Major Estimate Revision • Aug 14
Consensus EPS estimates increase by 136% The consensus outlook for earnings per share (EPS) in fiscal year 2026 has improved. 2026 revenue forecast increased from ฿616.3b to ฿664.5b. EPS estimate increased from ฿7.56 to ฿17.87 per share. Net income forecast to shrink 12% next year vs 11% growth forecast for Oil and Gas industry in Thailand . Consensus price target up from ฿46.18 to ฿52.00. Share price rose 8.8% to ฿49.50 over the past week. New Risk • Aug 08
New major risk - Financial position The company's debt is not well covered by operating cash flow. Operating cash flow to total debt ratio: 20% This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (20% operating cash flow to total debt). Earnings are forecast to decline by an average of 26% per year for the foreseeable future. Reported Earnings • Aug 08
Second quarter 2026 earnings released: EPS: ฿8.34 (vs ฿1.86 loss in 2Q 2025) Second quarter 2026 results: EPS: ฿8.34 (up from ฿1.86 loss in 2Q 2025). Revenue: ฿183.6b (up 46% from 2Q 2025). Net income: ฿12.2b (up ฿14.8b from 2Q 2025). Profit margin: 6.7% (up from net loss in 2Q 2025). The move to profitability was driven by higher revenue. Revenue is expected to decline by 2.7% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Thailand are expected to grow by 2.4%. Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings. Price Target Changed • Aug 07
Price target increased by 9.2% to ฿48.36 Up from ฿44.30, the current price target is an average from 11 analysts. New target price is 6.3% above last closing price of ฿45.50. Stock is up 36% over the past year. The company is forecast to post earnings per share of ฿7.56 for next year compared to ฿2.08 last year. Valuation Update With 7 Day Price Move • Jul 16
Investor sentiment improves as stock rises 18% After last week's 18% share price gain to ฿42.25, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 9x in the Oil and Gas industry in Thailand. Total returns to shareholders of 27% over the past three years. Major Estimate Revision • Jul 15
Consensus revenue estimates increase by 14% The consensus outlook for fiscal year 2026 has been updated. 2026 revenue forecast increased from ฿569.4b to ฿649.7b. EPS estimate unchanged from ฿5.58 at last update. Oil and Gas industry in Thailand expected to see average net income growth of 13% next year. Consensus price target broadly unchanged at ฿44.45. Share price rose 12% to ฿40.00 over the past week. Aankondiging • Jun 24
Bangchak Corporation Public Company Limited Announces Appointment of Bundit Hansapaiboon as President, Refinery and Marketing Business Group, Effective July 1, 2026 Bangchak Corporation Public Company Limited held Board of Directors Meeting No. 9/2569 on June 18, 2026, and resolved to approve the appointment of Mr. Bundit Hansapaiboon, currently serving as the Company’s Acting President, Refinery and Marketing Business Group, to the position of President, Refinery and Marketing Business Group, effective from July 1, 2026. New Risk • Jun 23
New minor risk - Dividend sustainability The dividend is not well covered by earnings. Payout ratio: 95% Dividend yield: 3.2% This is considered a minor risk. Companies that pay out too much of their earnings are at risk of having to reduce or cut their dividend in future. If earnings growth slows or earnings fall, then there may not be enough earnings to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. However, this risk is mitigated by the fact the dividend is covered by cash flows. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks High level of debt (91% net debt to equity). Dividend is not well covered by earnings (95% payout ratio). Large one-off items impacting financial results. New Risk • Jun 16
New minor risk - Earnings quality The company has large one-off items impacting its financial results. One-off items were 22% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks High level of debt (91% net debt to equity). Large one-off items impacting financial results. Reported Earnings • May 16
First quarter 2026 earnings released: EPS: ฿4.17 (vs ฿1.54 in 1Q 2025) First quarter 2026 results: EPS: ฿4.17 (up from ฿1.54 in 1Q 2025). Revenue: ฿142.5b (up 5.9% from 1Q 2025). Net income: ฿6.14b (up 190% from 1Q 2025). Profit margin: 4.3% (up from 1.6% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.7% p.a. on average during the next 3 years, compared to a 3.5% growth forecast for the Oil and Gas industry in Thailand. Over the last 3 years on average, earnings per share has fallen by 57% per year but the company’s share price has increased by 4% per year, which means it is well ahead of earnings. Declared Dividend • Feb 20
Dividend of ฿1.05 announced Shareholders will receive a dividend of ฿1.05. Ex-date: 2nd March 2026 Payment date: 24th April 2026 Dividend yield will be 2.9%, which is lower than the industry average of 5.3%. Sustainability & Growth Dividend is not adequately covered by earnings (95% earnings payout ratio). However, it is well covered by cash flows (12% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. The company's earnings per share (EPS) would need to grow by 5.2% to bring the payout ratio under control. EPS is expected to grow by 123% over the next 3 years, which is sufficient to bring the dividend into a sustainable range. Aankondiging • Feb 19
Bangchak Corporation Public Company Limited, Annual General Meeting, Apr 10, 2026 Bangchak Corporation Public Company Limited, Annual General Meeting, Apr 10, 2026, at 13:30 SE Asia Standard Time. Reported Earnings • Feb 16
Full year 2025 earnings: EPS misses analyst expectations Full year 2025 results: EPS: ฿2.08 (up from ฿1.30 in FY 2024). Revenue: ฿507.6b (down 14% from FY 2024). Net income: ฿2.88b (up 61% from FY 2024). Profit margin: 0.6% (up from 0.3% in FY 2024). Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 31%. Revenue is forecast to grow 2.7% p.a. on average during the next 3 years, compared to a 3.5% growth forecast for the Oil and Gas industry in Thailand. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 66 percentage points per year, which is a significant difference in performance. Major Estimate Revision • Feb 14
Consensus EPS estimates fall by 12% The consensus outlook for fiscal year 2026 has been updated. 2026 EPS estimate fell from ฿5.47 to ฿4.80 per share. Revenue forecast steady at ฿515.2b. Net income forecast to grow 924% next year vs 40% growth forecast for Oil and Gas industry in Thailand. Consensus price target up from ฿39.93 to ฿41.07. Share price rose 11% to ฿36.00 over the past week. Aankondiging • Feb 14
Bangchak Corporation Public Company Limited (SET:BCP) agreed to acquire Chevron Hong Kong Limited from Chevron Corporation (NYSE:CVX) for $270 million. Bangchak Corporation Public Company Limited (SET:BCP) agreed to acquire Chevron Hong Kong Limited from Chevron Corporation (NYSE:CVX) for $270 million on February 12, 2026. Bangchak Corporation Public Company Limited signed a share purchase agreement to acquire Chevron Hong Kong Limited from Chevron Corporation on February 13, 2026. A cash consideration of $270 million will be paid by Bangchak Corporation Public Company Limited. The final purchase price will be subject to conditions and terms of price adjustments as specified under the share purchase agreement. Bangchak will pay the purchase price in cash. Bangchak plans to use credit facilities from financial institutions, which are sufficient to support the transaction. Following the transaction Bangchak will proceed with the change of the name of Chevron Hong Kong Limited (CHK) to Bangchak Hong Kong Limited.
The deal has been approved by Bangchak Corporation Public Company Limited board.
The closing of the transaction will take place around middle of 2026. New Risk • Jan 06
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 5.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (1.9x net interest cover). Minor Risks Dividend is not well covered by earnings (95% payout ratio). Share price has been volatile over the past 3 months (5.9% average weekly change). Large one-off items impacting financial results. Aankondiging • Dec 31
Bangchak Corporation Public Company Limited(SET:BCP) dropped from SET 50 Index Bangchak Corporation Public Company Limited has been dropped from the SET 50 Index Aankondiging • Nov 28
Bangchak Corporation Public Company Limited (SET:BCP) completed the acquisition of remaining 18.26% stake in Bangchak Sriracha Public Company Limited (SET:BSRC) from a group of shareholders. Bangchak Corporation Public Company Limited (SET:BCP) made an offer to acquire remaining 18.26% stake in Bangchak Sriracha Public Company Limited (SET:BSRC) from a group of shareholders for THB 3.57 billion on March 12, 2025. Upon completion, Bangchak Corporation Public Company Limited will own 100% stake in Bangchak Sriracha Public Company Limited. The tender offer price is set at a swap ratio of 1 newly issued ordinary share of Bangchak Corporation Public Company Limited per 6.50 ordinary shares of Bangchak Sriracha Public Company Limited. Bangchak Sriracha Public Company Limited shall also be delisted from SET. The transaction is subject to approval by regulatory board / committee, approval of merger agreement by target board, approval of offer by acquirer shareholders, approval of offer by acquirer board, approval of offer by target shareholders and approval/consents of lenders/creditors. Tender offer will begin on October 24, 2025, and ends on November 27, 2025. As of November 20, 2025, 156,233,830 shares were tendered.
Jay Capital Advisory Limited acted as financial advisor for Bangchak Sriracha Public Company Limited. Krungthai XSpring Securities Co., Ltd. act as financial advisor for Bangchak Sriracha Public Company Limited. Kiatnakin Phatra Securities Public Company Limited acted as a financial advisor to Bangchak Sriracha Public Company Limited while Baker & McKenzie Company Limited acted as a legal advisor.
KPMG Phoomchai Audit Company Limited provided acted as an accountant while Thailand Securities Depository Company Limited acted as a registrar to Bangchak Sriracha Public Company Limited. Kiatnakin Phatra Securities Public Company Limited acted as transfer agent in the deal.
Bangchak Corporation Public Company Limited (SET:BCP) completed the acquisition of remaining 18.26% stake in Bangchak Sriracha Public Company Limited (SET:BSRC) from a group of shareholders on November 27, 2025. In parallel, BSRC is in the process of requesting the SET to delist all of its ordinary shares from being listed securities on the SET. The Company expects that the newly issued ordinary shares of the Company will commence trading on the SET, and all ordinary shares of BSRC will be delisted from being listed securities on the SET, on December 12, 2025. Aankondiging • Nov 27
Bangchak Corporation Public Company Limited (SET:BCP) announces an Equity Buyback for 29,500,000 shares, representing 2.14% for THB 1,100 million. Bangchak Corporation Public Company Limited (SET:BCP) announces a share repurchase program. Under the program, the company will repurchase up to 2,95,00,000 shares for THB 1,100 million. The share repurchase price will not exceed 115 percent of the average share closing price for 5 working days prior to the share repurchase date. The purpose of the program is to to strengthen investor confidence in the Company’s financial position, business fundamentals, and future profitability, to improve returns to shareholders through an increased return on equity (ROE) and earnings per share (EPS), to benefit to shareholders and reflect the Company’s prudent financial management, ensuring that excess liquidity is deployed effectively for the benefit of the Company. The repurchase program will expire on June 15, 2026. Reported Earnings • Nov 07
Third quarter 2025 earnings released: EPS: ฿0.80 (vs ฿1.61 loss in 3Q 2024) Third quarter 2025 results: EPS: ฿0.80 (up from ฿1.61 loss in 3Q 2024). Revenue: ฿123.3b (down 20% from 3Q 2024). Net income: ฿1.11b (up ฿3.33b from 3Q 2024). Profit margin: 0.9% (up from net loss in 3Q 2024). Revenue is expected to decline by 2.0% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Thailand are expected to grow by 1.3%. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 59 percentage points per year, which is a significant difference in performance. New Risk • Aug 08
New major risk - Financial position The company's interest payments are not well covered by earnings. Net interest cover: 2.0x This is considered a major risk. If the company is unable to fund interest repayments on its debt through profits, it may be forced into reducing its debt burden through selling assets, undertaking a potentially costly capital raising or even into bankruptcy in the worst case scenario. This is currently the only risk that has been identified for the company. Reported Earnings • Aug 08
Second quarter 2025 earnings: Revenues exceed analysts expectations while EPS lags behind Second quarter 2025 results: ฿1.86 loss per share (down from ฿1.23 profit in 2Q 2024). Revenue: ฿125.8b (down 20% from 2Q 2024). Net loss: ฿2.56b (down 251% from profit in 2Q 2024). Revenue exceeded analyst estimates by 2.0%. Earnings per share (EPS) missed analyst estimates by 68%. Revenue is forecast to decline by 3.0% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Thailand are expected to remain flat. Over the last 3 years on average, earnings per share has fallen by 52% per year but the company’s share price has increased by 4% per year, which means it is well ahead of earnings. New Risk • Jul 07
New minor risk - Dividend sustainability The dividend is not well covered by earnings. Payout ratio: 91% Dividend yield: 3.5% This is considered a minor risk. Companies that pay out too much of their earnings are at risk of having to reduce or cut their dividend in future. If earnings growth slows or earnings fall, then there may not be enough earnings to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. However, this risk is mitigated by the fact the dividend is covered by cash flows. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks High level of debt (112% net debt to equity). Dividend is not well covered by earnings (91% payout ratio). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.3% net profit margin). Valuation Update With 7 Day Price Move • Jun 20
Investor sentiment deteriorates as stock falls 17% After last week's 17% share price decline to ฿30.75, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 7x in the Oil and Gas industry in Thailand. Total returns to shareholders of 14% over the past three years. Reported Earnings • May 14
First quarter 2025 earnings released: EPS: ฿1.54 (vs ฿1.68 in 1Q 2024) First quarter 2025 results: EPS: ฿1.54 (down from ฿1.68 in 1Q 2024). Revenue: ฿134.6b (flat on 1Q 2024). Net income: ฿2.12b (down 8.5% from 1Q 2024). Profit margin: 1.6% (down from 1.7% in 1Q 2024). Revenue is forecast to decline by 4.0% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Thailand are expected to remain flat. Over the last 3 years on average, earnings per share has fallen by 33% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings. Aankondiging • Mar 01
Bangchak Corporation Public Company Limited Announces Restirement of Sukrit Surabotsopon as Director Bangchak Corporation Public Company Limited announced that Mr. Sukrit Surabotsopon retiring as director. Declared Dividend • Feb 24
Final dividend reduced to ฿0.45 Dividend of ฿0.45 is 70% lower than last year. Ex-date: 13th March 2025 Payment date: 24th April 2025 Dividend yield will be 2.8%, which is lower than the industry average of 5.3%. Sustainability & Growth Dividend is covered by both earnings (81% earnings payout ratio) and cash flows (14% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. EPS is expected to grow by 178% over the next 3 years, which should provide support to the dividend and adequate earnings cover. Reported Earnings • Feb 21
Full year 2024 earnings: Revenues exceed analysts expectations while EPS lags behind Full year 2024 results: EPS: ฿1.30 (down from ฿9.27 in FY 2023). Revenue: ฿589.9b (up 53% from FY 2023). Net income: ฿2.18b (down 83% from FY 2023). Profit margin: 0.4% (down from 3.3% in FY 2023). Revenue exceeded analyst estimates by 2.0%. Earnings per share (EPS) missed analyst estimates by 55%. Revenue is forecast to decline by 2.6% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Thailand are expected to remain flat. Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has increased by 5% per year, which means it is well ahead of earnings. Aankondiging • Feb 21
Bangchak Corporation Public Company Limited, Annual General Meeting, Apr 11, 2025 Bangchak Corporation Public Company Limited, Annual General Meeting, Apr 11, 2025, at 13:30 SE Asia Standard Time. Aankondiging • Feb 20
Bangchak Corporation Public Company Limited Proposes Final Dividend Payment for the Second-Half-Year Operations of 2024, Payable on April 24, 2025 Bangchak Corporation Public Company Limited proposed the allocation of profit from unappropriated retained earnings for a final dividend payment for the second-half-year operations of 2024 at the rate of THB 0.45 per share be proposed to the shareholders for their approval at the 2025 Annual General Meeting of Shareholders. When combining the proposed final dividend with the interim dividend payment at the rate of THB 0.60 per share, the total 2024 dividend will be THB 1.05 per share, totaling approximately THB 1,444 million. The Record Date for an ascertaining entitlement to a proposed dividend is March 14, 2025. The dividend payment date is April 24, 2025. However, the entitlement to receive the dividends is uncertain because it has yet to be approved by the shareholders. Aankondiging • Feb 14
Bangchak Corporation Public Company Limited Announces the Appointment of Pol. Gen. Suwat Jangyodsuk as Chairman of the Board of Directors Bangchak Corporation Public Company Limited announced the appointment of Pol. Gen. Suwat Jangyodsuk as Chairman of the Board of Directors, effective Feb. 17, 2025. Major Estimate Revision • Feb 08
Consensus EPS estimates fall by 19%, revenue upgraded The consensus outlook for fiscal year 2024 has been updated. 2024 revenue forecast increased from ฿533.7b to ฿564.8b. EPS estimate fell from ฿3.66 to ฿2.96 per share. Net income forecast to grow 729% next year vs 17% growth forecast for Oil and Gas industry in Thailand. Consensus price target broadly unchanged at ฿42.04. Share price rose 3.6% to ฿35.75 over the past week. Aankondiging • Jan 27
Bangchak Corporation Public Company Limited Announces Appointment of Pol. Gen. Suwat Jangyodsuk as an Independent Director Bangchak Corporation Public Company Limited announced that the Board of Directors' Meeting No. 1/2025 held on January 27, 2025 resolved the appointment of Pol. Gen. Suwat Jangyodsuk as an independent director to replace Mr. Narin Kalayanamit, the resigning director, with effect from January 27, 2025 onward, as proposed by the Nomination and Remuneration Committee. Aankondiging • Jan 14
Bangchak Corporation Public Company Limited Announces Resignation of Narin Kalayanamit as Director and Chairman of the Sustainability and Corporate Governance Committee Bangchak Corporation Public Company Limited notified the Stock Exchange of Thailand that Mr. Narin Kalayanamit has resigned from his director position and Chairman of the Sustainability and Corporate Governance Committee due to his important matters with effective January 13, 2025. The Company is currently in the process of selection and nomination of replacement director and will promptly notify the SET of the result thereof. Aankondiging • Dec 31
Bangchak Corporation Public Company Limited(SET:BCP) dropped from SET 50 Index Bangchak Corporation Public Company Limited dropped from the SET 50 Index. Valuation Update With 7 Day Price Move • Dec 25
Investor sentiment improves as stock rises 28% After last week's 28% share price gain to ฿34.50, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 7x in the Oil and Gas industry in Thailand. Total returns to shareholders of 61% over the past three years. New Risk • Dec 19
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks High level of debt (118% net debt to equity). Dividend is not well covered by earnings (419% payout ratio). Share price has been volatile over the past 3 months (6.4% average weekly change). Profit margins are more than 30% lower than last year (0.1% net profit margin). Major Estimate Revision • Nov 14
Consensus EPS estimates fall by 37%, revenue upgraded The consensus outlook for fiscal year 2024 has been updated. 2024 revenue forecast increased from ฿531.4b to ฿542.6b. EPS estimate fell from ฿6.28 to ฿3.98 per share. Net income forecast to grow 1,006% next year vs 9.0% growth forecast for Oil and Gas industry in Thailand. Consensus price target down from ฿46.50 to ฿44.73. Share price fell 7.6% to ฿30.50 over the past week. Reported Earnings • Nov 09
Third quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind Third quarter 2024 results: ฿1.61 loss per share (down from ฿7.91 profit in 3Q 2023). Revenue: ฿154.2b (up 63% from 3Q 2023). Net loss: ฿2.09b (down 119% from profit in 3Q 2023). Revenue exceeded analyst estimates by 9.2%. Earnings per share (EPS) missed analyst estimates by 3.9%. Revenue is forecast to decline by 4.4% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Thailand are expected to remain flat. Over the last 3 years on average, earnings per share has increased by 2% per year whereas the company’s share price has increased by 7% per year. Aankondiging • Oct 10
Bangchak Corporation Public Company Limited Announces Resignation of Phairoj Chotikasatien as Director and Member of Sustainability and Corporate Governance Committee Bangchak Corporation Public Company Limited announced that Mr. Phairoj Chotikasatien has resigned from his director position and member of Sustainability and Corporate Governance Committee due to his retirement from the government official with effective October 10, 2024. Aankondiging • Oct 02
Bangchak Corporation Public Company Limited Announces Board Resignations Bangchak Corporation Public Company Limited announced the resignation of Mrs. Woranuch Phu-im has resigned from her director position and member of Sustainability and Corporate Governance Committee due to her retirement from the government official with effective October 1, 2024. Mr. Chanvit Nakburee has resigned from his director position and member of Nomination and Remuneration Committee due to his retirement from the government official with effective October 1, 2024. Declared Dividend • Aug 24
First half dividend increased to ฿0.60 Dividend of ฿0.60 is 20% higher than last year. Ex-date: 4th September 2024 Payment date: 17th September 2024 Dividend yield will be 5.9%, which is higher than the industry average of 5.3%. Sustainability & Growth Dividend is well covered by both earnings (15% earnings payout ratio) and cash flows (17% cash payout ratio). The dividend has increased by an average of 4.0% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to decline by 16% over the next 3 years. However, it would need to fall by 83% to increase the payout ratio to a potentially unsustainable range. Aankondiging • Aug 22
Bangchak Corporation Public Company Limited Announces Interim Cash Dividend, Payable on September 17, 2024 Bangchak Corporation Public Company Limited announced interim cash dividend of THB 0.60 per share. Record date for the right to receive dividends: September 5, 2024. Ex-dividend date: September 4, 2024. Payment date: September 17, 2024. Date of Board resolution: August 22, 2024. New Risk • Aug 13
New minor risk - Earnings quality The company has large one-off items impacting its financial results. One-off items were 26% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 7.8% per year for the foreseeable future. Minor Risks High level of debt (84% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Large one-off items impacting financial results. Reported Earnings • Aug 09
Second quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind Second quarter 2024 results: EPS: ฿1.23 (up from ฿0.24 in 2Q 2023). Revenue: ฿158.1b (up 132% from 2Q 2023). Net income: ฿1.82b (up 448% from 2Q 2023). Profit margin: 1.2% (up from 0.5% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 8.2%. Earnings per share (EPS) missed analyst estimates by 6.4%. Revenue is forecast to decline by 1.2% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Thailand are expected to remain flat. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth. Major Estimate Revision • Jul 25
Consensus EPS estimates fall by 10% The consensus outlook for fiscal year 2024 has been updated. 2024 EPS estimate fell from ฿7.69 to ฿6.90 per share. Revenue forecast steady at ฿513.6b. Net income forecast to shrink 23% next year vs 3.2% decline forecast for Oil and Gas industry in Thailand. Consensus price target down from ฿50.64 to ฿49.59. Share price fell 5.6% to ฿34.00 over the past week. Aankondiging • Apr 27
Bangchak Corporation Public Company Limited Announces Appointment of Director and Acting Chairman of the Board of Directors Bangchak Corporation Public Company Limited at its board meeting approved the appointment of Mr. Paroche Hutacharoen as an independent director to replace Mr. Pichai Chunhavajira, the resigning director, as proposed by the Nomination and Remuneration Committee; and the appointment of Mr. Prasong Poontaneat, the Vice Chairman, as an Acting Chairman of the Board of Directors, effective on April 26, 2024 onward. Aankondiging • Apr 26
Bangchak Corporation Public Company Limited Announces Resignation of Pichai Chunhavajira as Director and Chairperson of the Board Bangchak Corporation Public Company Limited announced that Mr. Pichai Chunhavajira, the director and the chairperson of the board of directors resigned from the position of director and chairperson of the board of directors due to his numerous responsibilities with effective April 25, 2024. Aankondiging • Apr 18
Bangchak Corporation Public Company Limited Announces Board and Committee Changes Bangchak Corporation Public Company Limited announced that at its board meeting held on April 17, 2024, resolved the significant resolutions as follows: the appointment of Mr. Patiparn Sukorndhaman as an independent director to replace Mrs. Vilai Chattanrassamee, the resigning independent director as proposed by the Nomination and Remuneration Committee with effective April 17, 2024; and the appointment of Mr. Surin Chiravisit as member of the sustainability and corporate governance committee and cessation of audit committee member with effective April 17, 2024. However, no new Audit Committee member has been appointed to replace Mrs. Vilai Chattanrassamee and Mr. Surin Chiravisit as the remaining number of the Audit Committee members is in compliance with the requirement of the Capital Market Supervisory Board. Mrs. Vilai Chattanrassamee resigned from her independent director position and member of Audit Committee due to her other personal matters with effective April 16, 2024. Aankondiging • Apr 11
Bangchak Corporation Public Company Limited Approves Final Dividend for the Second Half Year 2023, Payable on April 24, 2024 Bangchak Corporation Public Company Limited announced that at its AGM held on April 11, 2024, shareholders approved the final dividend payment for the second-half-year operations of 2023 at the rate of THB 1.50 per share. When combining the final dividend with the interim dividend payment at the rate of THB 0.50 per share, the total 2023 dividend shall be THB 2.00 per share, totaling approximately THB 2,754 million. The Record Date for an ascertaining entitlement to a proposed dividend was March 7, 2024, and the dividend payment date is April 24, 2024. Aankondiging • Apr 05
Bangchak Corporation Public Company Limited Notifies to Shutdown from May 7, 2024 to June 2, 2024 for Maintenance of Bangchak Refinery Bangchak Corporation Public Company Limited has planned to the turnaround Maintenance of Bangchak Refinery. This Maintenance is a normal plan.The Company would like to notify the scheduled 27 day-period shutdown from May 7, 2024 to June 2, 2024. The Company has planned to cope with this shutdown by taking various measures and arrangements to support the business operations, preparing inventories with crude and oil products, as well as securing purchases of additional supplies to ensure sufficient reserves to serve customer demands and legal compliance. Please be informed according. Upcoming Dividend • Feb 28
Upcoming dividend of ฿1.50 per share Eligible shareholders must have bought the stock before 06 March 2024. Payment date: 24 April 2024. Payout ratio is a comfortable 22% and this is well supported by cash flows. Trailing yield: 4.6%. Lower than top quartile of Thai dividend payers (6.4%). Lower than average of industry peers (6.0%). Reported Earnings • Feb 23
Full year 2023 earnings released: EPS: ฿9.27 (vs ฿8.89 in FY 2022) Full year 2023 results: EPS: ฿9.27 (up from ฿8.89 in FY 2022). Revenue: ฿385.9b (up 24% from FY 2022). Net income: ฿13.2b (up 9.6% from FY 2022). Profit margin: 3.4% (down from 3.9% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Thailand are expected to remain flat. Over the last 3 years on average, earnings per share has increased by 58% per year but the company’s share price has only increased by 14% per year, which means it is significantly lagging earnings growth. Major Estimate Revision • Feb 07
Consensus EPS estimates increase by 22% The consensus outlook for earnings per share (EPS) in fiscal year 2023 has improved. 2023 revenue forecast increased from ฿340.7b to ฿346.3b. EPS estimate increased from ฿8.95 to ฿10.94 per share. Net income forecast to shrink 21% next year vs 1.9% growth forecast for Oil and Gas industry in Thailand . Consensus price target of ฿48.19 unchanged from last update. Share price was steady at ฿42.75 over the past week. Aankondiging • Nov 17
Ratrimani Pasiphol to Assume the Position of Chief Transformation & Synergy Realization Officer of Bangchak Corporation Public Company Limited, effective November 16, 2023 Bangchak Sriracha Public Company Limited notified the Stock Exchange of Thailand of the change to the Company Organization Chart and the Company's executives as follows: Effective November 16, 2023, Mrs. Ratrimani Pasiphol shall assume the position of Chief Transformation & Synergy Realization Officer of Bangchak Corporation Public Company Limited and shall cease to be the Managing Director and Chief Finance Officer of the Company. Mrs. Ratrimani Pasiphol, however, shall continue to serve as director if the Company. New Risk • Nov 09
New major risk - Revenue and earnings growth Earnings are forecast to decline by an average of 22% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 22% per year for the foreseeable future. Minor Risks High level of debt (79% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Large one-off items impacting financial results. Reported Earnings • Nov 09
Third quarter 2023 earnings released: EPS: ฿7.91 (vs ฿1.73 in 3Q 2022) Third quarter 2023 results: EPS: ฿7.91 (up from ฿1.73 in 3Q 2022). Revenue: ฿94.3b (up 26% from 3Q 2022). Net income: ฿11.0b (up 370% from 3Q 2022). Profit margin: 12% (up from 3.1% in 3Q 2022). Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 5.3% decline forecast for the Oil and Gas industry in Thailand. Over the last 3 years on average, earnings per share has increased by 75% per year but the company’s share price has only increased by 33% per year, which means it is significantly lagging earnings growth. Aankondiging • Nov 01
Bangchak Corporation Public Company Limited Announces Executive Changes Bangchak Corporation Public Company Limited announced that the Company's Board of Directors Meeting No. 13/2023 held on Tuesday, 31 October 2023, resolved to approve the appointment of Mr. Pairoj Chotikasatien as the Company's director, with effect from 31 October 2023 onwards, in replacement of Mr. Boonchob Suthamanuswong, the resigned director, as proposed by the Nomination and Remuneration Committee. Major Estimate Revision • Oct 26
Consensus EPS estimates increase by 18% The consensus outlook for earnings per share (EPS) in fiscal year 2023 has improved. 2023 revenue forecast increased from ฿301.1b to ฿314.3b. EPS estimate increased from ฿5.19 to ฿6.10 per share. Net income forecast to grow 64% next year vs 2.3% growth forecast for Oil and Gas industry in Thailand. Consensus price target broadly unchanged at ฿44.86. Share price was steady at ฿40.00 over the past week. Aankondiging • Oct 25
Bangchak Corporation Public Company Limited Announces Mr. Boonchob Suthamanuswong Resigns as Director, and Member of the Sustainability and Corporate Governance Committee Bangchak Corporation Public Company Limited informed that Mr. Boonchob Suthamanuswong has resigned as the Company's Director, and Member of the Sustainability and Corporate Governance Committee, due to the retirement from the government official, with effect from 1 October 2023 onwards. In this regard, the Company is currently in the nomination process for the appointment of the new director in replacement of the resigned director and shall inform respectively. Major Estimate Revision • Sep 14
Consensus EPS estimates increase by 15% The consensus outlook for fiscal year 2023 has been updated. 2023 consensus EPS increased from ฿4.69 to ฿5.39. Revenues were reaffirmed at ฿301.1b. Net income forecast to grow 32% next year vs 17% growth forecast for Oil and Gas industry in Thailand. Consensus price target up from ฿42.97 to ฿43.86. Share price rose 4.6% to ฿39.75 over the past week. Aankondiging • Sep 01
Bangchak Corporation Public Company Limited (SET:BCP) completed the acquisition of 65.99% stake in Esso (Thailand) Public Company Limited (SET:ESSO) from ExxonMobil Asia Holding Private Limited. Bangchak Corporation Public Company Limited (SET:BCP) entered into a share purchase agreement to acquire 65.99% stake in Esso (Thailand) Public Company Limited (SET:ESSO) from ExxonMobil Asia Holding Private Limited for THB 22.6 billion on January 11, 2023. In a related transaction, Bangchak Corporation Public Company Limited (SET:BCP) will launch a tender offer to acquire the remaining shares. As part of transaction, 2,283,750,000 shares will be acquired for THB 9.8986 per share. The transaction is fully funded via a secured bank loan and BCP’s cash on hand. The transaction is subject to legal requirements and, antitrust approvals, Bangchak shareholder's approval, and regulatory approvals. As of January 11, 2023, the transaction has been approved by the board of Bangchak Corporation Public Company Limited. As of April 11, 2023, the transaction has been approved by the shareholders of Bangchak Corporation Public Company Limited. The transaction is expected to close in the second half of 2023. As of March 16, 2023. TOTAL VALUE OF 65.99% SHARES IN ESSO (THAILAND) CALCULATED IN ACCORDANCE WITH PURCHASE PRICE ADJUSTMENT MECHANISM WILL BE AT THB 20,956 Million. As of July 18, 2023, the transaction is approved by Trade Competition Commission Thailand. J.P. Morgan Securities LLC acted as financial advisor to Bangchak Corporation. Min-tze Lean and Pornpinant Asawawattanaporn of Wong & Leow LLC acted as a legal advisor to ExxonMobil Asia Holding Private Limited. Samata Masagee of DLA Piper Venture Pipeline acted as a financial advisor to Bangchak Corporation Public Company Limited (SET:BCP). DLA Piper (Thailand) Company acted as legal advisor to Bangchak Corporation Public Company Limited.
Bangchak Corporation Public Company Limited (SET:BCP) completed the acquisition of 65.99% stake in Esso (Thailand) Public Company Limited (SET:ESSO) from ExxonMobil Asia Holding Private Limited on August 31, 2023. On completion, BCP acquired 2,283.750 million ordinary share of ESSO. Upcoming Dividend • Aug 30
Upcoming dividend of ฿0.50 per share at 3.8% yield Eligible shareholders must have bought the stock before 06 September 2023. Payment date: 19 September 2023. Payout ratio is a comfortable 24% and this is well supported by cash flows. Trailing yield: 3.8%. Lower than top quartile of Thai dividend payers (6.2%). Lower than average of industry peers (6.2%). Aankondiging • Aug 25
Bangchak Corporation Public Company Limited Announces Interim Cash Dividend, Payable on 19 September 2023 Bangchak Corporation Public Company Limited announced interim cash dividend of THB 0.50 per share. Record date for the right to receive dividends is 7 September 2023. Ex-dividend date is 6 September 2023. Payment date is 19 September 2023. New Risk • Aug 10
New minor risk - Financial position The company has a high level of debt. Net debt to equity ratio: 42% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Minor Risks High level of debt (42% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Profit margins are more than 30% lower than last year (1.9% net profit margin). Reported Earnings • Aug 10
Second quarter 2023 earnings: EPS and revenues miss analyst expectations Second quarter 2023 results: EPS: ฿0.36 (down from ฿3.79 in 2Q 2022). Revenue: ฿68.0b (down 19% from 2Q 2022). Net income: ฿581.1m (down 89% from 2Q 2022). Profit margin: 0.9% (down from 6.1% in 2Q 2022). The decrease in margin was driven by lower revenue. Revenue missed analyst estimates by 2.6%. Earnings per share (EPS) also missed analyst estimates by 47%. Revenue is forecast to grow 6.0% p.a. on average during the next 3 years, compared to a 5.6% decline forecast for the Oil and Gas industry in Thailand. Over the last 3 years on average, earnings per share has increased by 85% per year but the company’s share price has only increased by 25% per year, which means it is significantly lagging earnings growth. Aankondiging • Jul 23
Bangchak Corporation Public Company Limited Announces Directorate Changes At its meeting No. 9/2023 held on July 20, 2023, the Board of Directors of Bangchak Corporation Public Company Limited resolved to appoint Maj. Gen. Yuttasak Raksereepitak as a director on July 20, 2023, replacing Gen. Songwit Noonpackdee who had resigned, as proposed by the Nomination and Remuneration Committee. Aankondiging • Jun 23
Bangchak Corporation Public Company Limited Announces Resignation of Songwit Noonpackdee as Director, Effective from June 23, 2023 Bangchak Corporation Public Company Limited announced that Gen. Songwit Noonpackdee as the Director has resigned from the Company' s Director, which is effective from June 23, 2023. Consequently, the Company will then proceed with the appointment of the new director and will inform later. Reported Earnings • May 13
First quarter 2023 earnings: Revenues exceed analysts expectations while EPS lags behind First quarter 2023 results: EPS: ฿1.91 (down from ฿3.12 in 1Q 2022). Revenue: ฿80.4b (up 16% from 1Q 2022). Net income: ฿2.74b (down 35% from 1Q 2022). Profit margin: 3.4% (down from 6.1% in 1Q 2022). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 4.8%. Earnings per share (EPS) missed analyst estimates by 2.6%. Revenue is forecast to grow 7.5% p.a. on average during the next 3 years, compared to a 4.9% decline forecast for the Oil and Gas industry in Thailand. Over the last 3 years on average, earnings per share has increased by 99% per year but the company’s share price has only increased by 18% per year, which means it is significantly lagging earnings growth. Upcoming Dividend • Feb 24
Upcoming dividend of ฿1.00 per share at 6.7% yield Eligible shareholders must have bought the stock before 03 March 2023. Payment date: 24 April 2023. Payout ratio is a comfortable 25% and this is well supported by cash flows. Trailing yield: 6.7%. Within top quartile of Thai dividend payers (5.5%). In line with average of industry peers (6.3%). Reported Earnings • Feb 22
Full year 2022 earnings: Revenues exceed analysts expectations while EPS lags behind Full year 2022 results: EPS: ฿8.89 (up from ฿5.25 in FY 2021). Revenue: ฿312.2b (up 57% from FY 2021). Net income: ฿12.6b (up 77% from FY 2021). Profit margin: 4.0% (up from 3.6% in FY 2021). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 11%. Earnings per share (EPS) missed analyst estimates by 14%. Revenue is expected to fall by 9.7% p.a. on average during the next 2 years compared to a 6.9% decline forecast for the Oil and Gas industry in Thailand. Over the last 3 years on average, earnings per share has increased by 98% per year but the company’s share price has only increased by 14% per year, which means it is significantly lagging earnings growth. Aankondiging • Jan 28
Bangchak Corporation Public Company Limited Appoints Chanvit Nakburee as a Director Bangchak Corporation Public Company Limited announced that at its meeting No. 2/2023 held on January 27, 2023, the Board of Directors of Bangchak Corporation Public Company Limited resolved to appoint Mr. Chanvit Nakburee as a director on January 27, 2023, replacing Dr. Kulaya Tantitemit who had resigned, as proposed by the Nomination and Remuneration Committee. Valuation Update With 7 Day Price Move • Jan 16
Investor sentiment improved over the past week After last week's 21% share price gain to ฿37.75, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 9x in the Oil and Gas industry in Thailand. Total returns to shareholders of 58% over the past three years. Aankondiging • Jan 03
Bangchak Corporation Public Company Limited Announces Resignation of Kulaya Tantitemit as Director Bangchak Corporation Public Company Limited announced that Dr. Kulaya Tantitemit as the Director has resigned from the Company' s Director, which is effective from January 1, 2023. Major Estimate Revision • Nov 16
Consensus revenue estimates increase by 12% The consensus outlook for revenues in 2022 has improved. 2022 revenue forecast increased from ฿286.3b to ฿320.3b. EPS estimate increased from ฿10.09 to ฿11.49 per share. Net income forecast to shrink 43% next year vs 2.5% growth forecast for Oil and Gas industry in Thailand . Consensus price target of ฿38.05 unchanged from last update. Share price fell 3.0% to ฿32.00 over the past week. Reported Earnings • Nov 10
Third quarter 2022 earnings released: EPS: ฿1.73 (vs ฿1.25 in 3Q 2021) Third quarter 2022 results: EPS: ฿1.73 (up from ฿1.25 in 3Q 2021). Revenue: ฿74.8b (up 57% from 3Q 2021). Net income: ฿2.47b (up 46% from 3Q 2021). Profit margin: 3.3% (down from 3.6% in 3Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 97% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth. Upcoming Dividend • Aug 24
Upcoming dividend of ฿1.25 per share Eligible shareholders must have bought the stock before 31 August 2022. Payment date: 13 September 2022. Payout ratio is a comfortable 11% and this is well supported by cash flows. Trailing yield: 5.7%. Within top quartile of Thai dividend payers (5.4%). Higher than average of industry peers (5.0%). Major Estimate Revision • Aug 18
Consensus revenue estimates increase by 24% The consensus outlook for revenues in 2022 has improved. 2022 revenue forecast increased from ฿250.3b to ฿310.0b. EPS estimate increased from ฿6.75 to ฿9.23 per share. Net income forecast to shrink 30% next year vs 5.8% decline forecast for Oil and Gas industry in Thailand. Consensus price target broadly unchanged at ฿38.05. Share price rose 9.2% to ฿32.75 over the past week. Reported Earnings • Aug 17
Second quarter 2022 earnings released: EPS: ฿3.79 (vs ฿1.21 in 2Q 2021) Second quarter 2022 results: EPS: ฿3.79 (up from ฿1.21 in 2Q 2021). Revenue: ฿83.8b (up 91% from 2Q 2021). Net income: ฿5.15b (up 214% from 2Q 2021). Profit margin: 6.1% (up from 3.7% in 2Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 3.8% compared to a 1.4% decline forecast for the Oil and Gas industry in Thailand. Over the last 3 years on average, earnings per share has increased by 84% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth. Major Estimate Revision • Aug 03
Consensus EPS estimates increase by 17% The consensus outlook for earnings per share (EPS) in 2022 has improved. 2022 revenue forecast increased from ฿238.1b to ฿242.4b. EPS estimate increased from ฿5.21 to ฿6.09 per share. Net income forecast to shrink 20% next year vs 15% growth forecast for Oil and Gas industry in Thailand . Consensus price target broadly unchanged at ฿37.60. Share price rose 2.5% to ฿30.25 over the past week. Major Estimate Revision • Jun 16
Consensus EPS estimates increase by 13% The consensus outlook for earnings per share (EPS) in 2022 has improved. 2022 revenue forecast increased from ฿241.6b to ฿245.9b. EPS estimate increased from ฿4.02 to ฿4.55 per share. Net income forecast to shrink 41% next year vs 2.1% decline forecast for Oil and Gas industry in Thailand. Consensus price target broadly unchanged at ฿35.45. Share price fell 6.4% to ฿32.75 over the past week. Reported Earnings • May 15
First quarter 2022 earnings: EPS and revenues exceed analyst expectations First quarter 2022 results: EPS: ฿3.12 (up from ฿1.59 in 1Q 2021). Revenue: ฿69.1b (up 68% from 1Q 2021). Net income: ฿4.23b (up 96% from 1Q 2021). Profit margin: 6.1% (up from 5.2% in 1Q 2021). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 4.0%. Earnings per share (EPS) also surpassed analyst estimates by 2.7%. Over the next year, revenue is forecast to grow 5.4%, compared to a 13% growth forecast for the industry in Thailand. Over the last 3 years on average, earnings per share has increased by 58% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth. Major Estimate Revision • May 12
Consensus forecasts updated The consensus outlook for 2022 has been updated. 2022 revenue forecast increased from ฿222.8b to ฿251.7b. EPS estimate unchanged from ฿4.13 at last update. Oil and Gas industry in Thailand expected to see average net income growth of 23% next year. Consensus price target broadly unchanged at ฿34.95. Share price fell 2.9% to ฿33.75 over the past week. Major Estimate Revision • Mar 30
Consensus EPS estimates increase by 12% The consensus outlook for earnings per share (EPS) in 2022 has improved. 2022 revenue forecast increased from ฿207.7b to ฿210.7b. EPS estimate increased from ฿3.12 to ฿3.50 per share. Net income forecast to shrink 33% next year vs 5.3% growth forecast for Oil and Gas industry in Thailand . Consensus price target broadly unchanged at ฿33.65. Share price fell 2.5% to ฿29.50 over the past week. Upcoming Dividend • Feb 23
Upcoming dividend of ฿1.00 per share Eligible shareholders must have bought the stock before 02 March 2022. Payment date: 22 April 2022. Payout ratio is a comfortable 38% and this is well supported by cash flows. Trailing yield: 6.5%. Within top quartile of Thai dividend payers (5.0%). Higher than average of industry peers (4.8%). Reported Earnings • Feb 18
Full year 2021 earnings: EPS and revenues exceed analyst expectations Full year 2021 results: EPS: ฿5.25 (up from ฿5.50 loss in FY 2020). Revenue: ฿199.4b (up 46% from FY 2020). Net income: ฿7.62b (up ฿15.1b from FY 2020). Profit margin: 3.8% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Revenue exceeded analyst estimates by 16%. Earnings per share (EPS) also surpassed analyst estimates by 2.7%. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings. Reported Earnings • Nov 13
Third quarter 2021 earnings released: EPS ฿1.25 (vs ฿0.57 loss in 3Q 2020) The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: ฿47.6b (up 42% from 3Q 2020). Net income: ฿1.82b (up ฿2.59b from 3Q 2020). Profit margin: 3.8% (up from net loss in 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has only fallen by 5% per year, which means it has not declined as severely as earnings. Upcoming Dividend • Sep 01
Upcoming dividend of ฿1.00 per share Eligible shareholders must have bought the stock before 08 September 2021. Payment date: 21 September 2021. Trailing yield: 1.5%. Lower than top quartile of Thai dividend payers (4.9%). Lower than average of industry peers (3.0%). Reported Earnings • May 13
First quarter 2021 earnings released: EPS ฿1.68 (vs ฿3.49 loss in 1Q 2020) The company reported a decent first quarter result with improved earnings and profit margins, although revenues were weaker. First quarter 2021 results: Revenue: ฿41.4b (down 3.9% from 1Q 2020). Net income: ฿2.28b (up ฿7.07b from 1Q 2020). Profit margin: 5.5% (up from net loss in 1Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 98 percentage points per year, which is a significant difference in performance. Price Target Changed • Feb 22
Price target raised to ฿28.36 Up from ฿26.14, the current price target is an average from 10 analysts. The new target price is close to the current share price of ฿27.50. As of last close, the stock is up 10.0% over the past year. Reported Earnings • Feb 20
Full year 2020 earnings released: ฿5.50 loss per share (vs ฿1.18 profit in FY 2019) The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2020 results: Revenue: ฿136.5b (down 28% from FY 2019). Net loss: ฿6.97b (down ฿8.60b from profit in FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 106 percentage points per year, which is a significant difference in performance. 
