Payfare Valuation
Is PAY undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of PAY when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: Insufficient data to calculate PAY's fair value for valuation analysis.
Significantly Below Fair Value: Insufficient data to calculate PAY's fair value for valuation analysis.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for PAY?
Key metric: As PAY is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is PAY's PE Ratio? | |
|---|---|
| PE Ratio | 5.4x |
| Earnings | CA$19.38m |
| Market Cap | CA$103.85m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.08x |
| Enterprise Value/EBITDA | 1x |
| PEG Ratio | -0.03x |
Price to Earnings Ratio vs Peers
How does PAY's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 22.5x | ||
CXI Currency Exchange International | 14x | 47.4% | CA$149.6m |
EPF Everyday People Financial | 22.6x | n/a | CA$46.2m |
PNP Pinetree Capital | 5.6x | n/a | CA$106.4m |
WNDR WonderFi Technologies | 47.7x | 95.2% | CA$126.6m |
PAY Payfare | 5.4x | -169.1% | CA$103.9m |
Price-To-Earnings vs Peers: PAY is good value based on its Price-To-Earnings Ratio (5.4x) compared to the peer average (22.5x).
Price to Earnings Ratio vs Industry
How does PAY's PE Ratio compare vs other companies in the North American Diversified Financial Industry?
| 3 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 3 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: PAY is good value based on its Price-To-Earnings Ratio (5.4x) compared to the North American Diversified Financial industry average (14.8x).
Price to Earnings Ratio vs Fair Ratio
What is PAY's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 5.4x |
| Fair PE Ratio | 0.8x |
Price-To-Earnings vs Fair Ratio: PAY is expensive based on its Price-To-Earnings Ratio (5.4x) compared to the estimated Fair Price-To-Earnings Ratio (0.8x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | CA$2.16 | CA$3.00 +38.9% | 27.2% | CA$4.00 | CA$2.00 | n/a | 3 |
| Nov ’25 | CA$2.04 | CA$4.83 +136.9% | 39.9% | CA$7.50 | CA$3.00 | n/a | 3 |
| Oct ’25 | CA$2.05 | CA$4.83 +135.8% | 39.9% | CA$7.50 | CA$3.00 | n/a | 3 |
| Sep ’25 | CA$8.70 | CA$12.00 +37.9% | 6.8% | CA$13.00 | CA$11.00 | n/a | 3 |
| Aug ’25 | CA$7.70 | CA$11.00 +42.9% | 12.9% | CA$13.00 | CA$9.00 | n/a | 5 |
| Jul ’25 | n/a | CA$10.60 0% | 12.8% | CA$13.00 | CA$9.00 | n/a | 5 |
| Jun ’25 | CA$6.63 | CA$10.80 +62.9% | 12.3% | CA$13.00 | CA$9.00 | n/a | 5 |
| May ’25 | CA$6.49 | CA$10.70 +64.9% | 13.1% | CA$13.00 | CA$9.00 | n/a | 5 |
| Apr ’25 | CA$6.23 | CA$10.42 +67.2% | 12.5% | CA$13.00 | CA$9.00 | n/a | 6 |
| Mar ’25 | CA$7.00 | CA$10.42 +48.8% | 12.5% | CA$13.00 | CA$9.00 | n/a | 6 |
| Feb ’25 | CA$7.03 | CA$10.42 +48.2% | 12.5% | CA$13.00 | CA$9.00 | n/a | 6 |
| Jan ’25 | CA$6.21 | CA$10.42 +67.7% | 12.5% | CA$13.00 | CA$9.00 | n/a | 6 |
| Dec ’24 | CA$5.07 | CA$10.42 +105.5% | 12.5% | CA$13.00 | CA$9.00 | n/a | 6 |
| Nov ’24 | CA$4.47 | CA$11.67 +161.0% | 21.9% | CA$17.00 | CA$9.00 | CA$2.04 | 6 |
| Oct ’24 | CA$5.41 | CA$11.67 +115.7% | 21.9% | CA$17.00 | CA$9.00 | CA$2.05 | 6 |
| Sep ’24 | CA$7.12 | CA$11.67 +63.9% | 21.9% | CA$17.00 | CA$9.00 | CA$8.70 | 6 |
| Aug ’24 | CA$6.33 | CA$12.50 +97.5% | 23.9% | CA$17.00 | CA$9.00 | CA$7.70 | 6 |
| Jul ’24 | CA$5.60 | CA$12.50 +123.2% | 23.9% | CA$17.00 | CA$9.00 | n/a | 6 |
| Jun ’24 | CA$5.31 | CA$13.00 +144.8% | 23.3% | CA$17.00 | CA$9.00 | CA$6.63 | 5 |
| May ’24 | CA$6.64 | CA$13.00 +95.8% | 23.3% | CA$17.00 | CA$9.00 | CA$6.49 | 5 |
| Apr ’24 | CA$7.12 | CA$13.00 +82.6% | 23.3% | CA$17.00 | CA$9.00 | CA$6.23 | 5 |
| Mar ’24 | CA$5.94 | CA$13.00 +118.9% | 23.3% | CA$17.00 | CA$9.00 | CA$7.00 | 5 |
| Feb ’24 | CA$5.92 | CA$13.00 +119.6% | 23.3% | CA$17.00 | CA$9.00 | CA$7.03 | 5 |
| Jan ’24 | CA$4.29 | CA$13.00 +203.0% | 23.3% | CA$17.00 | CA$9.00 | CA$6.21 | 5 |
| Dec ’23 | CA$4.70 | CA$13.00 +176.6% | 23.3% | CA$17.00 | CA$9.00 | CA$5.07 | 5 |
| Nov ’23 | CA$4.68 | CA$13.60 +190.6% | 17.8% | CA$17.00 | CA$11.00 | CA$4.47 | 5 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Galaxy Digital Holdings
CA$8.6b
Engages in the digital asset and blockchain businesses.
GLXY
CA$25.32
7D
-6.4%
1Y
208.4%
AGF Management
CA$705.7m
AGF Management Limited is one of Canada’s premier investment management companies with offices across Canada and subsidiaries around the world.
AGF.B
CA$10.90
7D
-3.0%
1Y
52.4%
PayPal Holdings
US$86.0b
Operates a technology platform that enables digital payments on behalf of merchants and consumers worldwide.
PYPL
US$6.40
7D
-0.9%
1Y
48.5%