Assessing Endeavour Silver (TSX:EDR)’s Valuation After Its $300 Million Convertible Bond Raise

Simply Wall St

Endeavour Silver (TSX:EDR) just locked in a $300 million convertible bond raise, a financing move that reshapes its balance sheet while steering fresh capital toward the long horizon of the Pitarrilla project in Mexico.

See our latest analysis for Endeavour Silver.

That bond deal landed after a huge run, with Endeavour Silver posting a roughly 52% 3 month share price return and around 125% year to date share price return, alongside a powerful 3 year total shareholder return near 177%. All of this suggests that momentum is firmly building.

If this kind of funding move has you thinking about where else growth stories might emerge, it could be worth exploring fast growing stocks with high insider ownership.

But after that kind of surge and a fresh CA$300 million war chest, is Endeavour Silver still trading at a discount to its intrinsic value, or has the market already priced in the next leg of growth?

Most Popular Narrative Narrative: 14.6% Undervalued

With Endeavour Silver last closing at CA$12.92 against a fair value estimate of $15.13, the most followed narrative points to meaningful upside from here.

The analysts have a consensus price target of CA$9.167 for Endeavour Silver based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$10.0, and the most bearish reporting a price target of just CA$7.5.

Read the complete narrative.

Curious how a loss making miner gets a premium future multiple and a higher fair value than the street target? The narrative leans on explosive revenue growth, a sharp swing into healthy margins and a valuation profile more often seen in fast growing cyclicals. Want to see which future earnings power and discount rate assumptions make that math work?

Result: Fair Value of $15.13 (UNDERVALUED)

Have a read of the narrative in full and understand what's behind the forecasts.

However, persistent commissioning issues at Terronera, or delays and cost overruns at Kolpa and Pitarrilla, could quickly undermine those bullish earnings and valuation assumptions.

Find out about the key risks to this Endeavour Silver narrative.

Another Lens On Value

Our DCF model is far less generous than the bullish narrative, suggesting Endeavour Silver is trading well above its estimated fair value today, not below it. If cash flows disappoint or projects slip, could the share price have more downside risk than recent momentum implies?

Look into how the SWS DCF model arrives at its fair value.

EDR Discounted Cash Flow as at Dec 2025

Simply Wall St performs a discounted cash flow (DCF) on every stock in the world every day (check out Endeavour Silver for example). We show the entire calculation in full. You can track the result in your watchlist or portfolio and be alerted when this changes, or use our stock screener to discover 925 undervalued stocks based on their cash flows. If you save a screener we even alert you when new companies match - so you never miss a potential opportunity.

Build Your Own Endeavour Silver Narrative

If you see the story differently or want to dig into the numbers yourself, you can build a custom view in just minutes: Do it your way.

A great starting point for your Endeavour Silver research is our analysis highlighting 1 key reward and 2 important warning signs that could impact your investment decision.

Ready for more investment ideas?

If you stop with just one company, you risk missing out on stronger opportunities the Simply Wall Street Screener uncovers across sectors, themes, and strategies.

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.

Valuation is complex, but we're here to simplify it.

Discover if Endeavour Silver might be undervalued or overvalued with our detailed analysis, featuring fair value estimates, potential risks, dividends, insider trades, and its financial condition.

Access Free Analysis

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com