Jiugui Liquor Co., Ltd.

SZSE:000799 Stock Report

Market Cap: CN¥18.1b

Jiugui Liquor Valuation

Is 000799 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 000799 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 000799 (CN¥55.77) is trading below our estimate of fair value (CN¥191.49)

Significantly Below Fair Value: 000799 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 000799?

Key metric: As 000799 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 000799. This is calculated by dividing 000799's market cap by their current earnings.
What is 000799's PE Ratio?
PE Ratio144.3x
EarningsCN¥125.58m
Market CapCN¥18.12b

Price to Earnings Ratio vs Peers

How does 000799's PE Ratio compare to its peers?

The above table shows the PE ratio for 000799 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average30.9x
000860 Beijing Shunxin AgricultureLtd
35.2x29.0%CN¥13.3b
600559 Hebei Hengshui Laobaigan Liquor
23.4x20.9%CN¥18.8b
000869 Yantai Changyu Pioneer Wine
46.3x25.7%CN¥12.2b
600779 Sichuan SwellfunLtd
18.8x9.9%CN¥25.8b
000799 Jiugui Liquor
144.3x37.7%CN¥18.1b

Price-To-Earnings vs Peers: 000799 is expensive based on its Price-To-Earnings Ratio (144.3x) compared to the peer average (30.9x).


Price to Earnings Ratio vs Industry

How does 000799's PE Ratio compare vs other companies in the CN Beverage Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
000799 144.3xIndustry Avg. 23.0xNo. of Companies6PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 000799 is expensive based on its Price-To-Earnings Ratio (144.3x) compared to the CN Beverage industry average (23x).


Price to Earnings Ratio vs Fair Ratio

What is 000799's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

000799 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio144.3x
Fair PE Ratio36x

Price-To-Earnings vs Fair Ratio: 000799 is expensive based on its Price-To-Earnings Ratio (144.3x) compared to the estimated Fair Price-To-Earnings Ratio (36x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 000799 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCN¥55.77
CN¥48.38
-13.3%
29.1%CN¥62.00CN¥26.90n/a5
Nov ’25CN¥51.01
CN¥48.38
-5.2%
29.1%CN¥62.00CN¥26.90n/a5
Oct ’25CN¥51.69
CN¥47.09
-8.9%
31.9%CN¥68.00CN¥30.20n/a5
Sep ’25CN¥36.72
CN¥48.67
+32.5%
27.7%CN¥68.00CN¥37.00n/a5
Aug ’25CN¥40.05
CN¥52.29
+30.6%
24.7%CN¥68.00CN¥38.10n/a4
Jul ’25CN¥43.38
CN¥58.36
+34.5%
16.8%CN¥71.00CN¥44.00n/a4
Jun ’25CN¥53.24
CN¥60.52
+13.7%
14.3%CN¥71.00CN¥44.00n/a7
May ’25CN¥51.09
CN¥66.38
+29.9%
23.8%CN¥100.00CN¥47.00n/a7
Apr ’25CN¥58.47
CN¥77.99
+33.4%
24.5%CN¥105.00CN¥52.00n/a8
Mar ’25CN¥61.69
CN¥77.99
+26.4%
24.5%CN¥105.00CN¥52.00n/a8
Feb ’25CN¥61.01
CN¥77.99
+27.8%
24.5%CN¥105.00CN¥52.00n/a8
Jan ’25CN¥73.15
CN¥79.14
+8.2%
22.4%CN¥105.00CN¥56.00n/a8
Dec ’24CN¥71.93
CN¥79.14
+10.0%
22.4%CN¥105.00CN¥56.00n/a8
Nov ’24CN¥76.70
CN¥82.55
+7.6%
20.8%CN¥105.00CN¥56.00CN¥51.018
Oct ’24CN¥88.21
CN¥103.20
+17.0%
19.1%CN¥134.00CN¥77.10CN¥51.697
Sep ’24CN¥92.69
CN¥106.26
+14.6%
18.2%CN¥134.00CN¥77.10CN¥36.727
Aug ’24CN¥103.11
CN¥113.68
+10.3%
20.6%CN¥149.20CN¥81.00CN¥40.056
Jul ’24CN¥90.15
CN¥116.85
+29.6%
17.0%CN¥149.20CN¥90.00CN¥43.386
Jun ’24CN¥94.60
CN¥116.85
+23.5%
17.0%CN¥149.20CN¥90.00CN¥53.246
May ’24CN¥111.79
CN¥127.64
+14.2%
13.9%CN¥149.20CN¥100.00CN¥51.095
Apr ’24CN¥129.33
CN¥132.49
+2.4%
18.8%CN¥173.46CN¥100.00CN¥58.475
Mar ’24CN¥151.50
CN¥130.29
-14.0%
18.9%CN¥173.46CN¥100.00CN¥61.695
Feb ’24CN¥141.52
CN¥123.20
-12.9%
11.3%CN¥138.00CN¥100.00CN¥61.015
Jan ’24CN¥137.94
CN¥123.20
-10.7%
11.3%CN¥138.00CN¥100.00CN¥73.155
Dec ’23CN¥125.12
CN¥130.48
+4.3%
14.8%CN¥161.85CN¥100.00CN¥71.936
Nov ’23CN¥112.26
CN¥130.48
+16.2%
14.8%CN¥161.85CN¥100.00CN¥76.706

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies