Worley Limited

ASX:WOR Stock Report

Market Cap: AU$7.1b

Worley Future Growth

Future criteria checks 2/6

Worley is forecast to grow earnings and revenue by 14.9% and 5.7% per annum respectively. EPS is expected to grow by 14.4% per annum. Return on equity is forecast to be 9.9% in 3 years.

Key information

14.9%

Earnings growth rate

14.4%

EPS growth rate

Construction earnings growth13.1%
Revenue growth rate5.7%
Future return on equity9.9%
Analyst coverage

Good

Last updated19 Dec 2024

Recent future growth updates

Recent updates

Worley (ASX:WOR) Is Experiencing Growth In Returns On Capital

Dec 03
Worley (ASX:WOR) Is Experiencing Growth In Returns On Capital

Here's Why Worley (ASX:WOR) Can Manage Its Debt Responsibly

Oct 27
Here's Why Worley (ASX:WOR) Can Manage Its Debt Responsibly

Here's Why We Think Worley (ASX:WOR) Might Deserve Your Attention Today

Oct 14
Here's Why We Think Worley (ASX:WOR) Might Deserve Your Attention Today

What Does Worley Limited's (ASX:WOR) Share Price Indicate?

Sep 15
What Does Worley Limited's (ASX:WOR) Share Price Indicate?

Returns At Worley (ASX:WOR) Are On The Way Up

Aug 28
Returns At Worley (ASX:WOR) Are On The Way Up

Getting In Cheap On Worley Limited (ASX:WOR) Might Be Difficult

Aug 15
Getting In Cheap On Worley Limited (ASX:WOR) Might Be Difficult

Estimating The Intrinsic Value Of Worley Limited (ASX:WOR)

Jun 07
Estimating The Intrinsic Value Of Worley Limited (ASX:WOR)

Worley (ASX:WOR) Is Experiencing Growth In Returns On Capital

Apr 30
Worley (ASX:WOR) Is Experiencing Growth In Returns On Capital

These 4 Measures Indicate That Worley (ASX:WOR) Is Using Debt Reasonably Well

Mar 18
These 4 Measures Indicate That Worley (ASX:WOR) Is Using Debt Reasonably Well

Are Investors Undervaluing Worley Limited (ASX:WOR) By 21%?

Mar 01
Are Investors Undervaluing Worley Limited (ASX:WOR) By 21%?

At AU$15.62, Is Worley Limited (ASX:WOR) Worth Looking At Closely?

Feb 10
At AU$15.62, Is Worley Limited (ASX:WOR) Worth Looking At Closely?

Revenues Tell The Story For Worley Limited (ASX:WOR)

Dec 19
Revenues Tell The Story For Worley Limited (ASX:WOR)

Worley (ASX:WOR) Seems To Use Debt Quite Sensibly

Dec 03
Worley (ASX:WOR) Seems To Use Debt Quite Sensibly

Calculating The Intrinsic Value Of Worley Limited (ASX:WOR)

Nov 18
Calculating The Intrinsic Value Of Worley Limited (ASX:WOR)

At AU$16.70, Is It Time To Put Worley Limited (ASX:WOR) On Your Watch List?

Nov 03
At AU$16.70, Is It Time To Put Worley Limited (ASX:WOR) On Your Watch List?

Worley (ASX:WOR) Has Announced A Dividend Of A$0.25

Aug 28
Worley (ASX:WOR) Has Announced A Dividend Of A$0.25

Worley (ASX:WOR) Seems To Use Debt Quite Sensibly

Aug 23
Worley (ASX:WOR) Seems To Use Debt Quite Sensibly

Calculating The Fair Value Of Worley Limited (ASX:WOR)

Aug 07
Calculating The Fair Value Of Worley Limited (ASX:WOR)

Is It Too Late To Consider Buying Worley Limited (ASX:WOR)?

Jul 16
Is It Too Late To Consider Buying Worley Limited (ASX:WOR)?

Worley Limited (ASX:WOR) Shares Could Be 23% Below Their Intrinsic Value Estimate

May 08
Worley Limited (ASX:WOR) Shares Could Be 23% Below Their Intrinsic Value Estimate

Is It Time To Consider Buying Worley Limited (ASX:WOR)?

Apr 17
Is It Time To Consider Buying Worley Limited (ASX:WOR)?

Worley (ASX:WOR) Seems To Use Debt Quite Sensibly

Mar 23
Worley (ASX:WOR) Seems To Use Debt Quite Sensibly

Worley (ASX:WOR) Will Pay A Dividend Of A$0.25

Feb 24
Worley (ASX:WOR) Will Pay A Dividend Of A$0.25

Calculating The Fair Value Of Worley Limited (ASX:WOR)

Dec 07
Calculating The Fair Value Of Worley Limited (ASX:WOR)

Does Worley (ASX:WOR) Have A Healthy Balance Sheet?

Sep 27
Does Worley (ASX:WOR) Have A Healthy Balance Sheet?

Are Investors Undervaluing Worley Limited (ASX:WOR) By 20%?

Aug 25
Are Investors Undervaluing Worley Limited (ASX:WOR) By 20%?

Is Worley (ASX:WOR) Using Too Much Debt?

Jun 28
Is Worley (ASX:WOR) Using Too Much Debt?

Calculating The Fair Value Of Worley Limited (ASX:WOR)

May 13
Calculating The Fair Value Of Worley Limited (ASX:WOR)

Worley (ASX:WOR) Will Pay A Dividend Of AU$0.25

Feb 25
Worley (ASX:WOR) Will Pay A Dividend Of AU$0.25

Estimating The Fair Value Of Worley Limited (ASX:WOR)

Jan 03
Estimating The Fair Value Of Worley Limited (ASX:WOR)

Here's Why Worley (ASX:WOR) Has A Meaningful Debt Burden

Dec 02
Here's Why Worley (ASX:WOR) Has A Meaningful Debt Burden

Worley Limited (ASX:WOR) Shares Could Be 23% Below Their Intrinsic Value Estimate

Sep 28
Worley Limited (ASX:WOR) Shares Could Be 23% Below Their Intrinsic Value Estimate

Worley's (ASX:WOR) Dividend Will Be AU$0.25

Aug 27
Worley's (ASX:WOR) Dividend Will Be AU$0.25

Estimating The Intrinsic Value Of Worley Limited (ASX:WOR)

Jun 21
Estimating The Intrinsic Value Of Worley Limited (ASX:WOR)

Three Things You Should Check Before Buying Worley Limited (ASX:WOR) For Its Dividend

Apr 08
Three Things You Should Check Before Buying Worley Limited (ASX:WOR) For Its Dividend

Worley (ASX:WOR) Seems To Use Debt Quite Sensibly

Mar 25
Worley (ASX:WOR) Seems To Use Debt Quite Sensibly

What You Need To Know About Worley Limited's (ASX:WOR) Investor Composition

Mar 10
What You Need To Know About Worley Limited's (ASX:WOR) Investor Composition

Have Insiders Been Buying Worley Limited (ASX:WOR) Shares This Year?

Feb 23
Have Insiders Been Buying Worley Limited (ASX:WOR) Shares This Year?

Analysts Have Just Cut Their Worley Limited (ASX:WOR) Revenue Estimates By 12%

Feb 08
Analysts Have Just Cut Their Worley Limited (ASX:WOR) Revenue Estimates By 12%

Worley Limited (ASX:WOR) Stock's Been Sliding But Fundamentals Look Decent: Will The Market Correct The Share Price In The Future?

Feb 04
Worley Limited (ASX:WOR) Stock's Been Sliding But Fundamentals Look Decent: Will The Market Correct The Share Price In The Future?

Earnings and Revenue Growth Forecasts

ASX:WOR - Analysts future estimates and past financials data (AUD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
6/30/202714,6325855087679
6/30/202613,73251751772510
6/30/202512,37842242163910
6/30/202411,800303587682N/A
3/31/202411,908273524619N/A
12/31/202312,015242460556N/A
9/30/202311,671140319408N/A
6/30/202311,32637178260N/A
3/31/202310,87816224294N/A
12/31/202210,429-6270327N/A
9/30/202210,06583267322N/A
6/30/20229,701172263316N/A
3/31/20229,505156280343N/A
12/31/20219,308139296369N/A
9/30/20219,414111375451N/A
6/30/20219,52082453533N/A
3/31/202110,27380618694N/A
12/31/202011,02678782855N/A
9/30/202012,039124774842N/A
6/30/202013,051171765829N/A
3/31/202012,100178583636N/A
12/31/201911,149185401442N/A
9/30/20199,018169300339N/A
6/30/20196,887152199236N/A
3/31/20195,973147198236N/A
12/31/20185,059143197236N/A
9/30/20184,945103207248N/A
6/30/20184,83062218260N/A
3/31/20184,86650N/A234N/A
12/31/20174,90137N/A208N/A
9/30/20175,05735N/A143N/A
6/30/20175,21434N/A79N/A
3/31/20175,76416N/A71N/A
12/31/20166,315-2N/A63N/A
9/30/20167,04511N/A128N/A
6/30/20167,77524N/A192N/A
3/31/20168,144-56N/A205N/A
12/31/20158,512-136N/A217N/A
9/30/20158,629-95N/A234N/A
6/30/20158,747-55N/A251N/A
3/31/20158,95993N/A325N/A
12/31/20149,170241N/A399N/A
9/30/20149,368245N/A474N/A
6/30/20149,566249N/A550N/A
3/31/20149,396264N/A549N/A
12/31/20139,225279N/A549N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: WOR's forecast earnings growth (14.9% per year) is above the savings rate (2.6%).

Earnings vs Market: WOR's earnings (14.9% per year) are forecast to grow faster than the Australian market (12.5% per year).

High Growth Earnings: WOR's earnings are forecast to grow, but not significantly.

Revenue vs Market: WOR's revenue (5.7% per year) is forecast to grow slower than the Australian market (5.9% per year).

High Growth Revenue: WOR's revenue (5.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: WOR's Return on Equity is forecast to be low in 3 years time (9.9%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 08:04
End of Day Share Price 2024/12/20 00:00
Earnings2024/06/30
Annual Earnings2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Worley Limited is covered by 30 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Russell WrightBarclay Pearce Capital Pty Limited
Megan Kirby-LewisBarrenjoey Markets Pty Limited
Shaurya VisenBofA Global Research