Jiugui Liquor Future Growth
Future criteria checks 2/6
Jiugui Liquor is forecast to grow earnings and revenue by 20.9% and 13.1% per annum respectively. EPS is expected to grow by 20.7% per annum. Return on equity is forecast to be 17.5% in 3 years.
Key information
20.9%
Earnings growth rate
20.7%
EPS growth rate
| Beverage earnings growth | 13.7% |
| Revenue growth rate | 13.1% |
| Future return on equity | 17.5% |
| Analyst coverage | Good |
| Last updated | 01 May 2024 |
Recent future growth updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 4,050 | 962 | N/A | 1,263 | 2 |
| 12/31/2025 | 3,592 | 845 | 1,070 | 1,099 | 10 |
| 12/31/2024 | 2,947 | 570 | -187 | 960 | 5 |
| 12/31/2023 | 2,830 | 548 | -311 | 51 | N/A |
| 9/30/2023 | 2,707 | 556 | -419 | -100 | N/A |
| 6/30/2023 | 3,055 | 753 | -129 | 183 | N/A |
| 3/31/2023 | 3,327 | 828 | 224 | 523 | N/A |
| 1/1/2023 | 4,050 | 1,049 | 157 | 401 | N/A |
| 9/30/2022 | 4,260 | 1,145 | 1,134 | 1,361 | N/A |
| 6/30/2022 | 4,238 | 1,101 | 969 | 1,186 | N/A |
| 3/31/2022 | 4,195 | 1,147 | 1,227 | 1,413 | N/A |
| 1/1/2022 | 3,414 | 893 | 1,407 | 1,565 | N/A |
| 9/30/2021 | 3,339 | 881 | 1,074 | 1,192 | N/A |
| 6/30/2021 | 2,818 | 817 | 1,319 | 1,396 | N/A |
| 3/31/2021 | 2,421 | 663 | 1,124 | 1,193 | N/A |
| 12/31/2020 | 1,826 | 492 | 900 | 950 | N/A |
| 9/30/2020 | 1,671 | 446 | 681 | 723 | N/A |
| 6/30/2020 | 1,525 | 328 | 459 | 493 | N/A |
| 3/31/2020 | 1,478 | 323 | 315 | 340 | N/A |
| 12/31/2019 | 1,512 | 299 | 347 | 382 | N/A |
| 9/30/2019 | 1,395 | 246 | 197 | 334 | N/A |
| 6/30/2019 | 1,372 | 264 | 122 | 259 | N/A |
| 3/31/2019 | 1,268 | 233 | 75 | 207 | N/A |
| 12/31/2018 | 1,187 | 223 | 91 | 212 | N/A |
| 9/30/2018 | 1,087 | 221 | 225 | 232 | N/A |
| 6/30/2018 | 1,031 | 208 | 294 | 303 | N/A |
| 3/31/2018 | 962 | 202 | 241 | 249 | N/A |
| 12/31/2017 | 878 | 176 | 217 | 225 | N/A |
| 9/30/2017 | 772 | 159 | N/A | 170 | N/A |
| 6/30/2017 | 734 | 153 | N/A | 168 | N/A |
| 3/31/2017 | 669 | 117 | N/A | 165 | N/A |
| 12/31/2016 | 655 | 109 | N/A | 219 | N/A |
| 9/30/2016 | 601 | 93 | N/A | 133 | N/A |
| 6/30/2016 | 586 | 88 | N/A | 170 | N/A |
| 3/31/2016 | 607 | 98 | N/A | 222 | N/A |
| 12/31/2015 | 601 | 89 | N/A | 231 | N/A |
| 9/30/2015 | 551 | 40 | N/A | 261 | N/A |
| 6/30/2015 | 517 | -14 | N/A | 162 | N/A |
| 3/31/2015 | 468 | -80 | N/A | 70 | N/A |
| 12/31/2014 | 388 | -97 | N/A | -66 | N/A |
| 9/30/2014 | 473 | -133 | N/A | -174 | N/A |
| 6/30/2014 | 484 | -112 | N/A | -240 | N/A |
| 3/31/2014 | 568 | -45 | N/A | -384 | N/A |
| 12/31/2013 | 685 | -37 | N/A | -468 | N/A |
| 9/30/2013 | 657 | 57 | N/A | -684 | N/A |
| 6/30/2013 | 1,103 | 265 | N/A | -430 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 000799's forecast earnings growth (20.9% per year) is above the savings rate (2.9%).
Earnings vs Market: 000799's earnings (20.9% per year) are forecast to grow slower than the CN market (24.4% per year).
High Growth Earnings: 000799's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 000799's revenue (13.1% per year) is forecast to grow slower than the CN market (14.6% per year).
High Growth Revenue: 000799's revenue (13.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 000799's Return on Equity is forecast to be low in 3 years time (17.5%).