Magazine Luiza Future Growth
Future criteria checks 3/6
Magazine Luiza is forecast to grow earnings and revenue by 32.2% and 6.8% per annum respectively. EPS is expected to grow by 31.6% per annum. Return on equity is forecast to be 8.8% in 3 years.
Key information
32.2%
Earnings growth rate
31.6%
EPS growth rate
| Multiline Retail earnings growth | 18.0% |
| Revenue growth rate | 6.8% |
| Future return on equity | 8.8% |
| Analyst coverage | Good |
| Last updated | 27 Jan 2025 |
Recent future growth updates
Recent updates
Magazine Luiza (BVMF:MGLU3) Is Reinvesting At Lower Rates Of Return
Jan 10
Magazine Luiza S.A. (BVMF:MGLU3) Shares May Have Slumped 27% But Getting In Cheap Is Still Unlikely
Dec 19Does Magazine Luiza (BVMF:MGLU3) Have A Healthy Balance Sheet?
Dec 08Solid Earnings Reflect Magazine Luiza's (BVMF:MGLU3) Strength As A Business
Nov 17Magazine Luiza S.A.'s (BVMF:MGLU3) 26% Dip Still Leaving Some Shareholders Feeling Restless Over Its P/SRatio
Sep 24Investors Could Be Concerned With Magazine Luiza's (BVMF:MGLU3) Returns On Capital
Sep 18These 4 Measures Indicate That Magazine Luiza (BVMF:MGLU3) Is Using Debt Extensively
Aug 18Is Now An Opportune Moment To Examine Magazine Luiza S.A. (BVMF:MGLU3)?
Jul 15More Unpleasant Surprises Could Be In Store For Magazine Luiza S.A.'s (BVMF:MGLU3) Shares After Tumbling 26%
Jun 05Some Magazine Luiza S.A. (BVMF:MGLU3) Shareholders Look For Exit As Shares Take 28% Pounding
Apr 18Is Magazine Luiza (BVMF:MGLU3) A Risky Investment?
Mar 03Be Wary Of Magazine Luiza (BVMF:MGLU3) And Its Returns On Capital
Feb 10Pinning Down Magazine Luiza S.A.'s (BVMF:MGLU3) P/S Is Difficult Right Now
Dec 28Is It Time To Consider Buying Magazine Luiza S.A. (BVMF:MGLU3)?
Dec 07These 4 Measures Indicate That Magazine Luiza (BVMF:MGLU3) Is Using Debt Extensively
Nov 14Magazine Luiza (BVMF:MGLU3) Will Be Hoping To Turn Its Returns On Capital Around
Oct 22Magazine Luiza (BVMF:MGLU3) Takes On Some Risk With Its Use Of Debt
Aug 08There Are Reasons To Feel Uneasy About Magazine Luiza's (BVMF:MGLU3) Returns On Capital
Jul 17Is Magazine Luiza (BVMF:MGLU3) Using Too Much Debt?
May 03Returns On Capital At Magazine Luiza (BVMF:MGLU3) Paint A Concerning Picture
Apr 07Magazine Luiza (BVMF:MGLU3) Is Reinvesting At Lower Rates Of Return
Dec 24Does Magazine Luiza (BVMF:MGLU3) Have A Healthy Balance Sheet?
Nov 27Should You Think About Buying Magazine Luiza S.A. (BVMF:MGLU3) Now?
Aug 28Magazine Luiza (BVMF:MGLU3) Seems To Be Using A Lot Of Debt
Aug 01Magazine Luiza's (BVMF:MGLU3) Returns On Capital Not Reflecting Well On The Business
Jun 20When Should You Buy Magazine Luiza S.A. (BVMF:MGLU3)?
May 09Is Magazine Luiza (BVMF:MGLU3) Using Too Much Debt?
Jan 21Is Now An Opportune Moment To Examine Magazine Luiza S.A. (BVMF:MGLU3)?
Jan 03Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 44,033 | 680 | 1,859 | N/A | 6 |
| 12/31/2025 | 41,025 | 405 | 1,483 | 1,420 | 9 |
| 12/31/2024 | 38,505 | 278 | 908 | 903 | 8 |
| 9/30/2024 | 37,801 | 366 | 2,161 | 2,817 | N/A |
| 6/30/2024 | 37,378 | -235 | 2,736 | 3,372 | N/A |
| 3/31/2024 | 36,940 | -560 | 1,094 | 885 | N/A |
| 12/31/2023 | 36,768 | -979 | 3,568 | 3,355 | N/A |
| 9/30/2023 | 37,386 | -1,025 | 4,413 | 3,901 | N/A |
| 6/30/2023 | 37,614 | -718 | 3,563 | 3,112 | N/A |
| 3/31/2023 | 37,604 | -729 | 3,435 | 3,863 | N/A |
| 12/31/2022 | 37,299 | -499 | 2,641 | 3,064 | N/A |
| 9/30/2022 | 35,532 | -572 | -3,746 | -2,856 | N/A |
| 6/30/2022 | 35,337 | -238 | -7,499 | -6,446 | N/A |
| 3/31/2022 | 35,788 | 171 | -7,061 | -5,884 | N/A |
| 12/31/2021 | 35,278 | 591 | -8,735 | -7,571 | N/A |
| 9/30/2021 | 35,944 | 717 | -2,814 | -1,780 | N/A |
| 6/30/2021 | 35,640 | 780 | 1,605 | 2,441 | N/A |
| 3/31/2021 | 32,195 | 620 | 1,074 | 1,673 | N/A |
| 12/31/2020 | 29,177 | 392 | 2,060 | 2,604 | N/A |
| 9/30/2020 | 25,496 | 340 | -2,586 | -2,126 | N/A |
| 6/30/2020 | 22,052 | 369 | -3,512 | -3,020 | N/A |
| 3/31/2020 | 20,792 | 821 | -3,312 | -2,765 | N/A |
| 12/31/2019 | 19,886 | 922 | -3,851 | -3,330 | N/A |
| 9/30/2019 | 18,112 | 943 | 196 | 717 | N/A |
| 6/30/2019 | 16,918 | 828 | 141 | 588 | N/A |
| 3/31/2019 | 16,306 | 582 | 189 | 597 | N/A |
| 12/31/2018 | 15,590 | 597 | 872 | 1,236 | N/A |
| 9/30/2018 | 14,602 | 573 | 404 | 683 | N/A |
| 6/30/2018 | 13,788 | 546 | N/A | 572 | N/A |
| 3/31/2018 | 12,791 | 478 | N/A | 529 | N/A |
| 12/31/2017 | 11,984 | 389 | N/A | 19 | N/A |
| 9/30/2017 | 11,202 | 269 | N/A | 470 | N/A |
| 6/30/2017 | 10,604 | 202 | N/A | 786 | N/A |
| 3/31/2017 | 10,052 | 140 | N/A | 366 | N/A |
| 12/31/2016 | 9,509 | 87 | N/A | 268 | N/A |
| 9/30/2016 | 9,205 | -12 | N/A | 285 | N/A |
| 6/30/2016 | 9,029 | -56 | N/A | 331 | N/A |
| 3/31/2016 | 8,989 | -63 | N/A | 515 | N/A |
| 12/31/2015 | 8,978 | -66 | N/A | 463 | N/A |
| 9/30/2015 | 9,220 | 26 | N/A | 261 | N/A |
| 6/30/2015 | 9,527 | 87 | N/A | 143 | N/A |
| 3/31/2015 | 9,763 | 111 | N/A | -128 | N/A |
| 12/31/2014 | 9,779 | 129 | N/A | 131 | N/A |
| 9/30/2014 | 9,481 | 122 | N/A | 123 | N/A |
| 6/30/2014 | 9,111 | 106 | N/A | 289 | N/A |
| 3/31/2014 | 8,592 | 134 | N/A | 383 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MGLU3's forecast earnings growth (32.2% per year) is above the savings rate (10.4%).
Earnings vs Market: MGLU3's earnings (32.2% per year) are forecast to grow faster than the BR market (12.2% per year).
High Growth Earnings: MGLU3's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: MGLU3's revenue (6.8% per year) is forecast to grow slower than the BR market (7.9% per year).
High Growth Revenue: MGLU3's revenue (6.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MGLU3's Return on Equity is forecast to be low in 3 years time (8.8%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2025/01/30 00:00 |
| End of Day Share Price | 2025/01/30 00:00 |
| Earnings | 2024/09/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Magazine Luiza S.A. is covered by 22 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Georgia Jorge | BB Banco de Investimento S.A. |
| Robert Ford Aguilar | BofA Global Research |
| Pedro Pinto | Bradesco S.A. Corretora de Títulos e Valores Mobiliários |