Sega Sammy Holdings Valuation
Is 6460 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 6460 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 6460 (¥2629.5) is trading above our estimate of fair value (¥2246.73)
Significantly Below Fair Value: 6460 is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 6460?
Key metric: As 6460 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 6460's PE Ratio? | |
|---|---|
| PE Ratio | 13.9x |
| Earnings | JP¥40.26b |
| Market Cap | JP¥560.75b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.1x |
| Enterprise Value/EBITDA | 7.5x |
| PEG Ratio | 4.9x |
Price to Earnings Ratio vs Peers
How does 6460's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 19.4x | ||
7951 Yamaha | 26.7x | 18.1% | JP¥532.6b |
6417 Sankyo | 10x | -2.7% | JP¥473.4b |
7867 TOMY Company | 28x | 11.4% | JP¥354.5b |
8022 Mizuno | 13x | 8.5% | JP¥190.8b |
6460 Sega Sammy Holdings | 13.9x | 2.9% | JP¥560.8b |
Price-To-Earnings vs Peers: 6460 is good value based on its Price-To-Earnings Ratio (13.9x) compared to the peer average (19.4x).
Price to Earnings Ratio vs Industry
How does 6460's PE Ratio compare vs other companies in the JP Leisure Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 6460 is expensive based on its Price-To-Earnings Ratio (13.9x) compared to the JP Leisure industry average (13x).
Price to Earnings Ratio vs Fair Ratio
What is 6460's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 13.9x |
| Fair PE Ratio | 14.2x |
Price-To-Earnings vs Fair Ratio: 6460 is good value based on its Price-To-Earnings Ratio (13.9x) compared to the estimated Fair Price-To-Earnings Ratio (14.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | JP¥2,629.50 | JP¥3,276.67 +24.6% | 13.9% | JP¥3,970.00 | JP¥2,400.00 | n/a | 9 |
| Nov ’25 | JP¥2,857.00 | JP¥3,245.56 +13.6% | 14.2% | JP¥3,970.00 | JP¥2,400.00 | n/a | 9 |
| Oct ’25 | JP¥2,891.50 | JP¥3,077.78 +6.4% | 12.4% | JP¥3,700.00 | JP¥2,400.00 | n/a | 9 |
| Sep ’25 | JP¥2,550.00 | JP¥3,000.00 +17.6% | 9.2% | JP¥3,350.00 | JP¥2,400.00 | n/a | 10 |
| Aug ’25 | JP¥2,337.00 | JP¥2,976.00 +27.3% | 9.5% | JP¥3,350.00 | JP¥2,400.00 | n/a | 10 |
| Jul ’25 | JP¥2,412.50 | JP¥2,971.00 +23.2% | 9.6% | JP¥3,350.00 | JP¥2,400.00 | n/a | 10 |
| Jun ’25 | JP¥2,211.50 | JP¥2,826.67 +27.8% | 9.5% | JP¥3,350.00 | JP¥2,400.00 | n/a | 9 |
| May ’25 | JP¥2,076.50 | JP¥2,798.89 +34.8% | 9.5% | JP¥3,350.00 | JP¥2,400.00 | n/a | 9 |
| Apr ’25 | JP¥2,026.50 | JP¥2,832.22 +39.8% | 9.1% | JP¥3,350.00 | JP¥2,500.00 | n/a | 9 |
| Mar ’25 | JP¥1,901.00 | JP¥2,874.44 +51.2% | 9.5% | JP¥3,350.00 | JP¥2,500.00 | n/a | 9 |
| Feb ’25 | JP¥2,150.50 | JP¥3,018.89 +40.4% | 8.9% | JP¥3,350.00 | JP¥2,500.00 | n/a | 9 |
| Jan ’25 | JP¥1,972.00 | JP¥3,196.67 +62.1% | 14.4% | JP¥4,000.00 | JP¥2,500.00 | n/a | 9 |
| Dec ’24 | JP¥2,154.00 | JP¥3,447.78 +60.1% | 15.1% | JP¥4,250.00 | JP¥2,630.00 | n/a | 9 |
| Nov ’24 | JP¥2,385.00 | JP¥3,825.00 +60.4% | 15.0% | JP¥4,800.00 | JP¥2,800.00 | JP¥2,857.00 | 8 |
| Oct ’24 | JP¥2,759.00 | JP¥3,850.00 +39.5% | 16.0% | JP¥5,000.00 | JP¥2,800.00 | JP¥2,891.50 | 8 |
| Sep ’24 | JP¥2,926.50 | JP¥3,797.50 +29.8% | 15.8% | JP¥5,000.00 | JP¥2,800.00 | JP¥2,550.00 | 8 |
| Aug ’24 | JP¥3,184.00 | JP¥3,582.86 +12.5% | 11.2% | JP¥4,100.00 | JP¥2,800.00 | JP¥2,337.00 | 7 |
| Jul ’24 | JP¥3,072.00 | JP¥3,375.71 +9.9% | 12.6% | JP¥3,830.00 | JP¥2,800.00 | JP¥2,412.50 | 7 |
| Jun ’24 | JP¥2,733.00 | JP¥3,065.71 +12.2% | 6.7% | JP¥3,400.00 | JP¥2,800.00 | JP¥2,211.50 | 7 |
| May ’24 | JP¥2,650.00 | JP¥3,051.43 +15.1% | 6.0% | JP¥3,300.00 | JP¥2,800.00 | JP¥2,076.50 | 7 |
| Apr ’24 | JP¥2,513.00 | JP¥2,951.43 +17.4% | 8.6% | JP¥3,300.00 | JP¥2,500.00 | JP¥2,026.50 | 7 |
| Mar ’24 | JP¥2,379.00 | JP¥2,665.71 +12.1% | 14.5% | JP¥3,300.00 | JP¥2,100.00 | JP¥1,901.00 | 7 |
| Feb ’24 | JP¥2,046.00 | JP¥2,625.00 +28.3% | 13.6% | JP¥3,200.00 | JP¥2,100.00 | JP¥2,150.50 | 8 |
| Jan ’24 | JP¥1,997.00 | JP¥2,662.50 +33.3% | 14.2% | JP¥3,200.00 | JP¥2,100.00 | JP¥1,972.00 | 8 |
| Dec ’23 | JP¥1,812.00 | JP¥2,714.29 +49.8% | 13.8% | JP¥3,200.00 | JP¥2,100.00 | JP¥2,154.00 | 7 |
| Nov ’23 | JP¥2,076.00 | JP¥2,800.00 +34.9% | 15.3% | JP¥3,300.00 | JP¥2,100.00 | JP¥2,385.00 | 7 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.