Loading...

Andrew Peller

TSX:ADW.B
Snowflake Description

Excellent balance sheet second-rate dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
ADW.B
TSX
CA$622M
Market Cap
Add to portfolio
  1. Home
    2. ›
  2. CA
    3. ›
  3. Food, Beverage & Tobacco
Last updated 2019/07/24 02:00
Company description

Andrew Peller Limited produces and markets wine, spirits, and wine related products. The last earnings update was 42 days ago. More info.

Find similar companies

Add to Portfolio Compare Print
ADW.B Share Price and Events
7 Day Returns
0%
TSX:ADW.B
-3.4%
CA Beverage
0.1%
CA Market
1 Year Returns
-15.5%
TSX:ADW.B
-21.7%
CA Beverage
-2%
CA Market
ADW.B Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Andrew Peller (ADW.B) 0% 0% 12% -15.5% 46.8% 127%
CA Beverage -3.4% -5.2% -12.7% -21.7% -21.7% 42.5%
CA Market 0.1% -0.2% -2.3% -2% 8.2% 0%
1 Year Return vs Industry and Market
  • ADW.B outperformed the Beverage industry which returned -21.7% over the past year.
  • ADW.B underperformed the Market in Canada which returned -2% over the past year.
Price Volatility
ADW.B
Industry
5yr Volatility vs Market

ADW.B Value

 Is Andrew Peller undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Andrew Peller to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Andrew Peller.

TSX:ADW.B Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 3 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.7%
Perpetual Growth Rate 10-Year CA Government Bond Rate 1.9%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for TSX:ADW.B
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year CA Govt Bond Rate 1.9%
Equity Risk Premium S&P Global 6%
Beverage Unlevered Beta Simply Wall St/ S&P Global 0.56
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.559 (1 + (1- 26.5%) (24.88%)) 		0.773
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)		 0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.95% + (0.8 * 5.96%) 		6.72%

Discounted Cash Flow Calculation for TSX:ADW.B using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Andrew Peller is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

TSX:ADW.B DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CAD, Millions) Source Present Value
Discounted (@ 6.72%)
2020 17.67 Analyst x1 16.55
2021 20.93 Analyst x1 18.38
2022 23.54 Est @ 12.44% 19.37
2023 25.72 Est @ 9.29% 19.84
2024 27.55 Est @ 7.09% 19.90
2025 29.08 Est @ 5.55% 19.69
2026 30.37 Est @ 4.47% 19.27
2027 31.50 Est @ 3.71% 18.73
2028 32.50 Est @ 3.18% 18.11
2029 33.42 Est @ 2.81% 17.45
Present value of next 10 years cash flows CA$187.29
TSX:ADW.B DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= CA$33.42 × (1 + 1.95%) ÷ (6.72% – 1.95%) 		CA$714.52
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CA$714.52 ÷ (1 + 6.72%)10 		CA$373.04
TSX:ADW.B Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CA$187.29 + CA$373.04 		CA$560.33
Equity Value per Share
(CAD)		 = Total value / Shares Outstanding
= CA$560.33 / 44.19 		CA$12.68
TSX:ADW.B Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in TSX:ADW.B represents 0.99291x of TSX:ADW.A
(This could be a different class, a depositary receipt, a different currency, or all of these things.) 		0.99291x
Value per Share
(Listing Adjusted, CAD)		 = Value per Share (CAD) x Listing Adjustment Factor
= CA$ 12.68 x 0.99291 		CA$12.59
Value per share (CAD) From above. CA$12.59
Current discount Discount to share price of CA$14.00
= -1 x (CA$14.00 - CA$12.59) / CA$12.59 		-11.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Andrew Peller is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Andrew Peller's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Andrew Peller's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
TSX:ADW.B PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in CAD CA$0.50
TSX:ADW.A Share Price ** TSX (2019-07-10) in CAD CA$14.1
Canada Beverage Industry PE Ratio Median Figure of 5 Publicly-Listed Beverage Companies 28.45x
Canada Market PE Ratio Median Figure of 539 Publicly-Listed Companies 15.61x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Andrew Peller.

TSX:ADW.B PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSX:ADW.A Share Price ÷ EPS (both in CAD)

= 14.1 ÷ 0.50

 28.37x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Andrew Peller is good value based on earnings compared to the CA Beverage industry average.
  • Andrew Peller is overvalued based on earnings compared to the Canada market.
Price based on expected Growth
Does Andrew Peller's expected growth come at a high price?
Raw Data
TSX:ADW.B PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 28.37x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts		 19%per year
North America Beverage Industry PEG Ratio Median Figure of 16 Publicly-Listed Beverage Companies 2.2x
Canada Market PEG Ratio Median Figure of 247 Publicly-Listed Companies 1.22x

*Line of best fit is calculated by linear regression .

TSX:ADW.B PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 28.37x ÷ 19%

 1.49x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Andrew Peller is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Andrew Peller's assets?
Raw Data
TSX:ADW.B PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in CAD CA$5.31
TSX:ADW.A Share Price * TSX (2019-07-10) in CAD CA$14.1
Canada Beverage Industry PB Ratio Median Figure of 10 Publicly-Listed Beverage Companies 1.33x
Canada Market PB Ratio Median Figure of 2,446 Publicly-Listed Companies 1.46x
TSX:ADW.B PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSX:ADW.A Share Price ÷ Book Value per Share (both in CAD)

= 14.1 ÷ 5.31

 2.65x

* Primary Listing of Andrew Peller.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Andrew Peller is overvalued based on assets compared to the CA Beverage industry average.
X
Value checks
We assess Andrew Peller's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Beverage industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Beverage industry average (and greater than 0)? (1 check)
    5. Andrew Peller has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

ADW.B Future Performance

 How is Andrew Peller expected to perform in the next 1 to 3 years based on estimates from 3 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
19%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Andrew Peller expected to grow at an attractive rate?
  • Andrew Peller's earnings growth is expected to exceed the low risk savings rate of 1.9%.
Growth vs Market Checks
  • Andrew Peller's earnings growth is expected to exceed the Canada market average.
  • Andrew Peller's revenue growth is positive but not above the Canada market average.
Annual Growth Rates Comparison
Raw Data
TSX:ADW.B Future Growth Rates Data Sources
Data Point Source Value (per year)
TSX:ADW.B Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts 19%
TSX:ADW.B Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 3 Analysts 3.3%
North America Beverage Industry Earnings Growth Rate Market Cap Weighted Average 7.4%
Canada Beverage Industry Revenue Growth Rate Market Cap Weighted Average 2.8%
Canada Market Earnings Growth Rate Market Cap Weighted Average 14.5%
Canada Market Revenue Growth Rate Market Cap Weighted Average 5.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
TSX:ADW.B Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
All numbers in CAD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
TSX:ADW.B Future Estimates Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-03-31 408 33 2
2020-03-31 395 30 3
TSX:ADW.B Past Financials Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income *
2019-03-31 382 49 22
2018-12-31 382 36 20
2018-09-30 382 28 29
2018-06-30 371 29 29
2018-03-31 364 22 30
2017-12-31 356 30 34
2017-09-30 347 28 28
2017-06-30 343 26 26
2017-03-31 343 26 26
2016-12-31 344 19 23
2016-09-30 342 22 22
2016-06-30 339 24 21

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Andrew Peller's earnings are expected to grow by 19% yearly, however this is not considered high growth (20% yearly).
  • Andrew Peller's revenue is expected to grow by 3.3% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
TSX:ADW.B Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below

All data from Andrew Peller Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

TSX:ADW.B Future Estimates Data
Date (Data in CAD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-03-31 0.74 0.74 0.74 1.00
2020-03-31 0.67 0.67 0.67 1.00
TSX:ADW.B Past Financials Data
Date (Data in CAD Millions) EPS *
2019-03-31 0.50
2018-12-31 0.46
2018-09-30 0.66
2018-06-30 0.67
2018-03-31 0.69
2017-12-31 0.77
2017-09-30 0.65
2017-06-30 0.61
2017-03-31 0.62
2016-12-31 0.53
2016-09-30 0.51
2016-06-30 0.49

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Andrew Peller will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Andrew Peller's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the North America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Canada market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Andrew Peller has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

ADW.B Past Performance

  How has Andrew Peller performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Andrew Peller's growth in the last year to its industry (Beverage).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Andrew Peller's year on year earnings growth rate has been positive over the past 5 years.
  • Andrew Peller's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Andrew Peller's 1-year earnings growth is negative, it can't be compared to the North America Beverage industry average.
Earnings and Revenue History
Andrew Peller's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Andrew Peller Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

TSX:ADW.B Past Revenue, Cash Flow and Net Income Data
Date (Data in CAD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 381.80 21.96 106.20
2018-12-31 381.83 20.18 107.92
2018-09-30 382.26 29.14 105.52
2018-06-30 370.80 29.47 99.80
2018-03-31 363.90 30.12 96.07
2017-12-31 356.38 33.82 91.39
2017-09-30 346.84 27.56 88.86
2017-06-30 343.34 25.97 86.72
2017-03-31 342.61 26.35 84.91
2016-12-31 344.48 22.68 83.99
2016-09-30 342.21 21.69 81.98
2016-06-30 339.05 21.08 82.42
2016-03-31 334.26 19.20 82.05
2015-12-31 328.88 21.37 80.44
2015-09-30 321.74 19.90 79.74
2015-06-30 319.30 17.92 79.52
2015-03-31 315.70 15.22 79.69
2014-12-31 312.93 14.14 78.70
2014-09-30 310.16 14.42 76.66
2014-06-30 304.62 12.92 75.25
2014-03-31 297.82 14.02 74.25
2013-12-31 295.38 13.66 74.86
2013-09-30 293.34 14.27 75.70
2013-06-30 289.20 15.01 75.84
2013-03-31 289.14 14.52 76.25
2012-12-31 286.45 14.85 76.14
2012-09-30 283.23 14.59 76.06

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Andrew Peller has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Andrew Peller used its assets more efficiently than the CA Beverage industry average last year based on Return on Assets.
  • Andrew Peller's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Andrew Peller's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Beverage industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Andrew Peller has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

ADW.B Health

 How is Andrew Peller's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Andrew Peller's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Andrew Peller is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Andrew Peller's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Andrew Peller's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Andrew Peller Company Filings, last reported 3 months ago.

TSX:ADW.B Past Debt and Equity Data
Date (Data in CAD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 234.75 154.80
2018-12-31 236.74 163.99
2018-09-30 233.36 159.92 0.08
2018-06-30 226.22 164.40
2018-03-31 220.25 171.72
2017-12-31 222.03 167.58
2017-09-30 190.92 125.93
2017-06-30 182.61 86.69
2017-03-31 177.32 88.76
2016-12-31 177.09 94.45
2016-09-30 169.10 82.05
2016-06-30 163.57 87.99
2016-03-31 157.74 88.18
2015-12-31 163.73 85.45
2015-09-30 158.47 78.36
2015-06-30 153.44 89.25
2015-03-31 147.38 91.42
2014-12-31 147.90 93.25
2014-09-30 143.64 91.93
2014-06-30 140.33 104.00
2014-03-31 138.00 101.40
2013-12-31 141.48 102.28
2013-09-30 136.53 99.39
2013-06-30 134.08 103.70
2013-03-31 129.70 110.34
2012-12-31 130.99 111.39
2012-09-30 125.71 101.99
  • Andrew Peller's level of debt (65.9%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (73.5% vs 65.9% today).
  • Debt is well covered by operating cash flow (31.7%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 5.4x coverage).
Show me more healthy companies in the Beverage industry
X
Financial health checks
We assess Andrew Peller's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
    7. Andrew Peller has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

ADW.B Dividends

 What is Andrew Peller's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.52%
Current annual income from Andrew Peller dividends.
If you bought CA$2,000 of Andrew Peller shares you are expected to receive CA$30 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Andrew Peller's pays a lower dividend yield than the bottom 25% of dividend payers in Canada (2.06%).
  • Andrew Peller's dividend is below the markets top 25% of dividend payers in Canada (5.72%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
TSX:ADW.B Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
Canada Beverage Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 2.8%
Canada Market Average Dividend Yield Market Cap Weighted Average of 337 Stocks 3.5%
Canada Minimum Threshold Dividend Yield 10th Percentile 1.1%
Canada Bottom 25% Dividend Yield 25th Percentile 2.1%
Canada Top 25% Dividend Yield 75th Percentile 5.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

TSX:ADW.B Future Dividends Estimate Data
Date (Data in CA$) Dividend per Share (annual) Avg. No. Analysts
2021-03-31
2020-03-31
TSX:ADW.B Past Annualized Dividends Data
Date (Data in CA$) Dividend per share (annual) Avg. Yield (%)
2019-06-12 0.215 1.540
2019-02-06 0.205 1.555
2018-11-07 0.205 1.487
2018-08-08 0.205 1.268
2018-06-06 0.205 1.196
2018-02-07 0.180 1.016
2017-11-01 0.180 1.257
2017-08-10 0.180 1.555
2017-08-09 0.180 1.616
2017-06-07 0.180 1.642
2016-11-10 0.163 1.468
2016-11-09 0.163 1.459
2016-06-15 0.163 1.610
2016-06-02 0.163 1.847
2016-02-12 0.151 1.672
2016-02-10 0.151 2.072
2015-11-13 0.150 2.231
2015-06-03 0.150 2.502
2015-02-11 0.140 2.645
2014-08-06 0.140 2.842
2014-06-05 0.140 2.951
2014-06-04 0.140 3.039
2014-02-13 0.133 2.927
2014-02-12 0.133 2.930
2013-09-24 0.133 2.896
2013-06-06 0.133 2.967
2013-06-05 0.133 3.289
2013-02-13 0.120 3.098
2013-02-11 0.120 3.364
2012-11-12 0.120 3.550
2012-11-07 0.120 3.615
2012-08-08 0.120 3.597
2012-06-26 0.120 3.634
2012-06-06 0.120 3.668
2012-02-13 0.120 3.583
2012-02-08 0.120 3.564
2011-11-10 0.120 3.840
2011-11-02 0.120 3.961
2011-10-12 0.120 3.989
2011-09-06 0.120 4.007
2011-08-30 0.120 4.004
2011-06-08 0.120 3.953
2011-02-11 0.110 3.652
2011-02-09 0.110 3.751
2010-11-10 0.110 3.754
2010-08-12 0.110 3.811
2010-08-11 0.110 3.865
2010-06-24 0.110 3.896
2010-06-09 0.110 3.980
2010-02-12 0.110 4.063
2010-02-11 0.110 4.236
2009-11-09 0.110 4.280
2009-11-04 0.110 4.030
2009-08-12 0.110 4.050
2009-08-07 0.110 4.204
2009-06-26 0.110 4.346
2009-06-03 0.110 4.389
2009-02-17 0.110 4.749
2009-02-06 0.110 4.521
2008-11-10 0.110 4.511
2008-11-05 0.110 3.911
2008-08-11 0.110 3.794
2008-08-07 0.110 3.376

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Andrew Peller's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.4x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Andrew Peller's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Andrew Peller afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
    7. Andrew Peller has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

ADW.B Management

 What is the CEO of Andrew Peller's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
John Peller
COMPENSATION CA$1,750,549
CEO Bio

Mr. John E. Peller serves as the Chief Executive Officer of Peller Estates Winery Limited. Mr. Peller serves as the Chief Executive Officer of Andrew Peller Limited (formerly known as Andres Wines Ltd.) and has been its Executive Chairman since November 28, 2016. He serves as the Chief Executive Officer of Peller Estates Winery Limited. He served as the President of Andrew Peller Limited until November 26, 2016. Mr. Peller served as Third Vice Chairman and Director of Canadian Chamber Of Commerce. He serves as a Director of RBC Insurance Holdings Inc. He has been a Director of Andrew Peller Limited since 1989.

CEO Compensation
  • John's compensation has been consistent with company performance over the past year, both up more than 20%.
  • John's remuneration is about average for companies of similar size in Canada.
Management Team Tenure

Average tenure of the Andrew Peller management team in years:

1.4
Average Tenure
  • The average tenure for the Andrew Peller management team is less than 2 years, this suggests a new team.
Management Team

John Peller

TITLE
Executive Chairman & CEO
COMPENSATION
CA$2M

Randy Powell

TITLE
President
COMPENSATION
CA$1M
AGE
58
TENURE
2.7 yrs

Brendan Wall

TITLE
Executive Vice-President of Operations
COMPENSATION
CA$493K

Shawn MacLeod

TITLE
Executive Vice-President of Marketing
COMPENSATION
CA$412K
TENURE
1.7 yrs

Steve Attridge

TITLE
Executive VP of IT & CFO
TENURE
0.8 yrs

Sara Presutto

TITLE
Executive Vice President of Human Resources
TENURE
1.2 yrs
Board of Directors Tenure

Average tenure and age of the Andrew Peller board of directors in years:

2.8
Average Tenure
59
Average Age
  • The average tenure for the Andrew Peller board of directors is less than 3 years, this suggests a new board.
Board of Directors

John Peller

TITLE
Executive Chairman & CEO
COMPENSATION
CA$2M
TENURE
2.7 yrs

Andrew Peller

TITLE
Vice Chairman of the Board
COMPENSATION
CA$27K

Mark Cosens

TITLE
Director
COMPENSATION
CA$39K
TENURE
18.5 yrs

Richard Hossack

TITLE
Honorary Director
COMPENSATION
CA$55K

Michelle Mallett-DiEmanuele

TITLE
Director
COMPENSATION
CA$29K
TENURE
2.8 yrs

François Vimard

TITLE
Director
AGE
57
TENURE
0.8 yrs

Perry Miele

TITLE
Lead Independent Director
COMPENSATION
CA$34K

Shauneen Bruder

TITLE
Director
AGE
59
TENURE
0.8 yrs

Jack Petch

TITLE
Honorary Director
COMPENSATION
CA$4K
AGE
80
TENURE
2.8 yrs

Brian Short

TITLE
Honorary Director
COMPENSATION
CA$5K
TENURE
2.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (CA$) Value (CA$)
X
Management checks
We assess Andrew Peller's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
    5. Andrew Peller has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

ADW.B News

Simply Wall St News

ADW.B Company Info

Description

Andrew Peller Limited produces and markets wine, spirits, and wine related products. The company’s principal products include blended table wines, sparkling and fortified wines, and varietal wines, as well as icewines. It offers wines under various trademarks, including Andrés Wines, Andrew Peller Limited, Peller Estates, Trius, Thirty Bench, Red Rooster, Sandhill, Wayne Gretzky Estates, No. 99, No. 99 Rye Lager, Wayne Gretzky Okanagan, Black Hills Estates, Gray Monk Cellars, Tinhorn Creek, Oldfield Reserve, Innovation Series, The Creek, Crush Club, Creek Design, Calona Vineyards, Raven Conspiracy, Conviction, Peller Family Vineyards, Domaine D'Or, Hochtaler, Royal, XOXO, Black Cellar, Copper Moon, Rebellion, The Diplomat, Waltzing Matilda, Panama Jack, PJs Craft CreamNo Boats on Sunday, Schloss Laderheim, Baby Canadian, Baby Duck, Wine Country Vintners, and The Wine Shop. The company also produces and markets personal winemaking products under the Vintner’s Reserve, California Connoisseur, Atmosphere, Cheeky Monkey, KenRidge, Niagara Mist, Cellar Craft, World Vineyard, Selection, Island Mist, Winexpert, LE, Après, and Legacy brands through approximately 170 Winexpert authorized retailers, and 500 independent retailers in Canada, the United States, the United Kingdom, New Zealand, Australia, and China. The company owns and operates 101 independent retail locations under The Wine Shop, Wine Country Vintners, and Wine Country Merchants store names. Andrew Peller Limited also exports its products. The company was formerly known as Andrés Wines Ltd. and changed its name to Andrew Peller Limited in 2006. Andrew Peller Limited was founded in 1961 and is headquartered in Grimsby, Canada.

Details
Name: Andrew Peller Limited
ADW.B
Exchange: TSX
Founded: 1961
CA$622,218,802
44,187,142
Website: http://www.andrewpeller.com
Address: Andrew Peller Limited
697 South Service Road,
Grimsby,
Ontario, L3M 4E8,
Canada
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSX ADW.A Class A Common Shares Non-Voting The Toronto Stock Exchange CA CAD 06. Oct 1975
OTCPK ADWP.F Class A Common Shares Non-Voting Pink Sheets LLC US USD 06. Oct 1975
DB ANJ Class A Common Shares Non-Voting Deutsche Boerse AG DE EUR 06. Oct 1975
TSX ADW.B Class B Common Shares Voting The Toronto Stock Exchange CA CAD 03. Jan 1979
Number of employees
Current staff
Staff numbers
1,437
Andrew Peller employees.
Industry
Distillers and Vintners
Food, Beverage & Tobacco
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/07/24 02:00
End of day share price update: 2019/07/10 00:00
Last estimates confirmation: 2019/06/17
Last earnings filing: 2019/06/12
Last earnings reported: 2019/03/31
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Related Companies

© 2019 Simply Wall Street Pty Ltd, Community Design 2845206, US Design Patent #29/544/281, European Design Registration #2845206, Standard & Poor’s Financial Services LLC. All rights reserved.

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Copyright © 2019, Standard & Poor’s Financial Services LLC. Reproduction of S&P Capital IQ in any form is prohibited except with the prior written permission of S&P. S&P does not guarantee the accuracy, adequacy, completeness or availability of any information and is not responsible for any errors or omissions, regardless of the cause or for the results obtained from the use of such information. S&P DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall S&P be liable for any direct, indirect, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with subscriber’s or others’ use of S&P Capital IQ. (2019)