Brunswick Corporation

BRSE:BWI Stock Report

Market Cap: CHF 3.7b

Brunswick Valuation

Is BWI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BWI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: BWI (CHF58.17) is trading below our estimate of future cash flow value (CHF227.56)

Significantly Below Future Cash Flow Value: BWI is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BWI?

Key metric: As BWI is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for BWI. This is calculated by dividing BWI's market cap by their current revenue.
What is BWI's PS Ratio?
PS Ratio0.8x
SalesUS$5.63b
Market CapUS$4.58b

Price to Sales Ratio vs Peers

How does BWI's PS Ratio compare to its peers?

The above table shows the PS ratio for BWI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.4x
UHR Swatch Group
1.5x4.50%CHF 9.3b
DOO BRP
0.6x3.54%CA$6.0b
6460 Sega Sammy Holdings
1.4x2.31%JP¥648.3b
ASMDEE B Asmodee Group
1.9x4.07%SEK 38.5b
BWI Brunswick
0.8x4.95%CHF 4.6b

Price-To-Sales vs Peers: BWI is good value based on its Price-To-Sales Ratio (0.8x) compared to the peer average (1.3x).

Historical Price to Sales Ratio

Historical Price to Sales Ratio compares a stock's price to its sales over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Sales Ratio vs Industry

How does BWI's PS Ratio compare vs other companies in the European Leisure Industry?

2 CompaniesPrice / SalesEstimated GrowthMarket Cap
BWI 0.8xIndustry Avg. 1.1xNo. of Companies9PS00.81.62.43.24+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: BWI is good value based on its Price-To-Sales Ratio (0.8x) compared to the European Leisure industry average (1.1x).

Price to Sales Ratio vs Fair Ratio

What is BWI's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BWI PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.8x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate BWI's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BWI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCHF 58.17
CHF 73.50
+26.36%
10.62%CHF 97.24CHF 61.58n/a17
Sep ’27CHF 60.22
CHF 72.96
+21.16%
10.62%CHF 96.52CHF 61.13n/a17
Aug ’27CHF 62.97
CHF 73.32
+16.44%
11.09%CHF 97.00CHF 61.44n/a17
Jul ’27CHF 67.87
CHF 72.95
+7.49%
10.72%CHF 97.14CHF 61.52n/a17
Jun ’27n/a
CHF 70.53
0%
10.72%CHF 93.91CHF 59.48n/a17
May ’27n/a
CHF 70.01
0%
10.99%CHF 93.80CHF 59.41n/a16
Apr ’27n/a
CHF 70.22
0%
12.12%CHF 95.00CHF 58.58n/a17
Mar ’27n/a
CHF 68.34
0%
12.55%CHF 92.75CHF 56.43n/a17
Feb ’27n/a
CHF 67.06
0%
12.84%CHF 88.90CHF 52.56n/a16
Jan ’27n/a
CHF 59.73
0%
8.89%CHF 71.29CHF 51.49n/a17
Dec ’26n/a
CHF 60.19
0%
8.03%CHF 68.64CHF 52.49n/a15
Nov ’26n/a
CHF 59.79
0%
8.03%CHF 68.18CHF 52.14n/a15
Oct ’26n/a
CHF 52.60
0%
15.45%CHF 69.63CHF 40.36n/a15
Sep ’26n/a
CHF 52.42
0%
15.77%CHF 70.61CHF 40.92CHF 60.2215
Aug ’26n/a
CHF 52.78
0%
15.50%CHF 71.61CHF 41.50CHF 62.9715
Jul ’26n/a
CHF 49.13
0%
25.01%CHF 71.68CHF 34.10CHF 67.8716
Jun ’26n/a
CHF 49.43
0%
24.99%CHF 72.64CHF 34.55n/a16
May ’26n/a
CHF 49.31
0%
25.15%CHF 72.77CHF 34.62n/a16
Apr ’26n/a
CHF 68.69
0%
13.92%CHF 79.24CHF 53.70n/a16
Mar ’26n/a
CHF 70.74
0%
13.32%CHF 81.27CHF 57.79n/a16
Feb ’26n/a
CHF 72.81
0%
13.54%CHF 81.96CHF 58.29n/a15
Jan ’26n/a
CHF 77.90
0%
10.55%CHF 89.28CHF 62.50n/a17
Dec ’25n/a
CHF 77.39
0%
10.55%CHF 88.70CHF 62.09n/a17
Nov ’25n/a
CHF 76.05
0%
10.71%CHF 86.76CHF 60.73n/a17
Oct ’25n/a
CHF 74.48
0%
10.94%CHF 84.91CHF 58.85n/a17
Sep ’25n/a
CHF 74.89
0%
10.48%CHF 85.03CHF 59.52n/a17
CHF 74.61
Fair Value
22.0% undervalued intrinsic discount
17
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/09/14 11:16
End of Day Share Price 2026/09/11 00:00
Earnings2026/07/04
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Brunswick Corporation is covered by 26 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Craig KennisonBaird
Tristan Thomas-MartinBMO Capital Markets Equity Research
Xian Siew Hew SamBNP Paribas