Cyfrowy Polsat Toekomstige groei
Future criteriumcontroles 3/6
Cyfrowy Polsat zal naar verwachting groeien in winst en omzet met respectievelijk 112.6% en 2.2% per jaar. De winst per aandeel zal naar verwachting groeien met 86.5% per jaar. Het rendement op het eigen vermogen zal over 3 jaar naar verwachting 4.6% zijn.
Belangrijke informatie
112.6%
Groei van de winst
86.46%
Groei van de winst per aandeel
| Telecom winstgroei | 20.6% |
| Inkomstengroei | 2.2% |
| Toekomstig rendement op eigen vermogen | 4.61% |
| Dekking van analisten | Good |
| Laatst bijgewerkt | 29 May 2026 |
Recente toekomstige groei-updates
Recent updates
Narratiefupdate • Jun 03
CPS: Weaker Forward P E Multiple Will Pressure Future Share Returns
Analysts have reiterated a PLN13.54 price target for Cyfrowy Polsat, citing updated assumptions that include a lower forward P/E multiple, a higher profit margin outlook, and a slightly higher discount rate. What's in the News No recent company specific news items were provided in the sources listed, so recent headlines cannot be summarized here.Narratiefupdate • May 15
CPS: Lower Discount Rate And Weaker Future P/E Will Pressure Returns
Analysts have raised their price target for Cyfrowy Polsat from PLN 12.60 to PLN 13.54, citing updated assumptions around revenue growth, profit margins, a lower discount rate and a revised future P/E estimate. Valuation Changes Fair Value: PLN 13.54, previously PLN 12.60, reflecting a modest uplift in the valuation estimate per share.Narratiefupdate • Apr 24
CPS: Lower Discount Rate And Higher P/E Will Support Measured Future Returns
Analysts have nudged their price target on Cyfrowy Polsat up from PLN 12.33 to PLN 12.60, citing updated assumptions for discount rates, revenue growth, profit margins, and future P/E expectations. Valuation Changes Fair Value increased from PLN 12.33 to PLN 12.60, representing a modest uplift in the modelled estimate.Narratiefupdate • Apr 10
CPS: Slightly Lower Assumptions Will Support Stable Margins And Measured Returns
Analysts have slightly reduced their PLN price target for Cyfrowy Polsat to PLN 12.33 from PLN 12.64. This reflects updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E.Narratiefupdate • Mar 27
CPS: Stable Margins And Modest Assumption Shifts Will Support Measured Returns
Analysts have maintained their PLN 12.64 price target for Cyfrowy Polsat. Only minor adjustments to inputs such as the discount rate and long-term revenue growth assumptions explain the unchanged assessment.Narratiefupdate • Mar 08
CPS: Stable Margins And Minor Model Tweaks Will Support Measured Returns
Analysts have kept their PLN 12.64 price target for Cyfrowy Polsat unchanged, pointing to only minor tweaks in assumptions such as a slightly higher discount rate and a marginally adjusted future P/E estimate as the main factors behind the refreshed model. Valuation Changes Fair Value: Modelled fair value remains virtually unchanged at PLN 12.64 per share, with the updated figure rounded to PLN 12.64.Narratiefupdate • Feb 22
CPS: Stable Margins And Upcoming Meeting Will Support Measured Future Returns
Analysts have maintained their PLN fair value estimate for Cyfrowy Polsat at PLN 12.64, making only very small adjustments to inputs such as the discount rate, revenue growth assumptions and future P/E, which results in an unchanged overall price target. What's in the News A Special or Extraordinary Shareholders Meeting is scheduled for December 29, 2025, at 11:00 Central European Standard Time at the registered office at ul.Narratiefupdate • Feb 07
CPS: Stable Margins And Board Meeting Will Support Measured Future Returns
Analysts now see only a slight adjustment in Cyfrowy Polsat's implied fair value, with their price target moving from €12.63 to €12.64 as they fine tune assumptions around the discount rate, long term revenue growth, profit margins and future P/E. What's in the News Cyfrowy Polsat has scheduled a Special or Extraordinary Shareholders Meeting for December 29, 2025, at 11:00 Central European Standard Time in its registered office at ul.Narratiefupdate • Jan 24
CPS: Stable Margins And Board Changes Will Support Measured Future Returns
Analysts have trimmed their fair value estimate for Cyfrowy Polsat from €13.08 to €12.63, citing updated assumptions for the discount rate, revenue growth, profit margins and future P/E. What's in the News Cyfrowy Polsat has called a Special or Extraordinary Shareholders Meeting for December 29, 2025, scheduled for 11:00 Central European Standard Time at the company’s registered office on ul.Analyseartikel • Jan 13
Cyfrowy Polsat S.A.'s (WSE:CPS) Price In Tune With Earnings
With a price-to-earnings (or "P/E") ratio of 21.1x Cyfrowy Polsat S.A. ( WSE:CPS ) may be sending very bearish signals...Narratiefupdate • Jan 10
CPS: Stable Margins And Governance Changes Will Support Measured Future Returns
Analysts have trimmed their price target on Cyfrowy Polsat to €13.08, reflecting slightly lower discount rate and forward P/E assumptions while keeping their fair value view broadly unchanged. What's in the News Cyfrowy Polsat has scheduled an Extraordinary General Meeting for December 29, 2025, at 11:00 Central European Standard Time at the company’s registered office on ul.Narratiefupdate • Dec 26
CPS: Cost Discipline And Stable Margins Will Support Measured Future Returns
Analysts have slightly raised their price target for Cyfrowy Polsat to approximately €13.08 from about €13.03. This reflects minor improvements in modeled discount rates and long term earnings multiples, while growth and margin expectations remain broadly unchanged.Analyseartikel • Dec 18
Is Cyfrowy Polsat (WSE:CPS) A Risky Investment?
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...Narratiefupdate • Dec 12
CPS: Cost Efficiencies Will Support Margin Recovery After Recent Buy Upgrade
Analysts have modestly lowered their fair value estimate for Cyfrowy Polsat from PLN 14.50 to PLN 13.03, reflecting expectations for slower revenue growth and slimmer profit margins, while also highlighting upside potential with a recently raised PLN 17.20 Street price target. Analyst Commentary Bullish analysts view the recent upgrade and higher target price as a signal that the market may be underestimating Cyfrowy Polsat's ability to stabilize margins and return to a healthier growth trajectory, particularly as cost discipline and portfolio optimization begin to take hold.Narratiefupdate • Nov 27
CPS: Operational Efficiencies Will Drive Stronger Margins Following Recent Upgrade
Analysts have lowered their price target for Cyfrowy Polsat from PLN 15.10 to PLN 14.50. They cited updated estimates for fair value, discount rates, and expected profit margins.Analyseartikel • Nov 27
There May Be Reason For Hope In Cyfrowy Polsat's (WSE:CPS) Disappointing Earnings
Cyfrowy Polsat S.A.'s ( WSE:CPS ) earnings announcement last week didn't impress shareholders. However, our analysis...Narratiefupdate • Oct 22
Analyst Commentary Highlights Mixed Outlook as Cyfrowy Polsat Faces Lower Price Target and Softer Growth
Analysts have lowered their price target for Cyfrowy Polsat from PLN 16.07 to PLN 15.10, citing softer revenue growth and margin projections. This adjustment comes despite a recent positive upgrade by Erste Group.Analyseartikel • Oct 11
An Intrinsic Calculation For Cyfrowy Polsat S.A. (WSE:CPS) Suggests It's 49% Undervalued
Key Insights Using the 2 Stage Free Cash Flow to Equity, Cyfrowy Polsat fair value estimate is zł28.95 Cyfrowy Polsat...Analyseartikel • Sep 20
Cyfrowy Polsat S.A.'s (WSE:CPS) Popularity With Investors Is Clear
It's not a stretch to say that Cyfrowy Polsat S.A.'s ( WSE:CPS ) price-to-earnings (or "P/E") ratio of 15x right now...Narratiefupdate • Sep 17
5G, Drzezewo Wind Farm And Hydrogen Will Shape Future Markets
The slight reduction in Cyfrowy Polsat’s consensus analyst price target to PLN16.07 reflects largely stable net profit margin and discount rate metrics, indicating valuation adjustments are minimal. Valuation Changes Summary of Valuation Changes for Cyfrowy Polsat The Consensus Analyst Price Target has fallen slightly from PLN16.40 to PLN16.07.Analyseartikel • Jul 10
These 4 Measures Indicate That Cyfrowy Polsat (WSE:CPS) Is Using Debt Extensively
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...Analyseartikel • Jun 19
Are Investors Undervaluing Cyfrowy Polsat S.A. (WSE:CPS) By 37%?
Key Insights Cyfrowy Polsat's estimated fair value is zł25.20 based on 2 Stage Free Cash Flow to Equity Current share...Analyseartikel • Mar 18
Calculating The Fair Value Of Cyfrowy Polsat S.A. (WSE:CPS)
Key Insights Cyfrowy Polsat's estimated fair value is zł16.13 based on 2 Stage Free Cash Flow to Equity With zł15.17...
Nieuw narratief • Mar 15
Exclusive Formula 1 Rights Will Strengthen Media Offerings In Coming Years
Expansion of 5G+ network and sports broadcasting rights is expected to drive demand, boost revenue, and enhance competitive position.Analyseartikel • Feb 25
Is Cyfrowy Polsat (WSE:CPS) Using Too Much Debt?
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...Analyseartikel • Dec 13
After Leaping 25% Cyfrowy Polsat S.A. (WSE:CPS) Shares Are Not Flying Under The Radar
Cyfrowy Polsat S.A. ( WSE:CPS ) shares have had a really impressive month, gaining 25% after a shaky period beforehand...Analyseartikel • Nov 11
Is Cyfrowy Polsat (WSE:CPS) A Risky Investment?
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...Analyseartikel • Oct 15
Cyfrowy Polsat S.A.'s (WSE:CPS) Share Price Matching Investor Opinion
With a median price-to-earnings (or "P/E") ratio of close to 12x in Poland, you could be forgiven for feeling...Analyseartikel • Jul 17
Here's Why Cyfrowy Polsat (WSE:CPS) Is Weighed Down By Its Debt Load
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...Analyseartikel • Jun 13
Some Shareholders May Object To A Pay Rise For Cyfrowy Polsat S.A.'s (WSE:CPS) CEO This Year
Key Insights Cyfrowy Polsat will host its Annual General Meeting on 20th of June CEO Miroslaw Blaszczyk's total...Analyseartikel • May 28
Cyfrowy Polsat S.A.'s (WSE:CPS) 36% Price Boost Is Out Of Tune With Earnings
Cyfrowy Polsat S.A. ( WSE:CPS ) shares have had a really impressive month, gaining 36% after a shaky period beforehand...Analyseartikel • May 10
Cyfrowy Polsat S.A. (WSE:CPS) Shares Could Be 44% Below Their Intrinsic Value Estimate
Key Insights The projected fair value for Cyfrowy Polsat is zł20.50 based on 2 Stage Free Cash Flow to Equity Cyfrowy...Analyseartikel • Apr 19
Cyfrowy Polsat's (WSE:CPS) Weak Earnings May Only Reveal A Part Of The Whole Picture
The subdued market reaction suggests that Cyfrowy Polsat S.A.'s ( WSE:CPS ) recent earnings didn't contain any...Analyseartikel • Mar 20
Here's Why Cyfrowy Polsat (WSE:CPS) Is Weighed Down By Its Debt Load
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...Analyseartikel • Feb 21
The Price Is Right For Cyfrowy Polsat S.A. (WSE:CPS)
When close to half the companies in Poland have price-to-earnings ratios (or "P/E's") below 12x, you may consider...Analyseartikel • Jan 04
Cyfrowy Polsat S.A.'s (WSE:CPS) Intrinsic Value Is Potentially 75% Above Its Share Price
Key Insights Cyfrowy Polsat's estimated fair value is zł21.19 based on 2 Stage Free Cash Flow to Equity Cyfrowy...Analyseartikel • Sep 23
Is Cyfrowy Polsat (WSE:CPS) A Risky Investment?
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' It's only natural to consider a company's...Analyseartikel • Jun 09
Cyfrowy Polsat (WSE:CPS) Has A Somewhat Strained Balance Sheet
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...Analyseartikel • May 19
Cyfrowy Polsat S.A. (WSE:CPS) Just Released Its First-Quarter Earnings: Here's What Analysts Think
Cyfrowy Polsat S.A. ( WSE:CPS ) shareholders are probably feeling a little disappointed, since its shares fell 2.9% to...Analyseartikel • Feb 01
These 4 Measures Indicate That Cyfrowy Polsat (WSE:CPS) Is Using Debt Extensively
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...Analyseartikel • Oct 30
Here's Why Cyfrowy Polsat (WSE:CPS) Has A Meaningful Debt Burden
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...Analyseartikel • Sep 04
Cyfrowy Polsat (WSE:CPS) Is Paying Out A Dividend Of PLN1.20
Cyfrowy Polsat S.A. ( WSE:CPS ) has announced that it will pay a dividend of PLN1.20 per share on the 15th of December...Winst- en omzetgroeiprognoses
| Datum | Inkomsten | Inkomsten | Vrije kasstroom | Geldmiddelen uit operationele activiteiten | Gem. Aantal analisten |
|---|---|---|---|---|---|
| 12/31/2028 | 15,326 | 867 | 1,575 | 3,251 | 3 |
| 12/31/2027 | 14,943 | 588 | 1,396 | 2,754 | 6 |
| 12/31/2026 | 14,744 | 502 | 985 | 2,620 | 7 |
| 3/31/2026 | 14,428 | -2,506 | 1,230 | 3,409 | N/A |
| 12/31/2025 | 14,324 | -2,551 | 1,146 | 3,140 | N/A |
| 9/30/2025 | 14,568 | 400 | 726 | 3,271 | N/A |
| 6/30/2025 | 14,716 | 580 | 1,003 | 3,432 | N/A |
| 3/31/2025 | 14,391 | 613 | 961 | 3,348 | N/A |
| 12/31/2024 | 14,266 | 711 | 1,078 | 3,427 | N/A |
| 9/30/2024 | 14,306 | 676 | 1,217 | 3,453 | N/A |
| 6/30/2024 | 14,183 | 548 | 66 | 2,617 | N/A |
| 3/31/2024 | 14,018 | 394 | 448 | 2,856 | N/A |
| 12/31/2023 | 13,812 | 279 | -555 | 2,392 | N/A |
| 9/30/2023 | 13,374 | 338 | -678 | 2,140 | N/A |
| 6/30/2023 | 13,190 | 453 | 157 | 2,556 | N/A |
| 3/31/2023 | 13,128 | 750 | -962 | 1,483 | N/A |
| 12/31/2022 | 12,915 | 900 | 133 | 1,762 | N/A |
| 9/30/2022 | 12,751 | 1,078 | 650 | 1,882 | N/A |
| 6/30/2022 | 12,512 | 3,984 | 847 | 2,061 | N/A |
| 3/31/2022 | 12,443 | 4,234 | 1,632 | 2,924 | N/A |
| 12/31/2021 | 12,444 | 4,409 | 1,916 | 3,234 | N/A |
| 9/30/2021 | 12,427 | 4,396 | 1,980 | 3,471 | N/A |
| 6/30/2021 | 12,399 | 1,600 | 2,010 | 3,517 | N/A |
| 3/31/2021 | 12,102 | 1,349 | 1,968 | 3,362 | N/A |
| 12/31/2020 | 11,963 | 1,142 | 1,907 | 3,252 | N/A |
| 9/30/2020 | 11,784 | 1,131 | 2,079 | 3,271 | N/A |
| 6/30/2020 | 11,673 | 1,016 | 2,015 | 3,269 | N/A |
| 3/31/2020 | 11,733 | 991 | 2,250 | 3,551 | N/A |
| 12/31/2019 | 11,676 | 1,101 | N/A | 3,473 | N/A |
| 9/30/2019 | 11,609 | 858 | N/A | 3,365 | N/A |
| 6/30/2019 | 11,452 | 853 | N/A | 3,253 | N/A |
| 3/31/2019 | 11,132 | 825 | N/A | 3,046 | N/A |
| 12/31/2018 | 10,686 | 834 | N/A | 2,915 | N/A |
| 9/30/2018 | 10,263 | 930 | N/A | 2,830 | N/A |
| 6/30/2018 | 9,919 | 947 | N/A | 2,642 | N/A |
| 3/31/2018 | 9,786 | 1,002 | N/A | 2,760 | N/A |
| 12/31/2017 | 9,829 | 981 | N/A | 2,941 | N/A |
| 9/30/2017 | 9,785 | 1,163 | N/A | 2,832 | N/A |
| 6/30/2017 | 9,781 | 1,199 | N/A | 3,028 | N/A |
| 3/31/2017 | 9,754 | 1,145 | N/A | 3,190 | N/A |
| 12/31/2016 | 9,730 | 1,041 | N/A | 2,885 | N/A |
| 9/30/2016 | 9,805 | 877 | N/A | 2,919 | N/A |
| 6/30/2016 | 9,832 | 1,101 | N/A | 2,959 | N/A |
| 3/31/2016 | 9,858 | 1,168 | N/A | 2,917 | N/A |
| 12/31/2015 | 9,823 | 1,163 | N/A | 2,888 | N/A |
| 9/30/2015 | 9,734 | 992 | N/A | 2,762 | N/A |
| 6/30/2015 | 9,739 | 538 | N/A | 2,629 | N/A |
Toekomstige groeivoorspellingen analisten
Verdiensten versus spaarpercentage: Er wordt voorspeld dat CPS de komende 3 jaar winstgevend zal worden, wat wordt beschouwd als een snellere groei dan de spaarquote ( 5.3% ).
Winst versus markt: Er wordt verwacht dat CPS de komende 3 jaar winstgevend zal worden. Dit wordt gezien als een groei die boven het gemiddelde van de markt ligt.
Hoge groeiwinsten: Er wordt verwacht dat CPS binnen 3 jaar winstgevend zal worden.
Omzet versus markt: De omzet van CPS ( 2.2% per jaar) zal naar verwachting langzamer groeien dan de markt Polish ( 4.3% per jaar).
Hoge groei-inkomsten: De omzet van CPS ( 2.2% per jaar) zal naar verwachting langzamer groeien dan 20% per jaar.
Groeiprognoses winst per aandeel
Toekomstig rendement op eigen vermogen
Toekomstige ROE: Het rendement op eigen vermogen CPS zal naar verwachting over 3 jaar laag zijn ( 4.6 %).
Ontdek groeibedrijven
Bedrijfsanalyse en status van financiële gegevens
| Gegevens | Laatst bijgewerkt (UTC-tijd) |
|---|---|
| Bedrijfsanalyse | 2026/06/17 09:23 |
| Aandelenkoers aan het einde van de dag | 2026/06/17 00:00 |
| Inkomsten | 2026/03/31 |
| Jaarlijkse inkomsten | 2025/12/31 |
Gegevensbronnen
De gegevens die gebruikt zijn in onze bedrijfsanalyse zijn afkomstig van S&P Global Market Intelligence LLC. De volgende gegevens worden gebruikt in ons analysemodel om dit rapport te genereren. De gegevens zijn genormaliseerd, waardoor er een vertraging kan optreden voordat de bron beschikbaar is.
| Pakket | Gegevens | Tijdframe | Voorbeeld Amerikaanse bron * |
|---|---|---|---|
| Financiële gegevens bedrijf | 10 jaar |
| |
| Consensus schattingen analisten | +3 jaar |
|
|
| Marktprijzen | 30 jaar |
| |
| Eigendom | 10 jaar |
| |
| Beheer | 10 jaar |
| |
| Belangrijkste ontwikkelingen | 10 jaar |
|
* Voorbeeld voor effecten uit de VS, voor niet-Amerikaanse effecten worden gelijkwaardige formulieren en bronnen gebruikt.
Tenzij anders vermeld zijn alle financiële gegevens gebaseerd op een jaarperiode, maar worden ze elk kwartaal bijgewerkt. Dit staat bekend als Trailing Twelve Month (TTM) of Last Twelve Month (LTM) gegevens. Meer informatie.
Analysemodel en Snowflake
Details van het analysemodel dat is gebruikt om dit rapport te genereren zijn beschikbaar op onze Github-pagina. We hebben ook handleidingen over hoe je onze rapporten kunt gebruiken en tutorials op YouTube.
Leer meer over het team van wereldklasse dat het Simply Wall St-analysemodel heeft ontworpen en gebouwd.
Industrie en sector
Onze industrie- en sectormetrics worden elke 6 uur berekend door Simply Wall St, details van ons proces zijn beschikbaar op Github.
Bronnen van analisten
Cyfrowy Polsat S.A. wordt gevolgd door 19 analisten. 7 van deze analisten hebben de schattingen van de omzet of winst ingediend die zijn gebruikt als input voor ons rapport. Inzendingen van analisten worden de hele dag door bijgewerkt.
| Analist | Instelling |
|---|---|
| Maurice Patrick | Barclays |
| Ondrej Cabejšek | Berenberg |
| Beata Szparaga-Wasniewska | Biuro maklerskie mBanku |