WOR Stock Overview

Provides professional services to energy, chemicals, and resources sectors worldwide. More details

WOR fundamental analysis
Snowflake Score
Valuation	5/6
Future Growth	3/6
Past Performance	5/6
Financial Health	6/6
Dividends	3/6

Rewards

Trading at 54.5% below our estimate of its fair value

Earnings are forecast to grow 12.06% per year

Earnings grew by 57% over the past year

Analysts in good agreement that stock price will rise by 54.2%

Risk Analysis

Unstable dividend track record

Community vs My Fair Value

Create Narrative

Select a narrative for quick price alerts from the community, or create your own.

Worley

AnalystConsensusTarget

Consensus Narrative from 11 Analysts

Investments In Carbon Capture And Blue Hydrogen Will Drive Future Success

Key Takeaways Strategic investments and scalable cost structures drive earnings growth, with an emphasis on margin expansion and robust revenue potential in diverse sectors. A significant share buyback indicates confidence in financial strength and supports EPS growth through optimized capital allocation.

View narrative

AU$17.81

35.1% undervalued

6.72%

Revenue growth p.a.

4 days ago

View Worley Community

Worley Limited Competitors

Ventia Services Group

ASX:VNT

AU$3.5b

Monadelphous Group

ASX:MND

AU$1.5b

NRW Holdings

ASX:NWH

AU$1.1b

MAAS Group Holdings

ASX:MGH

AU$1.4b

Price History & Performance

Summary of share price highs, lows and changes for Worley
Historical stock prices
Current Share Price	AU$11.55
52 Week High	AU$16.90
52 Week Low	AU$11.07
Beta	0.95
1 Month Change	-19.46%
3 Month Change	-16.06%
1 Year Change	-31.17%
3 Year Change	-17.14%
5 Year Change	57.36%
Change since IPO	579.41%

We Think Worley (ASX:WOR) Can Stay On Top Of Its Debt

Mar 26

Worley (ASX:WOR) Is Experiencing Growth In Returns On Capital

Mar 13

Worley Limited Just Beat Revenue By 12%: Here's What Analysts Think Will Happen Next

Mar 01

Recent updates

We Think Worley (ASX:WOR) Can Stay On Top Of Its Debt

Mar 26

Worley (ASX:WOR) Is Experiencing Growth In Returns On Capital

Mar 13

Worley Limited Just Beat Revenue By 12%: Here's What Analysts Think Will Happen Next

Mar 01

Is Worley Limited (ASX:WOR) Trading At A 44% Discount?

Feb 27

Investing In Digital, AI, And Sustainability Projects Will Improve Efficiency And Seize Energy Transition Opportunities

Feb 09 Worley prioritizes high-margin services and sustainable projects, aiming for substantial EBITDA growth through enhanced revenue and net margins.

Worley Limited (ASX:WOR) Shares Could Be 23% Below Their Intrinsic Value Estimate

May 08

Is It Time To Consider Buying Worley Limited (ASX:WOR)?

Apr 17

Worley (ASX:WOR) Seems To Use Debt Quite Sensibly

Mar 23

Worley (ASX:WOR) Will Pay A Dividend Of A$0.25

Feb 24

Calculating The Fair Value Of Worley Limited (ASX:WOR)

Dec 07

Does Worley (ASX:WOR) Have A Healthy Balance Sheet?

Sep 27

Are Investors Undervaluing Worley Limited (ASX:WOR) By 20%?

Aug 25

Is Worley (ASX:WOR) Using Too Much Debt?

Jun 28

Calculating The Fair Value Of Worley Limited (ASX:WOR)

May 13

Worley (ASX:WOR) Will Pay A Dividend Of AU$0.25

Feb 25

Estimating The Fair Value Of Worley Limited (ASX:WOR)

Jan 03

Here's Why Worley (ASX:WOR) Has A Meaningful Debt Burden

Dec 02

Worley Limited (ASX:WOR) Shares Could Be 23% Below Their Intrinsic Value Estimate

Sep 28

Worley's (ASX:WOR) Dividend Will Be AU$0.25

Aug 27

Estimating The Intrinsic Value Of Worley Limited (ASX:WOR)

Jun 21

Three Things You Should Check Before Buying Worley Limited (ASX:WOR) For Its Dividend

Apr 08

Worley (ASX:WOR) Seems To Use Debt Quite Sensibly

Mar 25

Shareholder Returns

	WOR	AU Construction	AU Market
7D	-11.5%	-3.7%	0.08%
1Y	-31.2%	-14.7%	-3.9%

Return vs Industry: WOR underperformed the Australian Construction industry which returned -14.7% over the past year.

Return vs Market: WOR underperformed the Australian Market which returned -3.9% over the past year.

Price Volatility

Is WOR's price volatile compared to industry and market?
WOR volatility
WOR Average Weekly Movement	5.2%
Construction Industry Average Movement	6.0%
Market Average Movement	9.0%
10% most volatile stocks in AU Market	16.3%
10% least volatile stocks in AU Market	4.0%

Stable Share Price: WOR has not had significant price volatility in the past 3 months compared to the Australian market.

Volatility Over Time: WOR's weekly volatility (5%) has been stable over the past year.

About the Company

Founded	Employees	CEO	Website
2001	40,555	Chris Ashton	www.worley.com

Worley Limited provides professional services to energy, chemicals, and resources sectors worldwide. The company offers project delivery services, such as engineering, procurement and supply chain management, construction and fabrication, installation and commissioning, and project delivery data hub; project management; and operation and maintenance services. The company was formerly known as WorleyParsons Limited and changed its name to Worley Limited in October 2019.

Worley Limited Fundamentals Summary

How do Worley's earnings and revenue compare to its market cap?
WOR fundamental statistics
Market cap	AU$6.06b
Earnings (TTM)	AU$380.00m
Revenue (TTM)	AU$11.59b

15.9x

P/E Ratio

0.5x

P/S Ratio

Is WOR overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
WOR income statement (TTM)
Revenue	AU$11.59b
Cost of Revenue	AU$10.65b
Gross Profit	AU$941.00m
Other Expenses	AU$561.00m
Earnings	AU$380.00m

Last Reported Earnings

Dec 31, 2024

Next Earnings Date

Aug 27, 2025

Earnings per share (EPS)	0.72
Gross Margin	8.12%
Net Profit Margin	3.28%
Debt/Equity Ratio	31.0%

How did WOR perform over the long term?

See historical performance and comparison

Dividends

4.3%

Current Dividend Yield

69%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/04/13 22:43
End of Day Share Price	2025/04/11 00:00
Earnings	2024/12/31
Annual Earnings	2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Worley Limited is covered by 31 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Megan Kirby-Lewis	Barrenjoey Markets Pty Limited
Shaurya Visen	BofA Global Research
Andrew Scott	CGS International

WOR Stock Overview

Rewards

Risk Analysis

Investments In Carbon Capture And Blue Hydrogen Will Drive Future Success

Worley Limited Competitors

ASX:VNT

AU$3.5b

ASX:MND

AU$1.5b

ASX:NWH

AU$1.1b

ASX:MGH

AU$1.4b

Price History & Performance

Recent News & Updates

Investor sentiment deteriorates as stock falls 15%

We Think Worley (ASX:WOR) Can Stay On Top Of Its Debt

Worley Limited Announces CFO Changes

Worley (ASX:WOR) Is Experiencing Growth In Returns On Capital

Worley Limited Just Beat Revenue By 12%: Here's What Analysts Think Will Happen Next

First half dividend of AU$0.25 announced

Recent updates

Investor sentiment deteriorates as stock falls 15%

We Think Worley (ASX:WOR) Can Stay On Top Of Its Debt

Worley Limited Announces CFO Changes

Worley (ASX:WOR) Is Experiencing Growth In Returns On Capital

Worley Limited Just Beat Revenue By 12%: Here's What Analysts Think Will Happen Next

First half dividend of AU$0.25 announced

Is Worley Limited (ASX:WOR) Trading At A 44% Discount?

First half 2025 earnings released: EPS: AU$0.35 (vs AU$0.20 in 1H 2024)

Worley Limited (ASX:WOR) announces an Equity Buyback for AUD 500 million worth of its shares.

Investing In Digital, AI, And Sustainability Projects Will Improve Efficiency And Seize Energy Transition Opportunities

What Is Worley Limited's (ASX:WOR) Share Price Doing?

Is Now The Time To Put Worley (ASX:WOR) On Your Watchlist?

Worley Limited (ASX:WOR) Not Flying Under The Radar

Worley (ASX:WOR) Is Experiencing Growth In Returns On Capital

Here's Why Worley (ASX:WOR) Can Manage Its Debt Responsibly

Worley Limited to Report Fiscal Year 2025 Results on Aug 27, 2025

Worley Limited, Annual General Meeting, Nov 21, 2024

Here's Why We Think Worley (ASX:WOR) Might Deserve Your Attention Today

What Does Worley Limited's (ASX:WOR) Share Price Indicate?

Final dividend of AU$0.25 announced

Returns At Worley (ASX:WOR) Are On The Way Up

Full year 2024 earnings: EPS and revenues miss analyst expectations

Getting In Cheap On Worley Limited (ASX:WOR) Might Be Difficult

Estimating The Intrinsic Value Of Worley Limited (ASX:WOR)

Now 24% undervalued

Worley (ASX:WOR) Is Experiencing Growth In Returns On Capital

These 4 Measures Indicate That Worley (ASX:WOR) Is Using Debt Reasonably Well

First half dividend of AU$0.25 announced

Are Investors Undervaluing Worley Limited (ASX:WOR) By 21%?

First half 2024 earnings released: EPS: AU$0.20 (vs AU$0.19 loss in 1H 2023)

Worley Limited to Report First Half, 2024 Results on Feb 28, 2024

At AU$15.62, Is Worley Limited (ASX:WOR) Worth Looking At Closely?

Insufficient new directors

Revenues Tell The Story For Worley Limited (ASX:WOR)

Worley (ASX:WOR) Seems To Use Debt Quite Sensibly

Calculating The Intrinsic Value Of Worley Limited (ASX:WOR)

At AU$16.70, Is It Time To Put Worley Limited (ASX:WOR) On Your Watch List?

Price target increased by 8.7% to AU$18.08

Airswift Global AS completed the acquisition of Energy Resourcing Australia Pty Limited from Worley Limited (ASX:WOR).

Worley (ASX:WOR) Has Announced A Dividend Of A$0.25

Worley Limited Provides Revenue Guidance for the Year 2024

Worley Limited Announces Final Dividend, Payable on 27 September 2023

Worley (ASX:WOR) Seems To Use Debt Quite Sensibly

Full year 2023 earnings: Revenues exceed analyst expectations

Calculating The Fair Value Of Worley Limited (ASX:WOR)

Worley Limited to Report Fiscal Year 2023 Results on Aug 23, 2023

Is It Too Late To Consider Buying Worley Limited (ASX:WOR)?

Worley Limited Announces Board Changes

Now 21% undervalued

CAM Industrial Solutions LLC completed the acquisition of Maintenance and Turnaround Business in North America from Worley Limited (ASX:WOR).

Worley on Lookout for Smaller Deals that Add to its Value

Worley Limited (ASX:WOR) Shares Could Be 23% Below Their Intrinsic Value Estimate

Is It Time To Consider Buying Worley Limited (ASX:WOR)?

Worley (ASX:WOR) Seems To Use Debt Quite Sensibly

Insufficient new directors

Worley (ASX:WOR) Will Pay A Dividend Of A$0.25

First half 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

Worley Limited to Report First Half, 2023 Results on Feb 22, 2023