Lassonde Industries Valuation

Q: What is the Fair Price of LAS.A when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

LAS.A (CA$175.13) is trading above our estimate of [[fair value]] (CA$146.24)

Is LAS.A undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of LAS.A when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: LAS.A (CA$175.13) is trading above our estimate of fair value (CA$146.24)

Significantly Below Fair Value: LAS.A is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for LAS.A?

Key metric: As LAS.A is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for LAS.A. This is calculated by dividing LAS.A's market cap by their current earnings.
What is LAS.A's PE Ratio?
PE Ratio	11.1x
Earnings	CA$108.03m
Market Cap	CA$1.21b

LAS.A key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.7x
Enterprise Value/EBITDA	7.4x
PEG Ratio	0.6x

Price to Earnings Ratio vs Peers

How does LAS.A's PE Ratio compare to its peers?

The above table shows the PE ratio for LAS.A vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	34.9x
RSI Rogers Sugar	15.6x	n/a	CA$727.8m
MFI Maple Leaf Foods	82.7x	n/a	CA$2.8b
PBH Premium Brands Holdings	36x	49.6%	CA$3.6b
HLF High Liner Foods	5.2x	n/a	CA$445.9m
LAS.A Lassonde Industries	11.1x	17.4%	CA$1.2b

Price-To-Earnings vs Peers: LAS.A is good value based on its Price-To-Earnings Ratio (11.1x) compared to the peer average (34.9x).

Price to Earnings Ratio vs Industry

How does LAS.A's PE Ratio compare vs other companies in the North American Food Industry?

6 Companies	Price / Earnings	Estimated Growth	Market Cap

6 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: LAS.A is good value based on its Price-To-Earnings Ratio (11.1x) compared to the North American Food industry average (19.1x).

Price to Earnings Ratio vs Fair Ratio

What is LAS.A's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LAS.A PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	11.1x
Fair PE Ratio	22.1x

Price-To-Earnings vs Fair Ratio: LAS.A is good value based on its Price-To-Earnings Ratio (11.1x) compared to the estimated Fair Price-To-Earnings Ratio (22.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst LAS.A forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	CA$175.13	CA$213.50 +21.9%	5.5%	CA$225.00	CA$199.00	n/a	4
Nov ’25	CA$175.94	CA$197.25 +12.1%	6.7%	CA$220.00	CA$189.00	n/a	4
Oct ’25	CA$178.00	CA$189.00 +6.2%	0.7%	CA$190.00	CA$187.00	n/a	3
Sep ’25	CA$173.04	CA$189.00 +9.2%	0.7%	CA$190.00	CA$187.00	n/a	3
Aug ’25	CA$156.00	CA$178.67 +14.5%	1.5%	CA$181.00	CA$175.00	n/a	3
Jul ’25	CA$154.41	CA$179.00 +15.9%	1.6%	CA$182.00	CA$175.00	n/a	3
Jun ’25	CA$137.68	CA$177.33 +28.8%	1.9%	CA$182.00	CA$175.00	n/a	3
May ’25	CA$145.82	CA$174.67 +19.8%	0.3%	CA$175.00	CA$174.00	n/a	3
Apr ’25	CA$157.50	CA$174.67 +10.9%	0.3%	CA$175.00	CA$174.00	n/a	3
Mar ’25	CA$156.37	CA$161.50 +3.3%	7.1%	CA$173.00	CA$150.00	n/a	2
Feb ’25	CA$152.00	CA$158.50 +4.3%	5.4%	CA$167.00	CA$150.00	n/a	2
Jan ’25	CA$140.25	CA$158.50 +13.0%	5.4%	CA$167.00	CA$150.00	n/a	2
Dec ’24	CA$134.00	CA$158.50 +18.3%	5.4%	CA$167.00	CA$150.00	n/a	2
Nov ’24	CA$139.79	CA$160.50 +14.8%	3.4%	CA$166.00	CA$155.00	CA$175.94	2
Oct ’24	CA$126.04	CA$160.50 +27.3%	3.4%	CA$166.00	CA$155.00	CA$178.00	2
Sep ’24	CA$131.01	CA$160.50 +22.5%	3.4%	CA$166.00	CA$155.00	CA$173.04	2
Jan ’24	CA$111.28	CA$130.00 +16.8%	3.8%	CA$135.00	CA$125.00	CA$140.25	2
Dec ’23	CA$106.80	CA$130.00 +21.7%	3.8%	CA$135.00	CA$125.00	CA$134.00	2
Nov ’23	CA$119.48	CA$140.50 +17.6%	0.4%	CA$141.00	CA$140.00	CA$139.79	2

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Inter-Rock Minerals

CA$20.9m

Through its subsidiaries, produces and distributes specialty feed ingredients in the United States and Canada.

IRO

CA$0.95

37.7%

High Liner Foods

CA$445.9m

Processes and markets frozen seafood products in North America.

HLF

CA$14.74

4.1%

35.6%

Andrew Peller

CA$181.6m

Engages in the production and marketing of wines and craft beverage alcohol products in Canada.

ADW.B

CA$4.88

1.7%

-11.8%