National Storage REIT Future Growth
Future criteria checks 4/6
National Storage REIT is forecast to grow earnings and revenue by 20% and 8.6% per annum respectively. EPS is expected to grow by 17.6% per annum. Return on equity is forecast to be 4.6% in 3 years.
Key information
20.0%
Earnings growth rate
17.6%
EPS growth rate
Specialized REITs earnings growth | 12.2% |
Revenue growth rate | 8.6% |
Future return on equity | 4.6% |
Analyst coverage | Good |
Last updated | 24 Oct 2024 |
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
6/30/2027 | 464 | 186 | 178 | 174 | 7 |
6/30/2026 | 430 | 174 | 167 | 165 | 7 |
6/30/2025 | 393 | 160 | 144 | 146 | 7 |
6/30/2024 | 355 | 29 | 183 | 184 | N/A |
3/31/2024 | 347 | 32 | 186 | 187 | N/A |
12/31/2023 | 340 | 36 | 189 | 190 | N/A |
9/30/2023 | 334 | 36 | 188 | 189 | N/A |
6/30/2023 | 327 | 37 | 187 | 188 | N/A |
3/31/2023 | 318 | 38 | 188 | 189 | N/A |
12/31/2022 | 308 | 38 | 188 | 190 | N/A |
9/30/2022 | 293 | 32 | 176 | 178 | N/A |
6/30/2022 | 278 | 27 | 164 | 166 | N/A |
3/31/2022 | 263 | 19 | 155 | 157 | N/A |
12/31/2021 | 249 | 11 | 147 | 149 | N/A |
9/30/2021 | 233 | 7 | 140 | 142 | N/A |
6/30/2021 | 217 | 4 | 134 | 135 | N/A |
3/31/2021 | 203 | -1 | 116 | 118 | N/A |
12/31/2020 | 189 | -6 | 99 | 100 | N/A |
9/30/2020 | 182 | -6 | 93 | 95 | N/A |
6/30/2020 | 176 | -6 | 88 | 89 | N/A |
3/31/2020 | 173 | -1 | 91 | 92 | N/A |
12/31/2019 | 170 | 4 | 94 | 95 | N/A |
9/30/2019 | 164 | 5 | 93 | 94 | N/A |
6/30/2019 | 159 | 5 | 92 | 93 | N/A |
3/31/2019 | 154 | 8 | N/A | N/A | N/A |
12/31/2018 | 148 | 10 | 80 | 81 | N/A |
9/30/2018 | 144 | 6 | 78 | 79 | N/A |
6/30/2018 | 140 | 2 | 76 | 77 | N/A |
3/31/2018 | 135 | 2 | N/A | N/A | N/A |
12/31/2017 | 129 | 2 | N/A | 80 | N/A |
9/30/2017 | 124 | 4 | N/A | 73 | N/A |
6/30/2017 | 119 | 7 | N/A | 65 | N/A |
3/31/2017 | 109 | 3 | N/A | 57 | N/A |
12/31/2016 | 99 | 0 | N/A | 49 | N/A |
9/30/2016 | 90 | 0 | N/A | 49 | N/A |
6/30/2016 | 81 | 0 | N/A | 49 | N/A |
3/31/2016 | 78 | -1 | N/A | 45 | N/A |
12/31/2015 | 75 | -2 | N/A | 40 | N/A |
9/30/2015 | 70 | -2 | N/A | 39 | N/A |
6/30/2015 | 65 | -1 | N/A | 38 | N/A |
3/31/2015 | 59 | -4 | N/A | 33 | N/A |
12/31/2014 | 54 | -7 | N/A | 28 | N/A |
9/30/2014 | 50 | -12 | N/A | 25 | N/A |
6/30/2014 | 46 | -17 | N/A | 22 | N/A |
3/31/2014 | 44 | -15 | N/A | 21 | N/A |
12/31/2013 | 43 | -13 | N/A | 20 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NSR's forecast earnings growth (20% per year) is above the savings rate (2.6%).
Earnings vs Market: NSR's earnings (20% per year) are forecast to grow faster than the Australian market (12.4% per year).
High Growth Earnings: NSR's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: NSR's revenue (8.6% per year) is forecast to grow faster than the Australian market (5.7% per year).
High Growth Revenue: NSR's revenue (8.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NSR's Return on Equity is forecast to be low in 3 years time (4.6%).