Asmodee Group AB (publ)

OM:ASMDEE B Stock Report

Market Cap: SEK 39.1b

Asmodee Group Valuation

Is ASMDEE B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ASMDEE B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: ASMDEE B (SEK165.3) is trading below our estimate of future cash flow value (SEK270.25)

Significantly Below Future Cash Flow Value: ASMDEE B is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ASMDEE B?

Key metric: As ASMDEE B is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ASMDEE B. This is calculated by dividing ASMDEE B's market cap by their current earnings.
What is ASMDEE B's PE Ratio?
PE Ratio74.9x
Earnings€46.31m
Market Cap€3.47b

Price to Earnings Ratio vs Peers

How does ASMDEE B's PE Ratio compare to its peers?

The above table shows the PE ratio for ASMDEE B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average36.4x
THULE Thule Group
18.5x12.51%SEK 21.5b
MIPS Mips
61.5x41.59%SEK 10.2b
NEWA B New Wave Group
14.9x20.39%SEK 12.0b
DOO BRP
50.5x36.67%CA$5.8b
ASMDEE B Asmodee Group
74.9x31.67%SEK 39.1b

Price-To-Earnings vs Peers: ASMDEE B is expensive based on its Price-To-Earnings Ratio (74.9x) compared to the peer average (36.4x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does ASMDEE B's PE Ratio compare vs other companies in the European Leisure Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ASMDEE B 74.9xIndustry Avg. 18.3xNo. of Companies5PE01224364860+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ASMDEE B is expensive based on its Price-To-Earnings Ratio (74.9x) compared to the European Leisure industry average (18.3x).

Price to Earnings Ratio vs Fair Ratio

What is ASMDEE B's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ASMDEE B PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio74.9x
Fair PE Ratio35.4x

Price-To-Earnings vs Fair Ratio: ASMDEE B is expensive based on its Price-To-Earnings Ratio (74.9x) compared to the estimated Fair Price-To-Earnings Ratio (35.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ASMDEE B forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 165.30
SEK 191.34
+15.75%
4.59%SEK 202.02SEK 178.33n/a8
Sep ’27SEK 153.40
SEK 186.05
+21.29%
4.01%SEK 196.49SEK 174.63n/a8
Aug ’27SEK 148.40
SEK 173.43
+16.87%
4.17%SEK 183.94SEK 161.94n/a8
Jul ’27SEK 143.50
SEK 171.76
+19.70%
3.19%SEK 181.09SEK 164.74n/a8
Jun ’27SEK 142.20
SEK 164.04
+15.36%
4.62%SEK 174.15SEK 149.51n/a8
May ’27SEK 123.90
SEK 157.59
+27.19%
4.12%SEK 168.59SEK 149.18n/a8
Apr ’27SEK 107.50
SEK 160.36
+49.17%
4.43%SEK 170.12SEK 149.11n/a7
Mar ’27SEK 110.54
SEK 153.97
+39.29%
5.55%SEK 163.80SEK 137.91n/a7
Feb ’27SEK 106.80
SEK 147.25
+37.88%
5.29%SEK 160.37SEK 135.38n/a7
Jan ’27SEK 105.94
SEK 150.42
+41.99%
5.05%SEK 161.25SEK 139.81n/a6
Dec ’26SEK 115.20
SEK 151.71
+31.69%
5.26%SEK 162.95SEK 139.96n/a6
Nov ’26SEK 122.68
SEK 141.11
+15.02%
9.70%SEK 159.48SEK 117.88n/a5
Oct ’26SEK 121.40
SEK 139.88
+15.22%
7.63%SEK 150.05SEK 119.56n/a5
Sep ’26SEK 113.98
SEK 139.88
+22.72%
7.63%SEK 150.05SEK 119.56SEK 153.405
Aug ’26SEK 124.34
SEK 137.14
+10.29%
6.36%SEK 145.95SEK 120.38SEK 148.405
Jul ’26SEK 124.56
SEK 131.93
+5.92%
8.75%SEK 144.67SEK 119.85SEK 143.504
Jun ’26SEK 129.88
SEK 131.18
+1.00%
8.98%SEK 143.45SEK 118.84SEK 142.204
May ’26SEK 106.50
SEK 117.77
+10.59%
4.95%SEK 123.84SEK 108.17SEK 123.904
Apr ’26SEK 92.78
SEK 113.03
+21.83%
7.08%SEK 120.03SEK 99.20SEK 107.505
Mar ’26SEK 99.45
SEK 109.38
+9.99%
6.90%SEK 118.47SEK 99.98SEK 110.543
SEK 191.34
Fair Value
13.6% undervalued intrinsic discount
8
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/09/21 02:20
End of Day Share Price 2026/09/21 00:00
Earnings2026/06/30
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Asmodee Group AB (publ) is covered by 8 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Marie-Line FortBernstein
William PackerBNP Paribas
Nicolas LangletBNP Paribas