Experience Co Future Growth
Future criteria checks 4/6
Experience Co is forecast to grow earnings and revenue by 70.1% and 11.5% per annum respectively. EPS is expected to grow by 70.4% per annum. Return on equity is forecast to be 9.2% in 3 years.
Key information
70.1%
Earnings growth rate
70.4%
EPS growth rate
| Hospitality earnings growth | 15.4% |
| Revenue growth rate | 11.5% |
| Future return on equity | 9.2% |
| Analyst coverage | Low |
| Last updated | 30 Oct 2024 |
Recent future growth updates
Recent updates
It's Down 26% But Experience Co Limited (ASX:EXP) Could Be Riskier Than It Looks
May 31
Market Still Lacking Some Conviction On Experience Co Limited (ASX:EXP)
Apr 08Is Experience Co (ASX:EXP) Using Too Much Debt?
Mar 12Would Experience Co (ASX:EXP) Be Better Off With Less Debt?
Oct 12Is Experience Co (ASX:EXP) Using Debt Sensibly?
Mar 13Does Experience Co (ASX:EXP) Have A Healthy Balance Sheet?
Oct 07Is Experience Co (ASX:EXP) Using Debt In A Risky Way?
Jun 14Did Experience Co Limited (ASX:EXP) Insiders Buy Up More Shares?
Mar 17Time To Worry? Analysts Just Downgraded Their Experience Co Limited (ASX:EXP) Outlook
Feb 19
An Intrinsic Calculation For Experience Co Limited (ASX:EXP) Suggests It's 35% Undervalued
Feb 15Is There Now An Opportunity In Experience Co Limited (ASX:EXP)?
Jan 20Is Experience Co (ASX:EXP) Using Debt Sensibly?
Dec 25Experience Co's (ASX:EXP) Stock Price Has Reduced 72% In The Past Three Years
Dec 07Do Institutions Own Experience Co Limited (ASX:EXP) Shares?
Nov 19Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 6/30/2027 | 178 | 16 | 13 | 28 | 3 |
| 6/30/2026 | 170 | 12 | 9 | 24 | 4 |
| 6/30/2025 | 148 | 4 | 6 | 17 | 4 |
| 6/30/2024 | 127 | 0 | 2 | 12 | N/A |
| 3/31/2024 | 123 | 0 | 0 | 12 | N/A |
| 12/31/2023 | 119 | 0 | -1 | 13 | N/A |
| 9/30/2023 | 114 | 0 | -3 | 11 | N/A |
| 6/30/2023 | 109 | -1 | -5 | 10 | N/A |
| 3/31/2023 | 98 | -6 | -5 | 8 | N/A |
| 12/31/2022 | 88 | -11 | -5 | 7 | N/A |
| 9/30/2022 | 72 | -12 | -7 | 5 | N/A |
| 6/30/2022 | 56 | -14 | -8 | 3 | N/A |
| 3/31/2022 | 50 | -11 | -8 | 2 | N/A |
| 12/31/2021 | 44 | -8 | -8 | 1 | N/A |
| 9/30/2021 | 44 | -6 | -5 | 3 | N/A |
| 6/30/2021 | 44 | -5 | -3 | 5 | N/A |
| 3/31/2021 | 46 | -23 | -4 | 2 | N/A |
| 12/31/2020 | 47 | -41 | -5 | 0 | N/A |
| 9/30/2020 | 67 | -40 | -3 | 3 | N/A |
| 6/30/2020 | 87 | -40 | -1 | 7 | N/A |
| 3/31/2020 | 105 | -21 | -1 | 10 | N/A |
| 12/31/2019 | 122 | -2 | -2 | 14 | N/A |
| 9/30/2019 | 126 | 2 | 1 | 16 | N/A |
| 6/30/2019 | 130 | 5 | 3 | 19 | N/A |
| 3/31/2019 | 137 | 8 | 8 | 22 | N/A |
| 12/31/2018 | 145 | 10 | 12 | 25 | N/A |
| 9/30/2018 | 140 | 8 | 2 | 20 | N/A |
| 6/30/2018 | 135 | 7 | -9 | 15 | N/A |
| 3/31/2018 | 123 | 9 | N/A | 13 | N/A |
| 12/31/2017 | 110 | 10 | N/A | 11 | N/A |
| 9/30/2017 | 100 | 10 | N/A | 12 | N/A |
| 6/30/2017 | 90 | 9 | N/A | 13 | N/A |
| 3/31/2017 | 81 | 9 | N/A | 13 | N/A |
| 12/31/2016 | 73 | 8 | N/A | 14 | N/A |
| 9/30/2016 | 66 | 8 | N/A | 12 | N/A |
| 6/30/2016 | 58 | 7 | N/A | 9 | N/A |
| 3/31/2016 | 50 | 6 | N/A | 7 | N/A |
| 12/31/2015 | 41 | 4 | N/A | 5 | N/A |
| 9/30/2015 | 34 | 3 | N/A | 4 | N/A |
| 6/30/2015 | 26 | 2 | N/A | 3 | N/A |
| 6/30/2014 | 18 | 2 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: EXP is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.6%).
Earnings vs Market: EXP is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: EXP is expected to become profitable in the next 3 years.
Revenue vs Market: EXP's revenue (11.5% per year) is forecast to grow faster than the Australian market (5.8% per year).
High Growth Revenue: EXP's revenue (11.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: EXP's Return on Equity is forecast to be low in 3 years time (9.2%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2024/12/23 15:22 |
| End of Day Share Price | 2024/12/23 00:00 |
| Earnings | 2024/06/30 |
| Annual Earnings | 2024/06/30 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Experience Co Limited is covered by 6 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Aaron Muller | Canaccord Genuity |
| Allan Franklin | Canaccord Genuity |
| Alexander Mees | Morgans Financial Limited |