China Reported Earnings • Apr 30
First quarter 2024 earnings released: EPS: CN¥0.03 (vs CN¥0.032 in 1Q 2023) First quarter 2024 results: EPS: CN¥0.03 (down from CN¥0.032 in 1Q 2023). Revenue: CN¥1.27b (up 33% from 1Q 2023). Net income: CN¥8.04m (down 7.3% from 1Q 2023). Profit margin: 0.6% (down from 0.9% in 1Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 8% per year but the company’s share price has increased by 14% per year, which means it is well ahead of earnings. Announcement • Mar 29
Inly Media Co., Ltd. to Report Q1, 2024 Results on Apr 30, 2024 Inly Media Co., Ltd. announced that they will report Q1, 2024 results on Apr 30, 2024 Announcement • Dec 30
Inly Media Co., Ltd. to Report Fiscal Year 2023 Results on Apr 30, 2024 Inly Media Co., Ltd. announced that they will report fiscal year 2023 results on Apr 30, 2024 New Risk • Nov 17
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 6.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 26% per year over the past 5 years. Minor Risk Share price has been volatile over the past 3 months (6.4% average weekly change). Reported Earnings • Nov 01
Third quarter 2023 earnings released: EPS: CN¥0.012 (vs CN¥0.015 in 3Q 2022) Third quarter 2023 results: EPS: CN¥0.012 (down from CN¥0.015 in 3Q 2022). Revenue: CN¥1.17b (up 3.6% from 3Q 2022). Net income: CN¥3.18m (down 11% from 3Q 2022). Profit margin: 0.3% (in line with 3Q 2022). Over the last 3 years on average, earnings per share has fallen by 36% per year but the company’s share price has only fallen by 12% per year, which means it has not declined as severely as earnings. Announcement • Sep 30
Inly Media Co., Ltd. to Report Q3, 2023 Results on Oct 31, 2023 Inly Media Co., Ltd. announced that they will report Q3, 2023 results on Oct 31, 2023 Announcement • Jun 28
Inly Media Co., Ltd. to Report First Half, 2023 Results on Aug 18, 2023 Inly Media Co., Ltd. announced that they will report first half, 2023 results on Aug 18, 2023 Board Change • May 08
Less than half of directors are independent Following the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Director Chuang Lu was the last independent director to join the board, commencing their role in 2016. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Announcement • Feb 08
Yongrui Xingkong No. 4 private securities investment fund, managed by Beijing Yongrui Private Equity Fund Management Co., Ltd. cancelled the acquisition of 5.6% stake in Inly Media Co., Ltd. (SHSE:603598) from Luo Yanji. Yongrui Xingkong No. 4 private securities investment fund, managed by Beijing Yongrui Private Equity Fund Management Co., Ltd. singed an agreement to acquire a 5.6% stake in Inly Media Co., Ltd. (SHSE:603598) from Luo Yanji for approximately CNY 120 million on July 29, 2022. Under the terms, CNY 8.2 per share will be paid to acquire 15 million shares. Yongrui Xingkong No. 4 private securities investment fund, managed by Beijing Yongrui Private Equity Fund Management shall pay 20% consideration within 3 working days from the date of this agreement, and shall pay 30% consideration within 5 working days from the date when the target share transfer registration procedure is completed and the remaining 50% within 6 months after the transfer. Luo Yanji held 110,716,900 shares prior to this transaction, accounting for 41.33% of Inly Media.
Yongrui Xingkong No. 4 private securities investment fund, managed by Beijing Yongrui Private Equity Fund Management Co., Ltd. cancelled the acquisition of 5.6% stake in Inly Media Co., Ltd. (SHSE:603598) from Luo Yanji on February 7, 2023. Board Change • Nov 16
Less than half of directors are independent Following the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Director Chuang Lu was the last independent director to join the board, commencing their role in 2016. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Reported Earnings • Oct 31
Third quarter 2022 earnings released: EPS: CN¥0.015 (vs CN¥0.002 in 3Q 2021) Third quarter 2022 results: EPS: CN¥0.015 (up from CN¥0.002 in 3Q 2021). Revenue: CN¥1.13b (down 9.6% from 3Q 2021). Net income: CN¥3.55m (up CN¥3.11m from 3Q 2021). Profit margin: 0.3% (up from 0% in 3Q 2021). Over the last 3 years on average, earnings per share has fallen by 15% per year but the company’s share price has only fallen by 1% per year, which means it has not declined as severely as earnings. Reported Earnings • Sep 02
Second quarter 2022 earnings released: EPS: CN¥0.065 (vs CN¥0.023 in 2Q 2021) Second quarter 2022 results: EPS: CN¥0.065 (up from CN¥0.023 in 2Q 2021). Revenue: CN¥1.17b (down 14% from 2Q 2021). Net income: CN¥22.3m (up 216% from 2Q 2021). Profit margin: 1.9% (up from 0.5% in 2Q 2021). Over the last 3 years on average, earnings per share has fallen by 9% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings. Board Change • Aug 28
Less than half of directors are independent Following the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Director Chuang Lu was the last independent director to join the board, commencing their role in 2016. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Reported Earnings • May 02
First quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behind First quarter 2022 results: EPS: CN¥0.001 (down from CN¥0.06 in 1Q 2021). Revenue: CN¥806.9m (down 39% from 1Q 2021). Net income: CN¥195.8k (down 99% from 1Q 2021). Profit margin: 0% (down from 1.2% in 1Q 2021). Revenue exceeded analyst estimates by 10%. Earnings per share (EPS) missed analyst estimates by 14%. Over the last 3 years on average, earnings per share has fallen by 19% per year but the company’s share price has only fallen by 1% per year, which means it has not declined as severely as earnings. Valuation Update With 7 Day Price Move • Apr 20
Investor sentiment deteriorated over the past week After last week's 17% share price decline to CN¥10.36, the stock trades at a trailing P/E ratio of 52.3x. Average trailing P/E is 26x in the Media industry in China. Total loss to shareholders of 2.9% over the past three years. Valuation Update With 7 Day Price Move • Apr 06
Investor sentiment improved over the past week After last week's 19% share price gain to CN¥13.33, the stock trades at a trailing P/E ratio of 67.3x. Average trailing P/E is 32x in the Media industry in China. Total returns to shareholders of 18% over the past three years. Valuation Update With 7 Day Price Move • Jan 28
Investor sentiment deteriorated over the past week After last week's 37% share price decline to CN¥11.43, the stock trades at a trailing P/E ratio of 57.7x. Average trailing P/E is 31x in the Media industry in China. Total returns to shareholders of 51% over the past three years. Valuation Update With 7 Day Price Move • Dec 13
Investor sentiment improved over the past week After last week's 24% share price gain to CN¥10.81, the stock trades at a trailing P/E ratio of 54.6x. Average trailing P/E is 28x in the Media industry in China. Total returns to shareholders of 25% over the past three years. Reported Earnings • Aug 31
Second quarter 2021 earnings released: EPS CN¥0.023 (vs CN¥0.073 in 2Q 2020) The company reported a soft second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2021 results: Revenue: CN¥1.36b (up 14% from 2Q 2020). Net income: CN¥7.04m (down 62% from 2Q 2020). Profit margin: 0.5% (down from 1.6% in 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 21% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings. Reported Earnings • Apr 30
Full year 2020 earnings released: EPS CN¥0.38 (vs CN¥0.78 loss in FY 2019) The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: CN¥5.60b (up 87% from FY 2019). Net income: CN¥102.1m (up CN¥313.1m from FY 2019). Profit margin: 1.8% (up from net loss in FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 67 percentage points per year, which is a significant difference in performance. Is New 90 Day High Low • Jan 07
New 90-day low: CN¥10.32 The company is down 17% from its price of CN¥12.42 on 09 October 2020. The Chinese market is up 11% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is down 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥9.98 per share. Is New 90 Day High Low • Dec 12
New 90-day low: CN¥11.90 The company is down 3.0% from its price of CN¥12.31 on 11 September 2020. The Chinese market is up 2.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Media industry, which is down 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥10.06 per share. Reported Earnings • Nov 01
Third quarter earnings released Over the last 12 months the company has reported total losses of CN¥199.9m, with earnings decreasing by CN¥263.8m from the prior year. Total revenue was CN¥4.48b over the last 12 months, up 68% from the prior year. Announcement • Oct 30
Inly Media Co., Ltd. to Report Q3, 2020 Results on Oct 31, 2020 Inly Media Co., Ltd. announced that they will report Q3, 2020 results on Oct 31, 2020 Is New 90 Day High Low • Sep 28
New 90-day low: CN¥12.09 The company is down 27% from its price of CN¥16.57 on 30 June 2020. The Chinese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is flat over the same period. Announcement • Jul 08
Inly Media Co., Ltd. to Report First Half, 2020 Results on Aug 18, 2020 Inly Media Co., Ltd. announced that they will report first half, 2020 results on Aug 18, 2020 
