PWR Holdings
- Home ›
- AU ›
- Automobiles
PWR Holdings Limited designs, engineers, produces, tests, validates, and sells customized aluminum cooling products and solutions in Australia and internationally. The last earnings update was 115 days ago. More info.
Add to Portfolio Compare Print
- PWR Holdings has significant price volatility in the past 3 months.
PWH Share Price and Events
7 Day Returns
1 Year Returns
PWH Shareholder Return
| 7 Day | 30 Day | 90 Day | 1 Year | 3 Year | 5 Year | |
|---|---|---|---|---|---|---|
| PWR Holdings (PWH) | 4.7% | 13.9% | 23.3% | 68.5% | 45.6% | - |
| AU Auto Components | -2.3% | -2% | -5.6% | -15.9% | 16.8% | 53.8% |
| AU Market | -0.1% | 2.5% | 5.5% | 5.1% | 22.3% | 12.3% |
1 Year Return vs Industry and Market
- PWH outperformed the Auto Components industry which returned -15.9% over the past year.
- PWH outperformed the Market in Australia which returned 5.1% over the past year.
PWH Value
Is PWR Holdings undervalued based on future cash flows and its price relative to the stock market?
Value is all about what a company is worth versus what price it is
available for. If you went into a grocery store and all the bananas were on sale
at half price, they could be considered
undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current
share
price of
PWR Holdings
to its discounted cash flow analysis.value.The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Below are the data sources, inputs and calculation used to determine the intrinsic value for PWR Holdings.
| Data Point | Source | Value |
|---|---|---|
| Valuation Model | 2 Stage Free Cash Flow to Equity | |
| Levered Free Cash Flow | Average of 3 Analyst Estimates (S&P Global) | See below |
| Discount Rate (Cost of Equity) | See below | 9.1% |
| Perpetual Growth Rate | 10-Year AU Government Bond Rate | 2.3% |
An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.
| Data Point | Calculation/ Source | Result |
|---|---|---|
| Risk-Free Rate | 10-Year AU Govt Bond Rate | 2.3% |
| Equity Risk Premium | S&P Global | 6% |
| Auto Components Unlevered Beta | Simply Wall St/ S&P Global | 1.2 |
| Re-levered Beta | = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.2 (1 + (1- 30%) (0.89%)) |
1.139 |
| Levered Beta | Levered Beta limited to 0.8 to 2.0 (practical range for a stable firm) |
1.14 |
| Discount Rate/ Cost of Equity |
= Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.31% + (1.139 * 5.96%) |
9.1% |
Discounted Cash Flow Calculation for ASX:PWH using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for PWR Holdings is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
| Levered FCF (AUD, Millions) | Source |
Present Value Discounted (@ 9.1%) |
|
|---|---|---|---|
| 2019 | 3.20 | Analyst x1 | 2.93 |
| 2020 | 10.20 | Analyst x1 | 8.57 |
| 2021 | 15.60 | Analyst x1 | 12.01 |
| 2022 | 20.21 | Est @ 29.56% | 14.27 |
| 2023 | 24.53 | Est @ 21.38% | 15.87 |
| 2024 | 28.37 | Est @ 15.66% | 16.83 |
| 2025 | 31.68 | Est @ 11.66% | 17.22 |
| 2026 | 34.49 | Est @ 8.85% | 17.18 |
| 2027 | 36.86 | Est @ 6.89% | 16.83 |
| 2028 | 38.90 | Est @ 5.52% | 16.28 |
| Present value of next 10 years cash flows | A$137.99 | ||
| Calculation | Result | |
|---|---|---|
| Terminal Value |
= FCF2028
× (1 + g) ÷ (Discount Rate – g)
= A$38.90 × (1 + 2.31%) ÷ (9.1% – 2.31%) |
A$586.25 |
| Present Value of Terminal Value |
= Terminal Value ÷ (1 + r)10
= A$586.25 ÷ (1 + 9.1%)10 |
A$245.37 |
| Calculation | Result | |
|---|---|---|
| Total Equity Value |
= Present value of next 10 years cash flows +
Terminal Value
= A$137.99 + A$245.37 |
A$383.36 |
| Equity Value per Share (AUD) |
= Total value / Shares Outstanding
= A$383.36 / 100.00 |
A$3.83 |
| Calculation | Result | |
|---|---|---|
| Value per share (AUD) | From above. | A$3.83 |
| Current discount | Discount to share price of
A$4.50
= -1 x (A$4.50 - A$3.83) / A$3.83 |
-17.4% |
Learn more about our DCF calculations in Simply Wall St’s analysis model .
- The current share price of PWR Holdings is above its future cash flow value.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.The amount the stock market is willing to pay for PWR Holdings's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are
PWR Holdings's earnings available for a low price, and how does
this compare to other companies in the same industry?
| Data Point | Source | Value |
|---|---|---|
| Earnings Per Share * | Company Filings (2018-12-31) in AUD | A$0.12 |
| ASX:PWH Share Price ** | ASX (2019-06-18) in AUD | A$4.5 |
| Global Auto Components Industry PE Ratio | Median Figure of 196 Publicly-Listed Auto Components Companies | 14.03x |
| Australia Market PE Ratio | Median Figure of 545 Publicly-Listed Companies | 16.14x |
* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.
** Primary Listing of PWR Holdings.
| Calculation | Outcome | |
|---|---|---|
| PE Ratio | = ASX:PWH Share Price ÷ EPS (both in AUD) = 4.5 ÷ 0.12 |
37.25x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- PWR Holdings is overvalued based on earnings compared to the Global Auto Components industry average.
- PWR Holdings is overvalued based on earnings compared to the Australia market.
Price based on expected Growth
Does
PWR Holdings's expected growth come at a high price?
| Data Point | Source | Value |
|---|---|---|
| PE Ratio | See PE Ratio Section | 37.25x |
| Net Income Annual Growth Rate | See Future Growth Section. Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts |
20.3%per year |
| Global Auto Components Industry PEG Ratio | Median Figure of 101 Publicly-Listed Auto Components Companies | 0.92x |
| Australia Market PEG Ratio | Median Figure of 359 Publicly-Listed Companies | 1.4x |
*Line of best fit is calculated by linear regression .
| Calculation | Outcome | |
|---|---|---|
| PEG Ratio | = PE Ratio ÷ Net Income Annual Growth Rate = 37.25x ÷ 20.3% |
1.83x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- PWR Holdings is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on
PWR Holdings's
assets?
| Data Point | Source | Value |
|---|---|---|
| Book Value per Share | Company Filings (2018-12-31) in AUD | A$0.44 |
| ASX:PWH Share Price * | ASX (2019-06-18) in AUD | A$4.5 |
| Australia Auto Components Industry PB Ratio | Median Figure of 6 Publicly-Listed Auto Components Companies | 3.3x |
| Australia Market PB Ratio | Median Figure of 1,688 Publicly-Listed Companies | 1.64x |
| Calculation | Outcome | |
|---|---|---|
| PB Ratio | = ASX:PWH Share Price ÷ Book Value per Share (both in AUD) = 4.5 ÷ 0.44 |
10.29x |
* Primary Listing of PWR Holdings.
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- PWR Holdings is overvalued based on assets compared to the AU Auto Components industry average.
Value checks
We assess PWR Holdings's value by looking at:- Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
- Is the PE ratio less than the market average, and/ or less than the Auto Components industry average (and greater than 0)? (2 checks)
- Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
- Is the PB ratio less than the Auto Components industry average (and greater than 0)? (1 check) PWR Holdings has a total score of 0/6, see the detailed checks below.
Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.
Full details on the Value part of the Simply Wall St company analysis model.
PWH Future Performance
How is PWR Holdings expected to perform in the next 1 to 3 years based on estimates from 3 analysts?
The future performance of a company is measured in the same way as past
performance, by looking at estimated
growth
and how much profit it is expected to make.Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Earnings growth vs Low Risk Savings
- PWR Holdings's earnings growth is expected to exceed the low risk savings rate of 2.3%.
Growth vs Market Checks
- PWR Holdings's earnings growth is expected to exceed the Australia market average.
- PWR Holdings's revenue growth is expected to exceed the Australia market average.
Annual Growth Rates Comparison
| Data Point | Source | Value (per year) |
|---|---|---|
| ASX:PWH Future Earnings Growth Rate | Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts | 20.3% |
| ASX:PWH Future Revenue Growth Rate | Line of Best Fit* through Consensus Estimate Revenue of 3 Analysts | 11.6% |
| Global Auto Components Industry Earnings Growth Rate | Market Cap Weighted Average | 11.5% |
| Global Auto Components Industry Revenue Growth Rate | Market Cap Weighted Average | 5.8% |
| Australia Market Earnings Growth Rate | Market Cap Weighted Average | 6.9% |
| Australia Market Revenue Growth Rate | Market Cap Weighted Average | 3.2% |
*Line of best fit is calculated by linear regression .
Industry and Market average data is calculated daily.
Learn more about our growth rate calculations in Simply Wall St’s analysis model.
Analysts growth expectations
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (5 months ago) | See Below |
| Future Estimates | Average of up to 3 Analyst Estimates (S&P Global) | See Below |
| Date (Data in AUD Millions) | Revenue | Cash Flow | Net Income * | Avg. No. Analysts |
|---|---|---|---|---|
| 2023-06-30 | 96 | 1 | ||
| 2022-06-30 | 88 | 1 | ||
| 2021-06-30 | 83 | 21 | 20 | 2 |
| 2020-06-30 | 72 | 18 | 17 | 3 |
| 2019-06-30 | 62 | 13 | 14 | 3 |
| Date (Data in AUD Millions) | Revenue | Cash Flow | Net Income * |
|---|---|---|---|
| 2018-12-31 | 56 | 14 | 12 |
| 2018-09-30 | 54 | 14 | 12 |
| 2018-06-30 | 52 | 14 | 11 |
| 2018-03-31 | 51 | 13 | 10 |
| 2017-12-31 | 50 | 12 | 10 |
| 2017-09-30 | 49 | 11 | 9 |
| 2017-06-30 | 48 | 9 | 9 |
| 2017-03-31 | 48 | 8 | 9 |
| 2016-12-31 | 47 | 7 | 9 |
| 2016-09-30 | 47 | 10 | 9 |
| 2016-06-30 | 47 | 12 | 9 |
| 2016-03-31 | 43 | 11 | 7 |
*GAAP earnings excluding extraordinary items.
Past and Future Earnings per Share
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (5 months ago) | See Below |
| Future Estimates | Average of up to 3 Analyst Estimates (S&P Global) | See Below |
All data from PWR Holdings Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in AUD Millions) | EPS * | EPS High Estimate | EPS Low Estimate | Avg. No. Analysts |
|---|---|---|---|---|
| 2023-06-30 | ||||
| 2022-06-30 | ||||
| 2021-06-30 | 0.20 | 0.22 | 0.19 | 2.00 |
| 2020-06-30 | 0.17 | 0.18 | 0.17 | 2.00 |
| 2019-06-30 | 0.14 | 0.14 | 0.14 | 2.00 |
| Date (Data in AUD Millions) | EPS * |
|---|---|
| 2018-12-31 | 0.12 |
| 2018-09-30 | 0.12 |
| 2018-06-30 | 0.11 |
| 2018-03-31 | 0.10 |
| 2017-12-31 | 0.10 |
| 2017-09-30 | 0.09 |
| 2017-06-30 | 0.09 |
| 2017-03-31 | 0.09 |
| 2016-12-31 | 0.09 |
| 2016-09-30 | 0.09 |
| 2016-06-30 | 0.09 |
| 2016-03-31 | 0.08 |
*GAAP earnings excluding extraordinary items.
Future performance checks
We assess PWR Holdings's future performance by looking at:- Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
- Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Global market? (1 check)
- Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Global market? (1 check)
- Is the annual earnings growth rate expected to be above 20%? (1 check)
- Is the annual revenue growth rate expected to be above 20%? (1 check)
- Is the Return on Equity in 3 years expected to be over 20%? (1 check)
PWR Holdings has a total score of 5/6, see the detailed checks below.
Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.
Full details on the Future part of the Simply Wall St company analysis model.
PWH Past Performance
How has PWR Holdings performed over the past 5 years?
The past performance of a company can be measured by how much
growth
it has experienced and how much profit it makes relative to the funds and assets
it has available.
Past earnings growth
Past Earnings growth analysis
- PWR Holdings's year on year earnings growth rate has been positive over the past 5 years.
- PWR Holdings's 1-year earnings growth exceeds its 5-year average (26.8% vs 13.7%)
- PWR Holdings's earnings growth has exceeded the Global Auto Components industry average in the past year (26.8% vs 3.8%).
Earnings and Revenue History
All data from PWR Holdings Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in AUD Millions) | Revenue | Net Income * | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 2018-12-31 | 56.28 | 12.08 | 24.85 | |
| 2018-09-30 | 54.08 | 11.54 | 23.74 | |
| 2018-06-30 | 51.89 | 11.00 | 22.63 | |
| 2018-03-31 | 50.88 | 10.26 | 22.31 | |
| 2017-12-31 | 49.86 | 9.53 | 21.98 | |
| 2017-09-30 | 48.99 | 9.40 | 21.50 | |
| 2017-06-30 | 48.12 | 9.28 | 21.02 | |
| 2017-03-31 | 47.81 | 9.30 | 20.49 | |
| 2016-12-31 | 47.50 | 9.32 | 19.96 | |
| 2016-09-30 | 47.42 | 9.03 | 19.25 | |
| 2016-06-30 | 47.35 | 8.74 | 18.53 | |
| 2016-03-31 | 42.81 | 7.34 | 16.61 | |
| 2015-12-31 | 38.28 | 5.94 | 14.70 | |
| 2015-09-30 | 35.40 | 7.42 | 12.54 | |
| 2015-06-30 | 32.53 | 8.91 | 10.38 | |
| 2014-06-30 | 22.48 | 5.84 | 3.24 | |
| 2013-06-30 | 16.62 | 2.85 | 2.72 |
*GAAP earnings excluding extraordinary items.
Performance last year
We want to ensure a company is making the most of what it has available. This is
done by comparing the return (profit) to a company's available
funds,
assets
and
capital.
- PWR Holdings has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
- PWR Holdings used its assets more efficiently than the Global Auto Components industry average last year based on Return on Assets.
- PWR Holdings's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
Past performance checks
We assess PWR Holdings's performance over the past 5 years by checking for:- Has earnings increased in past 5 years? (1 check)
- Has the earnings growth in the last year exceeded that of the Auto Components industry? (1 check)
- Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
- Is the Return on Equity (ROE) higher than 20%? (1 check)
- Is the Return on Assets (ROA) above industry average? (1 check)
- Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
PWR Holdings has a total score of 5/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Full details on the Past part of the Simply Wall St company analysis model.
PWH Health
How is PWR Holdings's financial health and their level of debt?
A company's financial position is much like your own financial position,
it includes everything you own
(assets)
and owe
(liabilities).The boxes below represent the relative size of what makes up PWR Holdings's finances.
The net worth of a company is the difference between its assets and liabilities.
- PWR Holdings is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
- PWR Holdings's cash and other short term assets cover its long term commitments.
Balance sheet
Assets
Liabilities and shares
- High level of physical assets or inventory.
- Debt is covered by short term assets, assets are 5.6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t
bad,
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
All data from PWR Holdings Company Filings, last reported 5 months ago.
| Date (Data in AUD Millions) | Total Equity | Total Debt | Cash & Short Term Investments |
|---|---|---|---|
| 2018-12-31 | 43.75 | 4.00 | 6.78 |
| 2018-09-30 | 43.75 | 4.00 | 6.78 |
| 2018-06-30 | 46.48 | 0.48 | 12.55 |
| 2018-03-31 | 46.48 | 0.48 | 12.55 |
| 2017-12-31 | 38.20 | 0.93 | 3.17 |
| 2017-09-30 | 38.20 | 0.93 | 3.17 |
| 2017-06-30 | 40.96 | 0.76 | 9.41 |
| 2017-03-31 | 40.96 | 0.76 | 9.41 |
| 2016-12-31 | 34.73 | 0.96 | 2.12 |
| 2016-09-30 | 34.73 | 0.96 | 2.12 |
| 2016-06-30 | 36.72 | 1.16 | 8.96 |
| 2016-03-31 | 36.72 | 1.16 | 8.96 |
| 2015-12-31 | 30.30 | 1.68 | 3.17 |
| 2015-09-30 | 30.30 | 1.68 | 3.17 |
| 2015-06-30 | 5.21 | 23.37 | 1.37 |
| 2014-06-30 | 6.67 | 1.50 | 1.79 |
| 2013-06-30 | 7.79 | 1.67 | 1.38 |
- PWR Holdings's level of debt (9.1%) compared to net worth is satisfactory (less than 40%).
- The level of debt compared to net worth has been reduced over the past 5 years (21.9% vs 9.1% today).
- Debt is well covered by operating cash flow (339.8%, greater than 20% of total debt).
- PWR Holdings earns more interest than it pays, coverage of interest payments is not a concern.
Financial health checks
We assess PWR Holdings's financial health by checking for:- Are short term assets greater than short term liabilities? (1 check)
- Are short term assets greater than long term liabilities? (1 check)
- Has the debt to equity ratio increased in the past 5 years? (1 check)
- Is the debt to equity ratio over 40%? (1 check)
- Is the debt covered by operating cash flow? (1 check)
- Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check) PWR Holdings has a total score of 6/6, see the detailed checks below.
- Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
- Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
Full details on the Health part of the Simply Wall St company analysis model.
PWH Dividends
What is PWR Holdings's current dividend yield, its reliability and sustainability?
Dividends are regular cash payments to you from the company, similar to a
bank paying you interest on a savings account.
Annual Dividend Income
If you bought
A$2,000 of
PWR Holdings
shares you are expected to receive
A$35
in your first year as a dividend.
Dividend Amount
- PWR Holdings's pays a lower dividend yield than the bottom 25% of dividend payers in Australia (2.61%).
- PWR Holdings's dividend is below the markets top 25% of dividend payers in Australia (5.8%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not
wildly increasing/decreasing each year. This graph shows you the historical rate
to count toward your assessment of the stock.We also check to see if the dividend has increased in the past 10 years.
| Data Point | Source | Value |
|---|---|---|
| Past Annualized Dividend Yield | S&P Global Market Data | See Below |
| Past Dividends per Share | Company Filings/ Annualized Dividend Payments | See Below |
| Future Dividends per Share Estimates | Average of up to 3 Analyst Estimates (S&P Global) | See Below |
| Global Auto Components Industry Average Dividend Yield | Market Cap Weighted Average of 151 Stocks | 2.8% |
| Australia Market Average Dividend Yield | Market Cap Weighted Average of 415 Stocks | 4.2% |
| Australia Minimum Threshold Dividend Yield | 10th Percentile | 1.6% |
| Australia Bottom 25% Dividend Yield | 25th Percentile | 2.6% |
| Australia Top 25% Dividend Yield | 75th Percentile | 5.8% |
Industry and Market average data is calculated daily.
Note all dividend per share amounts are annualized and not quarterly or other period.
| Date (Data in A$) | Dividend per Share (annual) | Avg. No. Analysts |
|---|---|---|
| 2023-06-30 | 0.13 | 1.00 |
| 2022-06-30 | 0.12 | 1.00 |
| 2021-06-30 | 0.11 | 2.00 |
| 2020-06-30 | 0.10 | 3.00 |
| 2019-06-30 | 0.09 | 3.00 |
| Date (Data in A$) | Dividend per share (annual) | Avg. Yield (%) |
|---|---|---|
| 2019-02-25 | 0.078 | 2.063 |
| 2018-08-23 | 0.073 | 2.141 |
| 2018-02-22 | 0.058 | 2.278 |
| 2017-08-24 | 0.056 | 2.270 |
| 2016-08-25 | 0.044 | 1.858 |
| 2016-02-25 | 0.012 | 0.458 |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Whilst dividend payments have been stable, PWR Holdings has been paying a dividend for less than 10 years.
- Dividend payments have increased, but PWR Holdings only paid a dividend in the past 3 years.
Income/ dividend checks
We assess PWR Holdings's dividend by checking for:- Firstly is the company paying a notable dividend (greater than 1.6%) - if not then the rest of the checks are ignored.
- Is current dividend yield above the bottom 25% of dividend payers? (1 check)
- Is current dividend yield above the top 25% of dividend payers? (1 check)
- Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
- If they have paid a dividend for 10 years has it increased in this time? (1 check)
- How sustainable is the dividend, can PWR Holdings afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks) PWR Holdings has a total score of 2/6, see the detailed checks below.
Full details on the Dividends part of the Simply Wall St company analysis model.
PWH Management
CEO
| COMPENSATION | A$621,152 |
| TENURE AS CEO | 16 years |
CEO Bio
Mr. Kees Cornelius Weel has been the Chief Executive Officer, Managing Director and Executive Director of PWR Holdings Limited since June 30, 2003. Mr. Weel has more than 30 years of experience in the automotive cooling industry. He is a key relationship manager for top tier local and overseas customers and business development manager for all top-tier racing teams and OEMs locally and overseas. He also actively leads the product development management team. Mr. Weel was a team principal of PWR Racing V8 Super Car Team 1998-2007 and was a board member for Tega V8 Supercars in 2007.
CEO Compensation
- Kees's compensation has been consistent with company performance over the past year, both up more than 20%.
- Kees's remuneration is lower than average for companies of similar size in Australia.
Management Team Tenure
Average tenure of the PWR Holdings management team in years:
- The tenure for the PWR Holdings management team is about average.
Management Team
Kees Weel
MD, CEO & Executive Director
A$621K
16 yrs
Stuart Smith
Chief Financial Officer
A$327K
1.6 yrs
Matthew Bryson
General Manager of Engineering
A$406K
13.2 yrs
Andy Burton
General Manager of Europe
A$141K
1.9 yrs
Jim Ryder
General Manager of USA
A$236K
2.4 yrs
Lisa Dalton
Company Secretary
54
3.8 yrs
Board of Directors Tenure
Average tenure of the PWR Holdings board of directors in years:
- The tenure for the PWR Holdings board of directors is about average.
Board of Directors
Teresa Handicott
Chairman
A$170K
54
1.7 yrs
Kees Weel
MD, CEO & Executive Director
A$621K
16 yrs
Jeff Forbes
Independent Non-Executive Director
A$115K
65
3.8 yrs
Roland Dane
Independent Non-Executive Director
A$95K
2.3 yrs
Who owns this company?
Recent Insider Transactions
| Announced | Type | Name | Entity | Role | Start | End | Shares | Max Price (A$) | Value (A$) | |
|---|---|---|---|---|---|---|---|---|---|---|
| 30. May 19 | Sell | Tribeca Investment Partners Pty Ltd. | Company | 17. Apr 19 | 28. May 19 | -1,195,954 | A$4.14 | A$-4,912,477 | ||
| 23. May 19 | Sell | Park Lane (UK) Ltd | Company | 17. May 19 | 17. May 19 | -1,269 | A$3.92 | A$-4,968 | ||
| 08. May 19 | Sell | Park Lane (UK) Ltd | Company | 01. May 19 | 03. May 19 | -37,199 | A$3.95 | A$-146,800 | ||
| 01. May 19 | Buy | Park Lane (UK) Ltd | Company | 26. Apr 19 | 26. Apr 19 | 1,217 | A$4.00 | A$4,868 | ||
| 04. Mar 19 | Sell | Perennial Value Management Limited | Company | 25. Sep 18 | 14. Jan 19 | -281,073 | A$3.29 | A$-924,850 | ||
| 04. Mar 19 | Buy | Perennial Value Management Limited | Company | 27. Sep 18 | 28. Feb 19 | 3,571,096 | A$3.54 | A$12,637,970 | ||
| 04. Mar 19 | Sell | Tribeca Investment Partners Pty Ltd. | Company | 23. Oct 18 | 22. Feb 19 | -590,012 | A$3.83 | A$-2,073,897 | ||
| 04. Mar 19 | Buy | Tribeca Investment Partners Pty Ltd. | Company | 21. Aug 18 | 28. Feb 19 | 2,039,405 | A$3.84 | A$7,080,079 | ||
| 28. Feb 19 | Sell | Kees Weel | Individual | 28. Feb 19 | 28. Feb 19 | -4,500,000 | A$3.60 | A$-16,199,998 | ||
| 12. Sep 18 | Sell | Perennial Value Management Limited | Company | 01. Jun 18 | 10. Sep 18 | -2,733,065 | A$3.35 | A$-8,795,588 | ||
| 12. Sep 18 | Buy | Perennial Value Management Limited | Company | 19. Jun 18 | 08. Aug 18 | 1,109,905 | A$2.71 | A$2,972,764 | ||
| 30. Aug 18 | Sell | Kees Weel | Individual | 28. Aug 18 | 28. Aug 18 | -4,000,000 | A$3.15 | A$-12,600,002 | ||
| 29. Aug 18 | Sell | Kpw Property Holdings Pty Ltd | Company | 28. Aug 18 | 28. Aug 18 | -4,000,000 | A$3.15 | A$-12,599,996 | ||
| 22. Aug 18 | Sell | Tribeca Investment Partners Pty Ltd. | Company | 24. Nov 17 | 09. Jul 18 | -85,324 | A$2.48 | A$-211,317 | ||
| 22. Aug 18 | Buy | Tribeca Investment Partners Pty Ltd. | Company | 14. Nov 17 | 20. Aug 18 | 1,087,040 | A$2.46 | A$2,668,763 | ||
Management checks
We assess PWR Holdings's management by checking for:- Is the CEO's compensation unreasonable compared to market cap? (1 check)
- Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
- Is the average tenure of the management team less than 2 years? (1 check)
- Is the average tenure of the board of directors team less than 3 years? (1 check) PWR Holdings has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.
Note: We use the top 6 management executives and board members in our calculations.
Note 2: Insider trading include any internal stakeholders and these transactions .
Full details on the Management part of the Simply Wall St company analysis model.
PWH News
Simply Wall St News
Can You Imagine How PWR Holdings's (ASX:PWH) Shareholders Feel About The 63% Share Price Increase?
For example, the PWR Holdings Limited (ASX:PWH) share price is up 63% in the last year, clearly besting than the market return of around 5.8% (not including dividends). … By comparing earnings per share (EPS) and share price changes over time, we can get a feel for how investor attitudes to a company have morphed over time. … It is important to consider the total shareholder return, as well as the share price return, for any given stock.
Simply Wall St - – Full articleA Spotlight On PWR Holdings Limited's (ASX:PWH) Fundamentals
Flawless balance sheet with high growth potential PWH is an attractive stock for growth-seeking investors, with an expected earnings growth of 20% in the upcoming year which is expected to flow into an impressive return on equity of 30% over the next couple of years. … ASX:PWH Past and Future Earnings, June 4th 2019 PWH's strong financial health means that all of its upcoming liability payments are able to be met by its current cash and short-term investment holdings. … Dividend Income vs Capital Gains: Does PWH return gains to shareholders through reinvesting in itself and growing earnings, or redistribute a decent portion of earnings as dividends?
Simply Wall St - – Full articleWho Has Been Selling PWR Holdings Limited (ASX:PWH) Shares?
So shareholders might well want to know whether insiders have been buying or selling shares in PWR Holdings Limited (ASX:PWH). … Check out our latest analysis for PWR Holdings The Last 12 Months Of Insider Transactions At PWR Holdings In the last twelve months, the biggest single sale by an insider was when the MD, CEO & Executive Director, Kees Weel, sold AU$16m worth of shares at a price of AU$3.60 per share. … Kees Weel was the only individual insider to sell shares in the last twelve months.
Simply Wall St - – Full articleWhy PWR Holdings Limited's (ASX:PWH) CEO Pay Matters To You
According to our data, PWR Holdings Limited has a market capitalization of AU$380m, and pays its CEO total annual compensation worth AU$621k. … ASX:PWH CEO Compensation, May 14th 2019 Is PWR Holdings Limited Growing? … I think that the total shareholder return of 48%, over three years, would leave most PWR Holdings Limited shareholders smiling.
Simply Wall St - – Full articleCalculating The Intrinsic Value Of PWR Holdings Limited (ASX:PWH)
by taking the expected future cash flows and discounting them to today's value. … I will be using the Discounted Cash Flow (DCF) model. … If you want to learn more about discounted cash flow, the rationale behind this calculation can be read in detail in the Simply Wall St analysis model
Simply Wall St - – Full articleWhy You Should Like PWR Holdings Limited’s (ASX:PWH) ROCE
Specifically, we'll consider its Return On Capital Employed (ROCE), since that will give us an insight into how efficiently the business can generate profits from the capital it requires. … What is Return On Capital Employed (ROCE)? … ROCE measures the amount of pre-tax profits a company can generate from the capital employed in its business.
Simply Wall St - – Full articleShould You Buy PWR Holdings Limited (ASX:PWH) For Its Dividend?
Today we'll take a closer look at PWR Holdings Limited (ASX:PWH) from a dividend investor's perspective. … Unfortunately, one common occurrence with dividend companies is for investors to be enticed in by the seemingly attractive yield, and lose money when the company has to cut its dividend payments. … ASX:PWH Historical Dividend Yield, April 17th 2019
Simply Wall St - – Full articleIs PWR Holdings Limited's (ASX:PWH) Stock Available For A Good Price After Accounting For Growth?
Looking at PWR Holdings Limited’s (ASX:PWH) fundamentals some investors are wondering if its last closing price of A$3.55 represents a good value for money for this high growth stock. … Check out our latest analysis for PWR Holdings? … PWR Holdings's growth potential is very attractive
Simply Wall St - – Full articleIs PWR Holdings Limited's (ASX:PWH) High P/E Ratio A Problem For Investors?
This article is written for those who want to get better at using price to earnings ratios (P/E ratios). … How Do I Calculate A Price To Earnings Ratio … Price to Earnings Ratio = Share Price ÷ Earnings per Share (EPS)
Simply Wall St - – Full articleWhat Type Of Shareholder Owns PWR Holdings Limited's (ASX:PWH)?
Every investor in PWR Holdings Limited (ASX:PWH) should be aware of the most powerful shareholder groups. … With a market capitalization of AU$358m, PWR Holdings is a small cap stock, so it might not be well known by many institutional investors. … Taking a look at our data on the ownership groups (below), it's seems that.
Simply Wall St - – Full articlePWH Company Info
Description
PWR Holdings Limited designs, engineers, produces, tests, validates, and sells customized aluminum cooling products and solutions in Australia and internationally. It operates through two segments, PWR Performance Products and C&R Racing. The company offers radiators, such as car radiators and radiator cores; and air to air, air to ice, and liquid to air intercoolers, as well as aero 2 universal cast tanks, intercooler kits, and air to air intercooler cores. It also provides engine, in-tank, inline engine, transmission, and power steering/diff/aux oil coolers; and accessories, including thermo fans, power steering reservoirs, radiator caps, expansion-recovery-surge tanks, fillers-fittings, water pumps, silicon hoses, T-bolt clamps, outlets, and other products. The company offers its cooling solutions for the motorsports, automotive original equipment manufacturing, automotive aftermarket, and emerging technologies sectors, as well as for racing, 4WD and off-road vehicle, military, and industrial applications. PWR Holdings Limited was founded in 1987 and is based in Ormeau, Australia.
Details
| Name: | PWR Holdings Limited |
| PWH | |
| Exchange: | ASX |
| Founded: | 1987 |
| A$450,000,000 | |
| 100,000,000 | |
| Website: | http://www.pwr.com.au |
| Address: |
PWR Holdings Limited 103 Lahrs Road, Ormeau, Queensland, 4208, Australia |
Listings
| Exchange Symbol | Ticker Symbol | Security | Exchange | Country | Currency | Listed on | |
|---|---|---|---|---|---|---|---|
| ASX | PWH | Ordinary Shares | Australian Securities Exchange | AU | AUD | 18. Nov 2015 |
Number of employees
Current staff
Industry
| Auto Parts and Equipment | |
| Automobiles |
Company Analysis and Financial Data Status
| Area | Date (UTC time) |
|---|---|
| Company Analysis updated: | 2019/06/19 10:36 |
| End of day share price update: | 2019/06/18 00:00 |
| Last estimates confirmation: | 2019/06/18 |
| Last earnings filing: | 2019/02/24 |
| Last earnings reported: | 2018/12/31 |
| Last annual earnings reported: | 2018/06/30 |
All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
