Linde Valuation

Is LIN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of LIN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: LIN (€433.6) is trading above our estimate of fair value (€342.4)

Significantly Below Fair Value: LIN is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for LIN?

Key metric: As LIN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for LIN. This is calculated by dividing LIN's market cap by their current earnings.
What is LIN's PE Ratio?
PE Ratio34.1x
EarningsUS$6.38b
Market CapUS$217.41b

Price to Earnings Ratio vs Peers

How does LIN's PE Ratio compare to its peers?

The above table shows the PE ratio for LIN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average27.8x
AI L'Air Liquide
29.7x11.1%€90.1b
APD Air Products and Chemicals
19.3x1.5%US$74.4b
WIE Wienerberger
43.9x47.0%€3.0b
4091 Nippon Sanso Holdings
18.2x7.3%JP¥1.9t
LIN Linde
34.1x9.4%€217.4b

Price-To-Earnings vs Peers: LIN is expensive based on its Price-To-Earnings Ratio (34.1x) compared to the peer average (27.7x).


Price to Earnings Ratio vs Industry

How does LIN's PE Ratio compare vs other companies in the European Chemicals Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
LIN 34.1xIndustry Avg. 17.3xNo. of Companies13PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: LIN is expensive based on its Price-To-Earnings Ratio (34.1x) compared to the European Chemicals industry average (17.2x).


Price to Earnings Ratio vs Fair Ratio

What is LIN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LIN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio34.1x
Fair PE Ratio27.6x

Price-To-Earnings vs Fair Ratio: LIN is expensive based on its Price-To-Earnings Ratio (34.1x) compared to the estimated Fair Price-To-Earnings Ratio (27.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst LIN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€433.60
€474.36
+9.4%
7.9%€528.17€365.87n/a25
Nov ’25€421.00
€455.10
+8.1%
7.8%€507.54€351.59n/a25
Oct ’25€430.00
€438.41
+2.0%
7.8%€496.87€344.20n/a25
Sep ’25€427.80
€438.32
+2.5%
7.3%€494.84€342.79n/a25
Aug ’25€420.20
€434.70
+3.4%
7.2%€495.61€349.68n/a25
Jul ’25€401.40
€441.81
+10.1%
7.3%€504.58€356.01n/a25
Jun ’25€394.60
€435.27
+10.3%
7.2%€499.99€352.77n/a25
May ’25€412.40
€441.47
+7.0%
8.7%€504.47€324.17n/a25
Apr ’25€428.55
€434.52
+1.4%
8.7%€488.78€323.06n/a25
Mar ’25€413.95
€419.79
+1.4%
7.1%€463.70€321.04n/a25
Feb ’25€375.05
€405.09
+8.0%
6.8%€441.60€319.24n/a25
Jan ’25€370.25
€393.00
+6.1%
6.2%€434.78€314.31n/a26
Dec ’24€380.65
€392.64
+3.1%
5.5%€441.02€318.82n/a26
Nov ’24€362.35
€396.37
+9.4%
5.4%€423.86€326.84€421.0028
Oct ’24€354.55
€390.59
+10.2%
6.0%€421.16€317.27€430.0028
Sep ’24€356.95
€383.68
+7.5%
6.0%€412.47€310.73€427.8028
Aug ’24€357.40
€379.00
+6.0%
5.8%€409.23€308.29€420.2028
Jul ’24€349.85
€370.27
+5.8%
5.0%€397.15€313.10€401.4028
Jun ’24€330.40
€371.59
+12.5%
4.9%€399.64€315.07€394.6027
May ’24€329.45
€358.33
+8.8%
4.4%€390.23€331.24€412.4026
Apr ’24€324.70
€347.56
+7.0%
4.5%€379.82€308.84€428.5524
Mar ’24€326.65
€352.69
+8.0%
4.2%€392.04€314.20€413.9523
Feb ’24€301.40
€336.05
+11.5%
4.5%€371.05€309.21€375.0523
Jan ’24€305.15
€337.01
+10.4%
7.3%€379.25€245.28€370.2522
Dec ’23€319.40
€337.24
+5.6%
6.9%€367.00€251.11€380.6522
Nov ’23€301.55
€349.75
+16.0%
7.4%€391.40€260.94€362.3522

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies