WVM logo

West Vault Mining Inc.TSXV:WVM Stock Report

Market Cap CA$75.4m
Share Price
CA$1.30
My Fair Value
1Y39.8%
7D-0.8%
Portfolio Value
​
View

West Vault Mining Inc.

TSXV:WVM Stock Report

Market Cap: CA$75.4m

West Vault Mining (WVM) Stock Overview

Acquires, explores, and develops gold projects in the United States. More details

WVM fundamental analysis
Snowflake Score
Valuation2/6
Future Growth0/6
Past Performance0/6
Financial Health5/6
Dividends0/6

Risk Analysis

Makes less than USD$1m in revenue (CA$0)

Earnings have declined by 1% per year over past 5 years

Does not have a meaningful market cap (CA$75M)


WVM Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

WVM logo
West Vault Mining
RO
RockeTeller
RockeTeller
Community Contributor

50 Baggers at Best!

West Vault Mining Summary (2025) Projects : Hasbrouck and Three Hills (Nevada) Ownership : Acquired from Allied Nevada in 2014 PFS (2023) : Production: 70,000 oz/year for 8 years Capex: $66M After-tax IRR: 80% at $2200 gold Development Plan : Phase 1: Three Hills (shovel-ready, 12-month build) Phase 2: Hasbrouck (18-month build) Combined Reserves: ~725,000 oz (175K TH, 550K Hasbrouck) Strong exploration potential with high-grade intercepts Status : Development on hold, waiting for higher gold prices Burning ~$1M/year (conservative spend) Cash: ~$2.5M Announced share buyback: up to 3% Additional Assets : 60% interest in 11 Nevada properties (300K acres, from Newmont/Rubicon) 25K acres in Quebec (between two 4Moz deposits) Market Cap : ~$43M (fully diluted) — very low for a near-term 70K oz producer Risk/Reward : Upside: 10x potential at $4000 gold if mine built and extended Risk: May sell project instead of building Insiders/Ownership : Sun Valley Gold: 46% Ruffer: 17% Eric Sprott: 5% Konwave AG: 3% Management/Insiders: 1.5% Total Insider Ownership: ~70% CEO Quote (2/18/2025) : “We see building Hasbrouck as a viable way to unlock value, but we’re cautious of being a single-project company. Our market cap must be significantly above initial capex before we build — to allow room if things go wrong.” Key Assumptions Annual Production : 70,000 oz Mine Life : 8 years (likely to extend with exploration) Gold Price : $4,000/oz AISC (All-in Sustaining Cost) : Assume $1,200/oz (to be conservative) Free Cash Flow (FCF) per ounce = $4,000 - $1,200 = $2,800 Annual FCF = 70,000 oz × $2,800 = $196,000,000 Valuation Multiple : 10x–15x FCF (common for miners with solid assets) Market Cap Range : Conservative (10x) : $1.96B Optimistic (15x) : $2.94B Shares Outstanding (FD) : ~70 million (estimate) At $4,000 gold , West Vault Mining could be worth: $28.00/share (10x FCF) $42.00/share (15x FCF) Current stock price is under $1 , so this is a potential 30-40x return if the mine is built and production is realized.
View narrative
CA$59.00
FV
97.8% undervalued intrinsic discount
0%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
3users have followed this narrative
4 months ago author updated this narrative
View Stock Community

West Vault Mining Inc. Competitors

Price History & Performance

Summary of share price highs, lows and changes for West Vault Mining
Historical stock prices
Current Share PriceCA$1.30
52 Week HighCA$1.45
52 Week LowCA$0.83
Beta0.57
1 Month Change-3.70%
3 Month Change8.33%
1 Year Change39.78%
3 Year Change30.00%
5 Year Change-7.80%
Change since IPO-85.56%

Recent News & Updates

Companies Like West Vault Mining (CVE:WVM) Can Afford To Invest In Growth

Apr 15
Companies Like West Vault Mining (CVE:WVM) Can Afford To Invest In Growth

We're Interested To See How West Vault Mining (CVE:WVM) Uses Its Cash Hoard To Grow

Dec 13
We're Interested To See How West Vault Mining (CVE:WVM) Uses Its Cash Hoard To Grow

Recent updates

Companies Like West Vault Mining (CVE:WVM) Can Afford To Invest In Growth

Apr 15
Companies Like West Vault Mining (CVE:WVM) Can Afford To Invest In Growth

We're Interested To See How West Vault Mining (CVE:WVM) Uses Its Cash Hoard To Grow

Dec 13
We're Interested To See How West Vault Mining (CVE:WVM) Uses Its Cash Hoard To Grow

We're Interested To See How West Vault Mining (CVE:WVM) Uses Its Cash Hoard To Grow

Aug 21
We're Interested To See How West Vault Mining (CVE:WVM) Uses Its Cash Hoard To Grow

West Vault Mining (CVE:WVM) Is In A Strong Position To Grow Its Business

Mar 23
West Vault Mining (CVE:WVM) Is In A Strong Position To Grow Its Business

Here's Why We're Not At All Concerned With West Vault Mining's (CVE:WVM) Cash Burn Situation

Dec 06
Here's Why We're Not At All Concerned With West Vault Mining's (CVE:WVM) Cash Burn Situation

Here's Why We're Not At All Concerned With West Vault Mining's (CVE:WVM) Cash Burn Situation

Aug 22
Here's Why We're Not At All Concerned With West Vault Mining's (CVE:WVM) Cash Burn Situation

We Think West Vault Mining (CVE:WVM) Can Easily Afford To Drive Business Growth

Jan 25
We Think West Vault Mining (CVE:WVM) Can Easily Afford To Drive Business Growth

Here's Why We're Not At All Concerned With West Vault Mining's (CVE:WVM) Cash Burn Situation

Oct 06
Here's Why We're Not At All Concerned With West Vault Mining's (CVE:WVM) Cash Burn Situation

Shareholder Returns

WVMCA Metals and MiningCA Market
7D-0.8%-2.7%-1.7%
1Y39.8%33.3%18.6%

Return vs Industry: WVM exceeded the Canadian Metals and Mining industry which returned 33.3% over the past year.

Return vs Market: WVM exceeded the Canadian Market which returned 18.6% over the past year.

Price Volatility

Is WVM's price volatile compared to industry and market?
WVM volatility
WVM Average Weekly Movement7.5%
Metals and Mining Industry Average Movement11.0%
Market Average Movement8.6%
10% most volatile stocks in CA Market17.8%
10% least volatile stocks in CA Market3.0%

Stable Share Price: WVM has not had significant price volatility in the past 3 months compared to the Canadian market.

Volatility Over Time: WVM's weekly volatility (8%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
n/an/aSandy McVeywww.westvaultmining.com

West Vault Mining Inc. acquires, explores, and develops gold projects in the United States. Its flagship property is the Hasbrouck property located in Nevada. The company was formerly known as West Kirkland Mining Inc. and changed its name to West Vault Mining Inc. in July 2020.

West Vault Mining Inc. Fundamentals Summary

How do West Vault Mining's earnings and revenue compare to its market cap?
WVM fundamental statistics
Market capCA$75.39m
Earnings (TTM)-CA$2.54m
Revenue (TTM)n/a
0.0x
P/S Ratio
-29.7x
P/E Ratio

Is WVM overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
WVM income statement (TTM)
RevenueCA$0
Cost of RevenueCA$0
Gross ProfitCA$0
Other ExpensesCA$2.54m
Earnings-CA$2.54m

Last Reported Earnings

Mar 31, 2025

Next Earnings Date

n/a

Earnings per share (EPS)-0.044
Gross Margin0.00%
Net Profit Margin0.00%
Debt/Equity Ratio0%

How did WVM perform over the long term?

See historical performance and comparison

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/08/03 12:47
End of Day Share Price 2025/08/01 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

West Vault Mining Inc. is covered by 1 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Derek MacphersonM Partners Inc.