Worley Future Growth
Future criteria checks 3/6
Worley is forecast to grow earnings and revenue by 15.1% and 5.6% per annum respectively. EPS is expected to grow by 15% per annum. Return on equity is forecast to be 9.9% in 3 years.
Key information
15.1%
Earnings growth rate
15.0%
EPS growth rate
| Construction earnings growth | 12.7% |
| Revenue growth rate | 5.6% |
| Future return on equity | 9.9% |
| Analyst coverage | Good |
| Last updated | 28 Aug 2024 |
Recent future growth updates
Recent updates
Returns At Worley (ASX:WOR) Are On The Way Up
Aug 28
Getting In Cheap On Worley Limited (ASX:WOR) Might Be Difficult
Aug 15Estimating The Intrinsic Value Of Worley Limited (ASX:WOR)
Jun 07Worley (ASX:WOR) Is Experiencing Growth In Returns On Capital
Apr 30These 4 Measures Indicate That Worley (ASX:WOR) Is Using Debt Reasonably Well
Mar 18Are Investors Undervaluing Worley Limited (ASX:WOR) By 21%?
Mar 01At AU$15.62, Is Worley Limited (ASX:WOR) Worth Looking At Closely?
Feb 10Revenues Tell The Story For Worley Limited (ASX:WOR)
Dec 19Worley (ASX:WOR) Seems To Use Debt Quite Sensibly
Dec 03Calculating The Intrinsic Value Of Worley Limited (ASX:WOR)
Nov 18At AU$16.70, Is It Time To Put Worley Limited (ASX:WOR) On Your Watch List?
Nov 03Worley (ASX:WOR) Has Announced A Dividend Of A$0.25
Aug 28Worley (ASX:WOR) Seems To Use Debt Quite Sensibly
Aug 23Calculating The Fair Value Of Worley Limited (ASX:WOR)
Aug 07Is It Too Late To Consider Buying Worley Limited (ASX:WOR)?
Jul 16Worley Limited (ASX:WOR) Shares Could Be 23% Below Their Intrinsic Value Estimate
May 08Is It Time To Consider Buying Worley Limited (ASX:WOR)?
Apr 17Worley (ASX:WOR) Seems To Use Debt Quite Sensibly
Mar 23Worley (ASX:WOR) Will Pay A Dividend Of A$0.25
Feb 24Calculating The Fair Value Of Worley Limited (ASX:WOR)
Dec 07Does Worley (ASX:WOR) Have A Healthy Balance Sheet?
Sep 27Are Investors Undervaluing Worley Limited (ASX:WOR) By 20%?
Aug 25Is Worley (ASX:WOR) Using Too Much Debt?
Jun 28Calculating The Fair Value Of Worley Limited (ASX:WOR)
May 13Worley (ASX:WOR) Will Pay A Dividend Of AU$0.25
Feb 25Estimating The Fair Value Of Worley Limited (ASX:WOR)
Jan 03Here's Why Worley (ASX:WOR) Has A Meaningful Debt Burden
Dec 02Worley Limited (ASX:WOR) Shares Could Be 23% Below Their Intrinsic Value Estimate
Sep 28Worley's (ASX:WOR) Dividend Will Be AU$0.25
Aug 27Estimating The Intrinsic Value Of Worley Limited (ASX:WOR)
Jun 21Three Things You Should Check Before Buying Worley Limited (ASX:WOR) For Its Dividend
Apr 08Worley (ASX:WOR) Seems To Use Debt Quite Sensibly
Mar 25What You Need To Know About Worley Limited's (ASX:WOR) Investor Composition
Mar 10Have Insiders Been Buying Worley Limited (ASX:WOR) Shares This Year?
Feb 23Analysts Have Just Cut Their Worley Limited (ASX:WOR) Revenue Estimates By 12%
Feb 08
Worley Limited (ASX:WOR) Stock's Been Sliding But Fundamentals Look Decent: Will The Market Correct The Share Price In The Future?
Feb 04Worley (ASX:WOR) Is Growing Earnings But Are They A Good Guide?
Jan 21Shareholders Of Worley (ASX:WOR) Must Be Happy With Their 226% Total Return
Jan 05Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 6/30/2027 | 14,605 | 588 | 508 | 781 | 8 |
| 6/30/2026 | 13,735 | 530 | 517 | 751 | 11 |
| 6/30/2025 | 12,444 | 422 | 421 | 639 | 11 |
| 6/30/2024 | 11,800 | 303 | 587 | 682 | N/A |
| 3/31/2024 | 11,908 | 273 | 524 | 619 | N/A |
| 12/31/2023 | 12,015 | 242 | 460 | 556 | N/A |
| 9/30/2023 | 11,671 | 140 | 319 | 408 | N/A |
| 6/30/2023 | 11,326 | 37 | 178 | 260 | N/A |
| 3/31/2023 | 10,878 | 16 | 224 | 294 | N/A |
| 12/31/2022 | 10,429 | -6 | 270 | 327 | N/A |
| 9/30/2022 | 10,065 | 83 | 267 | 322 | N/A |
| 6/30/2022 | 9,701 | 172 | 263 | 316 | N/A |
| 3/31/2022 | 9,505 | 156 | 280 | 343 | N/A |
| 12/31/2021 | 9,308 | 139 | 296 | 369 | N/A |
| 9/30/2021 | 9,414 | 111 | 375 | 451 | N/A |
| 6/30/2021 | 9,520 | 82 | 453 | 533 | N/A |
| 3/31/2021 | 10,273 | 80 | 618 | 694 | N/A |
| 12/31/2020 | 11,026 | 78 | 782 | 855 | N/A |
| 9/30/2020 | 12,039 | 124 | 774 | 842 | N/A |
| 6/30/2020 | 13,051 | 171 | 765 | 829 | N/A |
| 3/31/2020 | 12,100 | 178 | 583 | 636 | N/A |
| 12/31/2019 | 11,149 | 185 | 401 | 442 | N/A |
| 9/30/2019 | 9,018 | 169 | 300 | 339 | N/A |
| 6/30/2019 | 6,887 | 152 | 199 | 236 | N/A |
| 3/31/2019 | 5,973 | 147 | 198 | 236 | N/A |
| 12/31/2018 | 5,059 | 143 | 197 | 236 | N/A |
| 9/30/2018 | 4,945 | 103 | 207 | 248 | N/A |
| 6/30/2018 | 4,830 | 62 | 218 | 260 | N/A |
| 3/31/2018 | 4,866 | 50 | N/A | 234 | N/A |
| 12/31/2017 | 4,901 | 37 | N/A | 208 | N/A |
| 9/30/2017 | 5,057 | 35 | N/A | 143 | N/A |
| 6/30/2017 | 5,214 | 34 | N/A | 79 | N/A |
| 3/31/2017 | 5,764 | 16 | N/A | 71 | N/A |
| 12/31/2016 | 6,315 | -2 | N/A | 63 | N/A |
| 9/30/2016 | 7,045 | 11 | N/A | 128 | N/A |
| 6/30/2016 | 7,775 | 24 | N/A | 192 | N/A |
| 3/31/2016 | 8,144 | -56 | N/A | 205 | N/A |
| 12/31/2015 | 8,512 | -136 | N/A | 217 | N/A |
| 9/30/2015 | 8,629 | -95 | N/A | 234 | N/A |
| 6/30/2015 | 8,747 | -55 | N/A | 251 | N/A |
| 3/31/2015 | 8,959 | 93 | N/A | 325 | N/A |
| 12/31/2014 | 9,170 | 241 | N/A | 399 | N/A |
| 9/30/2014 | 9,368 | 245 | N/A | 474 | N/A |
| 6/30/2014 | 9,566 | 249 | N/A | 550 | N/A |
| 3/31/2014 | 9,396 | 264 | N/A | 549 | N/A |
| 12/31/2013 | 9,225 | 279 | N/A | 549 | N/A |
| 9/30/2013 | 9,018 | 301 | N/A | 496 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: WOR's forecast earnings growth (15.1% per year) is above the savings rate (2.4%).
Earnings vs Market: WOR's earnings (15.1% per year) are forecast to grow faster than the Australian market (12.3% per year).
High Growth Earnings: WOR's earnings are forecast to grow, but not significantly.
Revenue vs Market: WOR's revenue (5.6% per year) is forecast to grow faster than the Australian market (5.3% per year).
High Growth Revenue: WOR's revenue (5.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: WOR's Return on Equity is forecast to be low in 3 years time (9.9%).