Andrew Peller Valuation

Is ADW.B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ADW.B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ADW.B (CA$4.8) is trading below our estimate of fair value (CA$11.06)

Significantly Below Fair Value: ADW.B is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for ADW.B?

Key metric: As ADW.B is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for ADW.B. This is calculated by dividing ADW.B's market cap by their current revenue.
What is ADW.B's PS Ratio?
PS Ratio0.4x
SalesCA$393.90m
Market CapCA$181.37m

Price to Sales Ratio vs Peers

How does ADW.B's PS Ratio compare to its peers?

The above table shows the PS ratio for ADW.B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1x
CSW.A Corby Spirit and Wine
1.5xn/aCA$350.2m
DWS Diamond Estates Wines & Spirits
0.5xn/aCA$14.2m
GURU GURU Organic Energy
1.5x8.2%CA$45.8m
HLF High Liner Foods
0.3x5.5%CA$421.2m
ADW.B Andrew Peller
0.4x-0.6%CA$181.4m

Price-To-Sales vs Peers: ADW.B is good value based on its Price-To-Sales Ratio (0.4x) compared to the peer average (1x).


Price to Sales Ratio vs Industry

How does ADW.B's PS Ratio compare vs other companies in the North American Beverage Industry?

11 CompaniesPrice / SalesEstimated GrowthMarket Cap
ADW.B 0.4xIndustry Avg. 2.2xNo. of Companies11PS01.63.24.86.48+
11 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: ADW.B is good value based on its Price-To-Sales Ratio (0.4x) compared to the North American Beverage industry average (2.2x).


Price to Sales Ratio vs Fair Ratio

What is ADW.B's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ADW.B PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.4x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate ADW.B's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies