Atrium Mortgage Investment Corporation

TSX:AI Stock Report

Market Cap: CA$530.5m

Atrium Mortgage Investment Valuation

Is AI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AI (CA$11.26) is trading below our estimate of fair value (CA$14.78)

Significantly Below Fair Value: AI is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for AI?

Key metric: As AI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AI. This is calculated by dividing AI's market cap by their current earnings.
What is AI's PE Ratio?
PE Ratio11.3x
EarningsCA$47.03m
Market CapCA$530.53m

Price to Earnings Ratio vs Peers

How does AI's PE Ratio compare to its peers?

The above table shows the PE ratio for AI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.9x
FC Firm Capital Mortgage Investment
12.5xn/aCA$431.3m
TF Timbercreek Financial
11x1.5%CA$644.2m
MKP MCAN Mortgage
8.4x-2.8%CA$753.9m
DLCG Dominion Lending Centres
31.6xn/aCA$315.7m
AI Atrium Mortgage Investment
11.3x7.1%CA$530.5m

Price-To-Earnings vs Peers: AI is good value based on its Price-To-Earnings Ratio (11.3x) compared to the peer average (15.9x).


Price to Earnings Ratio vs Industry

How does AI's PE Ratio compare vs other companies in the North American Diversified Financial Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
AI 11.3xIndustry Avg. 15.2xNo. of Companies14PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: AI is good value based on its Price-To-Earnings Ratio (11.3x) compared to the North American Diversified Financial industry average (15.2x).


Price to Earnings Ratio vs Fair Ratio

What is AI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11.3x
Fair PE Ratio10.1x

Price-To-Earnings vs Fair Ratio: AI is expensive based on its Price-To-Earnings Ratio (11.3x) compared to the estimated Fair Price-To-Earnings Ratio (10.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCA$11.26
CA$13.04
+15.8%
0.3%CA$13.08CA$13.00n/a2
Nov ’25CA$11.01
CA$13.02
+18.2%
0.1%CA$13.03CA$13.00n/a2
Oct ’25CA$11.33
CA$13.02
+14.9%
0.1%CA$13.03CA$13.00n/a2
Sep ’25CA$11.55
CA$13.02
+12.7%
0.1%CA$13.03CA$13.00n/a2
Aug ’25CA$11.22
CA$13.11
+16.8%
0.8%CA$13.21CA$13.00n/a2
Jul ’25CA$10.64
CA$13.11
+23.2%
0.8%CA$13.21CA$13.00n/a2
Jun ’25CA$10.73
CA$13.11
+22.1%
0.8%CA$13.21CA$13.00n/a2
May ’25CA$11.00
CA$13.21
+20.1%
1.6%CA$13.42CA$13.00n/a2
Apr ’25CA$11.46
CA$13.21
+15.3%
1.6%CA$13.42CA$13.00n/a2
Mar ’25CA$11.30
CA$12.96
+14.7%
3.5%CA$13.42CA$12.50n/a2
Feb ’25CA$11.06
CA$13.16
+19.0%
4.6%CA$13.97CA$12.50n/a3
Jan ’25CA$10.52
CA$13.16
+25.1%
4.6%CA$13.97CA$12.50n/a3
Dec ’24CA$10.26
CA$13.16
+28.2%
4.6%CA$13.97CA$12.50n/a3
Nov ’24CA$10.17
CA$13.49
+32.6%
2.9%CA$13.97CA$13.00CA$11.013
Oct ’24CA$10.54
CA$13.49
+28.0%
2.9%CA$13.97CA$13.00CA$11.333
Sep ’24CA$11.04
CA$13.49
+22.2%
2.9%CA$13.97CA$13.00CA$11.553
Aug ’24CA$11.57
CA$13.62
+17.7%
1.2%CA$13.86CA$13.50CA$11.223
Jul ’24CA$11.25
CA$13.62
+21.1%
1.2%CA$13.86CA$13.50CA$10.643
Jun ’24CA$11.14
CA$13.62
+22.3%
1.2%CA$13.86CA$13.50CA$10.733
May ’24CA$11.75
CA$13.63
+16.0%
1.3%CA$13.88CA$13.50CA$11.003
Apr ’24CA$11.98
CA$13.63
+13.7%
1.3%CA$13.88CA$13.50CA$11.463
Mar ’24CA$12.33
CA$13.63
+10.5%
1.3%CA$13.88CA$13.50CA$11.303
Feb ’24CA$11.42
CA$13.18
+15.4%
3.7%CA$13.55CA$12.50CA$11.063
Jan ’24CA$10.73
CA$13.18
+22.9%
3.7%CA$13.55CA$12.50CA$10.523
Dec ’23CA$11.20
CA$13.18
+17.7%
3.7%CA$13.55CA$12.50CA$10.263
Nov ’23CA$10.55
CA$13.63
+29.2%
1.4%CA$13.90CA$13.50CA$10.173

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies