Worley Limited

ASX:WOR Stock Report

Market Cap: AU$7.6b

Worley Future Growth

Future criteria checks 2/6

Worley is forecast to grow earnings and revenue by 14.6% and 5.3% per annum respectively. EPS is expected to grow by 14.5% per annum. Return on equity is forecast to be 9.8% in 3 years.

Key information

14.6%

Earnings growth rate

14.5%

EPS growth rate

Construction earnings growth12.7%
Revenue growth rate5.3%
Future return on equity9.8%
Analyst coverage

Good

Last updated19 Feb 2025

Recent future growth updates

Recent updates

What Is Worley Limited's (ASX:WOR) Share Price Doing?

Feb 01
What Is Worley Limited's (ASX:WOR) Share Price Doing?

Is Now The Time To Put Worley (ASX:WOR) On Your Watchlist?

Jan 18
Is Now The Time To Put Worley (ASX:WOR) On Your Watchlist?

Worley Limited (ASX:WOR) Not Flying Under The Radar

Dec 20
Worley Limited (ASX:WOR) Not Flying Under The Radar

Worley (ASX:WOR) Is Experiencing Growth In Returns On Capital

Dec 03
Worley (ASX:WOR) Is Experiencing Growth In Returns On Capital

Here's Why Worley (ASX:WOR) Can Manage Its Debt Responsibly

Oct 27
Here's Why Worley (ASX:WOR) Can Manage Its Debt Responsibly

Here's Why We Think Worley (ASX:WOR) Might Deserve Your Attention Today

Oct 14
Here's Why We Think Worley (ASX:WOR) Might Deserve Your Attention Today

What Does Worley Limited's (ASX:WOR) Share Price Indicate?

Sep 15
What Does Worley Limited's (ASX:WOR) Share Price Indicate?

Returns At Worley (ASX:WOR) Are On The Way Up

Aug 28
Returns At Worley (ASX:WOR) Are On The Way Up

Getting In Cheap On Worley Limited (ASX:WOR) Might Be Difficult

Aug 15
Getting In Cheap On Worley Limited (ASX:WOR) Might Be Difficult

Estimating The Intrinsic Value Of Worley Limited (ASX:WOR)

Jun 07
Estimating The Intrinsic Value Of Worley Limited (ASX:WOR)

Worley (ASX:WOR) Is Experiencing Growth In Returns On Capital

Apr 30
Worley (ASX:WOR) Is Experiencing Growth In Returns On Capital

These 4 Measures Indicate That Worley (ASX:WOR) Is Using Debt Reasonably Well

Mar 18
These 4 Measures Indicate That Worley (ASX:WOR) Is Using Debt Reasonably Well

Are Investors Undervaluing Worley Limited (ASX:WOR) By 21%?

Mar 01
Are Investors Undervaluing Worley Limited (ASX:WOR) By 21%?

Earnings and Revenue Growth Forecasts

ASX:WOR - Analysts future estimates and past financials data (AUD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
6/30/202714,4055826028149
6/30/202613,55151556874810
6/30/202512,31542445465310
6/30/202411,800303587682N/A
3/31/202411,908273524619N/A
12/31/202312,015242460556N/A
9/30/202311,671140319408N/A
6/30/202311,32637178260N/A
3/31/202310,87816224294N/A
12/31/202210,429-6270327N/A
9/30/202210,06583267322N/A
6/30/20229,701172263316N/A
3/31/20229,505156280343N/A
12/31/20219,308139296369N/A
9/30/20219,414111375451N/A
6/30/20219,52082453533N/A
3/31/202110,27380618694N/A
12/31/202011,02678782855N/A
9/30/202012,039124774842N/A
6/30/202013,051171765829N/A
3/31/202012,100178583636N/A
12/31/201911,149185401442N/A
9/30/20199,018169300339N/A
6/30/20196,887152199236N/A
3/31/20195,973147198236N/A
12/31/20185,059143197236N/A
9/30/20184,945103207248N/A
6/30/20184,83062218260N/A
3/31/20184,86650N/A234N/A
12/31/20174,90137N/A208N/A
9/30/20175,05735N/A143N/A
6/30/20175,21434N/A79N/A
3/31/20175,76416N/A71N/A
12/31/20166,315-2N/A63N/A
9/30/20167,04511N/A128N/A
6/30/20167,77524N/A192N/A
3/31/20168,144-56N/A205N/A
12/31/20158,512-136N/A217N/A
9/30/20158,629-95N/A234N/A
6/30/20158,747-55N/A251N/A
3/31/20158,95993N/A325N/A
12/31/20149,170241N/A399N/A
9/30/20149,368245N/A474N/A
6/30/20149,566249N/A550N/A
3/31/20149,396264N/A549N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: WOR's forecast earnings growth (14.6% per year) is above the savings rate (2.7%).

Earnings vs Market: WOR's earnings (14.6% per year) are forecast to grow faster than the Australian market (11.7% per year).

High Growth Earnings: WOR's earnings are forecast to grow, but not significantly.

Revenue vs Market: WOR's revenue (5.3% per year) is forecast to grow slower than the Australian market (5.7% per year).

High Growth Revenue: WOR's revenue (5.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: WOR's Return on Equity is forecast to be low in 3 years time (9.8%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/21 14:47
End of Day Share Price 2025/02/21 00:00
Earnings2024/06/30
Annual Earnings2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Worley Limited is covered by 29 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Megan Kirby-LewisBarrenjoey Markets Pty Limited
Shaurya VisenBofA Global Research
Andrew ScottCGS International