Firm Capital Mortgage Investment Valuation

Q: What is the Fair Price of FC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

FC (CA$11.48) is trading below our estimate of [[fair value]] (CA$14.21)

Is FC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of FC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: FC (CA$11.48) is trading below our estimate of fair value (CA$14.21)

Significantly Below Fair Value: FC is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for FC?

Key metric: As FC is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for FC. This is calculated by dividing FC's market cap by their current earnings.
What is FC's PE Ratio?
PE Ratio	12.3x
Earnings	CA$34.40m
Market Cap	CA$421.70m

FC key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does FC's PE Ratio compare to its peers?

The above table shows the PE ratio for FC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	15.1x
AI Atrium Mortgage Investment	11.2x	7.1%	CA$528.6m
TF Timbercreek Financial	10.8x	1.5%	CA$639.2m
MKP MCAN Mortgage	8.3x	-2.8%	CA$757.7m
DLCG Dominion Lending Centres	29.9x	n/a	CA$282.6m
FC Firm Capital Mortgage Investment	12.3x	n/a	CA$421.7m

Price-To-Earnings vs Peers: FC is good value based on its Price-To-Earnings Ratio (12.3x) compared to the peer average (15.1x).

Price to Earnings Ratio vs Industry

How does FC's PE Ratio compare vs other companies in the North American Diversified Financial Industry?

4 Companies	Price / Earnings	Estimated Growth	Market Cap

4 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: FC is good value based on its Price-To-Earnings Ratio (12.3x) compared to the North American Diversified Financial industry average (14.9x).

Price to Earnings Ratio vs Fair Ratio

What is FC's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

FC PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	12.3x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate FC's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Galaxy Digital Holdings

CA$9.3b

Engages in the digital asset and blockchain businesses.

GLXY

CA$24.22

-3.9%

225.5%

AGF Management

CA$712.2m

AGF Management Limited is one of Canada’s premier investment management companies with offices across Canada and subsidiaries around the world.

AGF.B

CA$10.93

-2.6%

51.2%

PayPal Holdings

US$84.3b

Operates a technology platform that enables digital payments on behalf of merchants and consumers worldwide.

PYPL

US$6.30

-3.2%

47.9%