Swiss Water Decaffeinated Coffee Inc.

TSX:SWP Stock Report

Market Cap: CA$38.4m

Swiss Water Decaffeinated Coffee Valuation

Is SWP undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SWP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate SWP's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate SWP's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for SWP?

Key metric: As SWP is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for SWP. This is calculated by dividing SWP's market cap by their current revenue.
What is SWP's PS Ratio?
PS Ratio0.2x
SalesCA$165.12m
Market CapCA$38.36m

Price to Sales Ratio vs Peers

How does SWP's PS Ratio compare to its peers?

The above table shows the PS ratio for SWP vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average3.7x
FRSH Fresh Factory B.C
1.2xn/aCA$41.6m
YAY THS Maple Holdings
0.9xn/aCA$9.4m
PEAS.H Global Food and Ingredients
0.06xn/aCA$6.8m
HBFG Happy Belly Food Group
12.5xn/aCA$84.6m
SWP Swiss Water Decaffeinated Coffee
0.2x5.1%CA$38.4m

Price-To-Sales vs Peers: SWP is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (6.4x).


Price to Sales Ratio vs Industry

How does SWP's PS Ratio compare vs other companies in the CA Food Industry?

8 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.0.6x4.3%
SWP Swiss Water Decaffeinated Coffee
0.2x5.1%US$27.28m
IRO Inter-Rock Minerals
0.2xn/aUS$14.88m
PEAS.H Global Food and Ingredients
0.06xn/aUS$4.94m
SWP 0.2xIndustry Avg. 0.6xNo. of Companies8PS01.22.43.64.86+
8 CompaniesEstimated GrowthMarket Cap
Industry Avg.0.6x12.7%
SWP Swiss Water Decaffeinated Coffee
0.2xn/aUS$27.28m
No more companies

Price-To-Sales vs Industry: SWP is good value based on its Price-To-Sales Ratio (0.2x) compared to the Canadian Food industry average (0.7x).


Price to Sales Ratio vs Fair Ratio

What is SWP's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SWP PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.2x
Fair PS Ratio0.2x

Price-To-Sales vs Fair Ratio: SWP is expensive based on its Price-To-Sales Ratio (0.2x) compared to the estimated Fair Price-To-Sales Ratio (0.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies