SHSE:603598

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Executive Summary

Inly Media Co., Ltd. provides advertising, and market and media research services in China. More Details

Rewards

Earnings are forecast to grow 76.87% per year

Risk Analysis

No risks detected for 603598 from our risk checks.


Snowflake Analysis

Exceptional growth potential with adequate balance sheet.

Share Price & News

How has Inly Media's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: 603598 is not significantly more volatile than the rest of CN stocks over the past 3 months, typically moving +/- 8% a week.

Volatility Over Time: 603598's weekly volatility (8%) has been stable over the past year.


Market Performance


7 Day Return

1.3%

603598

-1.0%

CN Media

-3.1%

CN Market


1 Year Return

-32.9%

603598

-3.9%

CN Media

22.2%

CN Market

Return vs Industry: 603598 underperformed the CN Media industry which returned -3.9% over the past year.

Return vs Market: 603598 underperformed the CN Market which returned 22.2% over the past year.


Shareholder returns

603598IndustryMarket
7 Day1.3%-1.0%-3.1%
30 Day-2.5%0.9%-0.05%
90 Day-15.6%-11.3%2.2%
1 Year-32.9%-32.9%-2.5%-3.9%24.1%22.2%
3 Year-32.9%-33.2%-23.5%-26.7%27.2%20.9%
5 Year-37.2%-37.6%-32.8%-36.8%42.8%33.0%

Long-Term Price Volatility Vs. Market

How volatile is Inly Media's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is Inly Media undervalued compared to its fair value and its price relative to the market?

7.01x

Price to Book (PB) ratio


Share Price vs. Fair Value

Below Fair Value: 603598 (CN¥10.91) is trading above our estimate of fair value (CN¥9.77)

Significantly Below Fair Value: 603598 is trading above our estimate of fair value.


Price To Earnings Ratio

PE vs Industry: 603598 is unprofitable, so we can't compare its PE Ratio to the CN Media industry average.

PE vs Market: 603598 is unprofitable, so we can't compare its PE Ratio to the CN market.


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate 603598's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: 603598 is overvalued based on its PB Ratio (7x) compared to the CN Media industry average (1.7x).


Next Steps

Future Growth

How is Inly Media forecast to perform in the next 1 to 3 years based on estimates from 2 analysts?

76.9%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: 603598 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (3.3%).

Earnings vs Market: 603598 is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: 603598's is expected to become profitable in the next 3 years.

Revenue vs Market: 603598's revenue (40.3% per year) is forecast to grow faster than the CN market (18.3% per year).

High Growth Revenue: 603598's revenue (40.3% per year) is forecast to grow faster than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 603598's Return on Equity is forecast to be high in 3 years time (33.2%)


Next Steps

Past Performance

How has Inly Media performed over the past 5 years?

-49.8%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: 603598 is currently unprofitable.

Growing Profit Margin: 603598 is currently unprofitable.


Past Earnings Growth Analysis

Earnings Trend: 603598 is unprofitable, and losses have increased over the past 5 years at a rate of 49.8% per year.

Accelerating Growth: Unable to compare 603598's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: 603598 is unprofitable, making it difficult to compare its past year earnings growth to the Media industry (1.3%).


Return on Equity

High ROE: 603598 has a negative Return on Equity (-47.5%), as it is currently unprofitable.


Next Steps

Financial Health

How is Inly Media's financial position?


Financial Position Analysis

Short Term Liabilities: 603598's short term assets (CN¥1.5B) exceed its short term liabilities (CN¥1.4B).

Long Term Liabilities: 603598's short term assets (CN¥1.5B) exceed its long term liabilities (CN¥71.2M).


Debt to Equity History and Analysis

Debt Level: 603598's debt to equity ratio (32.1%) is considered satisfactory.

Reducing Debt: Insufficient data to determine if 603598's debt to equity ratio has reduced over the past 5 years.

Debt Coverage: 603598's debt is well covered by operating cash flow (149.7%).

Interest Coverage: 603598 is unprofitable, therefore interest payments are not well covered by earnings.


Balance Sheet


Next Steps

Dividend

What is Inly Media current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

Notable Dividend: Unable to evaluate 603598's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate 603598's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if 603598's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if 603598's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: 603598 is not paying a notable dividend for the CN market.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of 603598's dividend in 3 years as they are not forecast to pay a notable one for the CN market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

9.3yrs

Average management tenure


CEO

Yan Ji Luo

9.25yrs

Tenure

CN¥1,408,600

Compensation

Mr. Yan Ji Luo has been the Chairman and President at Inly Media Co., Ltd. since December 2011. Mr. Luo serves as a Co-Executive Director in Beijing Jiu Co., Ltd. He serves as a co-executive director in Sh...


Leadership Team

NamePositionTenureCompensationOwnership
Yan Ji Luo
Chairman and President9.25yrsCN¥1.41m44.17%
CN¥ 1.3b
Xiao Ying Wang
Chief Financial Officerno dataCN¥905.30k0.16%
CN¥ 4.7m
Hao Li
General Manager of the Marketing Center - Beijing and Executive Directorno dataCN¥2.09m0.27%
CN¥ 7.7m
Xin Xin Pan
General Manager of Media Planning & Purchasing Center - Beijingno dataCN¥1.76m0.14%
CN¥ 4.2m
Qian Wang
Director of Legal and Executive Director9.25yrsCN¥840.00kno data
Zhao Yang Zhang
Marketing Division General Manager of Contentno dataCN¥702.30kno data
Zhi Yong Sang
Executive Directorno dataCN¥850.00kno data
Jian Xin Li
Executive Directorno dataCN¥1.09mno data
Jiang Jiaxiao
Secretary to Directorate4.67yrsCN¥610.00kno data
Jiang Hua Wu
Chairman of the Supervisory Board and Deputy General Manager of the Marketing Center - Beijingno dataCN¥472.40kno data
Hui Yang
General Manager of Media Planning and Purchasing Center - Hua Dongno dataCN¥645.40kno data

9.3yrs

Average Tenure

Experienced Management: 603598's management team is seasoned and experienced (9.3 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Yan Ji Luo
Chairman and President9.25yrsCN¥1.41m44.17%
CN¥ 1.3b
Hao Li
General Manager of the Marketing Center - Beijing and Executive Directorno dataCN¥2.09m0.27%
CN¥ 7.7m
Qian Wang
Director of Legal and Executive Director9.25yrsCN¥840.00kno data
Zhi Yong Sang
Executive Directorno dataCN¥850.00kno data
Jian Xin Li
Executive Directorno dataCN¥1.09mno data
Jiang Hua Wu
Chairman of the Supervisory Board and Deputy General Manager of the Marketing Center - Beijingno dataCN¥472.40kno data
Baoguo Cui
Independent Director7.08yrsCN¥90.00kno data
Hua Wu Fei
Director9.25yrsno datano data
Sheng Huang
Independent Director9.25yrsCN¥140.00kno data
Jun Yong Liu
Independent Director9.08yrsCN¥90.00kno data
Lu Chuang
Independent Director4.67yrsCN¥140.00kno data
Gan Peizhong
Independent Director4.67yrsCN¥50.00kno data

9.2yrs

Average Tenure

50yo

Average Age

Experienced Board: 603598's board of directors are considered experienced (9.2 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Inly Media Co., Ltd.'s company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Inly Media Co., Ltd.
  • Ticker: 603598
  • Exchange: SHSE
  • Founded: 2005
  • Industry: Advertising
  • Sector: Media
  • Market Cap: CN¥2.909b
  • Shares outstanding: 270.62m
  • Website: https://www.yinlimedia.com

Number of Employees


Location

  • Inly Media Co., Ltd.
  • Five-Story Building
  • Floor Numbers 2 and 4
  • Beijing
  • China

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
603598SHSE (Shanghai Stock Exchange)YesDomestic SharesCNCNYMay 2015

Biography

Inly Media Co., Ltd. provides advertising, and market and media research services in China. It offers media agency services for television and Internet-based media; and data strategy consulting, product pl...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2021/03/03 09:15
End of Day Share Price2021/03/03 00:00
Earnings2020/09/30
Annual Earnings2019/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.