The Walt Disney Company

SNSE:DISCL Stock Report

Market Cap: CL$200.4t

Walt Disney Valuation

Is DISCL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DISCL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DISCL (CLP111600) is trading above our estimate of fair value (CLP108186.28)

Significantly Below Fair Value: DISCL is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DISCL?

Key metric: As DISCL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DISCL. This is calculated by dividing DISCL's market cap by their current earnings.
What is DISCL's PE Ratio?
PE Ratio40.6x
EarningsUS$4.97b
Market CapUS$201.65b

Price to Earnings Ratio vs Peers

How does DISCL's PE Ratio compare to its peers?

The above table shows the PE ratio for DISCL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average71.4x
NFLX Netflix
49x15.3%US$384.9b
SPOT Spotify Technology
124.5x29.7%US$91.3b
UMG Universal Music Group
29.2x6.5%€45.2b
FWON.K Formula One Group
82.9x14.6%US$23.1b
DISCL Walt Disney
40.6x19.6%CL$201.6b

Price-To-Earnings vs Peers: DISCL is good value based on its Price-To-Earnings Ratio (40.6x) compared to the peer average (71.4x).

Price to Earnings Ratio vs Industry

How does DISCL's PE Ratio compare vs other companies in the Global Entertainment Industry?

24 CompaniesPrice / EarningsEstimated GrowthMarket Cap
DISCL 40.6xIndustry Avg. 26.3xNo. of Companies45PE020406080100+
24 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: DISCL is expensive based on its Price-To-Earnings Ratio (40.6x) compared to the Global Entertainment industry average (26.3x).

Price to Earnings Ratio vs Fair Ratio

What is DISCL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DISCL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio40.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate DISCL's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DISCL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCL$111,600.00
CL$121,640.04
+9.0%
12.1%CL$138,831.00CL$62,473.95n/a28
Dec ’25CL$115,000.00
CL$118,948.74
+3.4%
12.3%CL$136,869.60CL$61,591.32n/a27
Nov ’25CL$88,000.00
CL$104,034.43
+18.2%
12.1%CL$125,996.22CL$59,682.42n/a27
Oct ’25CL$83,700.00
CL$100,539.33
+20.1%
12.8%CL$128,400.66CL$56,966.49n/a27
Sep ’25CL$94,007.00
CL$103,517.08
+10.1%
13.2%CL$131,324.44CL$58,263.66n/a28
Aug ’25CL$94,007.00
CL$117,623.26
+25.1%
13.1%CL$138,347.40CL$62,971.92n/a29
Jul ’25CL$94,007.00
CL$118,620.57
+26.2%
12.9%CL$138,417.00CL$63,003.60n/a29
Jun ’25CL$94,910.00
CL$112,102.97
+18.1%
13.2%CL$130,054.85CL$59,197.38n/a27
May ’25CL$105,246.00
CL$119,318.15
+13.4%
13.7%CL$137,858.75CL$62,749.50n/a29
Apr ’25CL$119,919.00
CL$120,455.73
+0.4%
14.6%CL$142,810.50CL$65,003.40n/a28
Mar ’25CL$109,016.00
CL$113,291.17
+3.9%
13.7%CL$132,974.00CL$64,531.50n/a27
Feb ’25CL$89,512.00
CL$93,313.52
+4.2%
12.3%CL$104,697.15CL$57,355.83n/a26
Jan ’25CL$81,500.00
CL$91,927.48
+12.8%
12.4%CL$106,950.00CL$56,148.75CL$111,600.0027
Dec ’24CL$83,352.00
CL$88,909.12
+6.7%
12.5%CL$102,873.60CL$54,008.64CL$115,000.0028
Nov ’24CL$79,000.00
CL$93,740.08
+18.7%
15.1%CL$130,009.90CL$52,003.96CL$88,000.0029
Oct ’24CL$74,911.00
CL$96,590.34
+28.9%
15.3%CL$130,671.83CL$58,577.03CL$83,700.0027
Sep ’24CL$74,911.00
CL$94,263.92
+25.8%
16.8%CL$124,508.80CL$55,432.00CL$94,007.0026
Aug ’24CL$74,911.00
CL$94,261.99
+25.8%
17.0%CL$121,103.01CL$53,548.95CL$94,007.0026
Jul ’24CL$71,739.00
CL$94,622.13
+31.9%
15.1%CL$118,111.56CL$52,226.20CL$94,007.0026
Jun ’24CL$71,739.00
CL$96,939.71
+35.1%
11.2%CL$118,312.95CL$75,655.90CL$94,910.0027
May ’24CL$85,530.00
CL$104,492.22
+22.2%
12.2%CL$143,968.26CL$76,457.72CL$105,246.0030
Apr ’24CL$85,530.00
CL$103,334.16
+20.8%
11.9%CL$141,784.08CL$75,297.76CL$119,919.0030
Mar ’24CL$85,530.00
CL$103,334.16
+20.8%
11.9%CL$141,784.08CL$75,297.76CL$109,016.0030
Feb ’24CL$85,530.00
CL$97,913.46
+14.5%
13.2%CL$140,920.32CL$74,839.04CL$89,512.0028
Jan ’24CL$85,530.00
CL$107,630.99
+25.8%
12.9%CL$153,570.51CL$81,557.22CL$81,500.0029

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/01 21:29
End of Day Share Price 2024/12/30 00:00
Earnings2024/09/28
Annual Earnings2024/09/28

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

The Walt Disney Company is covered by 90 analysts. 30 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
David HeasmanAccountability Research Corporation
Andrew Charles BealeArete Research Services LLP
Hannah KleivenArete Research Services LLP