Is Rapala VMC (HEL:RAP1V) A Risky Investment?

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that debt - which is usually involved in bankruptcies - is a very important factor, when you assess how risky a company is. We note that Rapala VMC Corporation (HEL:RAP1V) does have debt on its balance sheet. But is this debt a concern to shareholders?

Advertisement

When Is Debt Dangerous?

Generally speaking, debt only becomes a real problem when a company can't easily pay it off, either by raising capital or with its own cash flow. Ultimately, if the company can't fulfill its legal obligations to repay debt, shareholders could walk away with nothing. However, a more usual (but still expensive) situation is where a company must dilute shareholders at a cheap share price simply to get debt under control. Of course, the upside of debt is that it often represents cheap capital, especially when it replaces dilution in a company with the ability to reinvest at high rates of return. When we think about a company's use of debt, we first look at cash and debt together.

Check out our latest analysis for Rapala VMC

How Much Debt Does Rapala VMC Carry?

The chart below, which you can click on for greater detail, shows that Rapala VMC had €82.2m in debt in December 2019; about the same as the year before. However, it does have €12.6m in cash offsetting this, leading to net debt of about €69.6m.

HLSE:RAP1V Historical Debt June 30th 2020
HLSE:RAP1V Historical Debt June 30th 2020

How Healthy Is Rapala VMC's Balance Sheet?

We can see from the most recent balance sheet that Rapala VMC had liabilities of €74.4m falling due within a year, and liabilities of €63.6m due beyond that. On the other hand, it had cash of €12.6m and €48.6m worth of receivables due within a year. So it has liabilities totalling €76.8m more than its cash and near-term receivables, combined.

This is a mountain of leverage relative to its market capitalization of €100.2m. Should its lenders demand that it shore up the balance sheet, shareholders would likely face severe dilution.

We use two main ratios to inform us about debt levels relative to earnings. The first is net debt divided by earnings before interest, tax, depreciation, and amortization (EBITDA), while the second is how many times its earnings before interest and tax (EBIT) covers its interest expense (or its interest cover, for short). Thus we consider debt relative to earnings both with and without depreciation and amortization expenses.

Rapala VMC has net debt to EBITDA of 3.3 suggesting it uses a fair bit of leverage to boost returns. But the high interest coverage of 8.8 suggests it can easily service that debt. Unfortunately, Rapala VMC saw its EBIT slide 6.3% in the last twelve months. If that earnings trend continues then its debt load will grow heavy like the heart of a polar bear watching its sole cub. When analysing debt levels, the balance sheet is the obvious place to start. But ultimately the future profitability of the business will decide if Rapala VMC can strengthen its balance sheet over time. So if you want to see what the professionals think, you might find this free report on analyst profit forecasts to be interesting.

But our final consideration is also important, because a company cannot pay debt with paper profits; it needs cold hard cash. So we always check how much of that EBIT is translated into free cash flow. Over the last three years, Rapala VMC recorded free cash flow worth a fulsome 81% of its EBIT, which is stronger than we'd usually expect. That positions it well to pay down debt if desirable to do so.

Our View

When it comes to the balance sheet, the standout positive for Rapala VMC was the fact that it seems able to convert EBIT to free cash flow confidently. However, our other observations weren't so heartening. For instance it seems like it has to struggle a bit to handle its total liabilities. Looking at all this data makes us feel a little cautious about Rapala VMC's debt levels. While we appreciate debt can enhance returns on equity, we'd suggest that shareholders keep close watch on its debt levels, lest they increase. When analysing debt levels, the balance sheet is the obvious place to start. But ultimately, every company can contain risks that exist outside of the balance sheet. Be aware that Rapala VMC is showing 1 warning sign in our investment analysis , you should know about...

If you're interested in investing in businesses that can grow profits without the burden of debt, then check out this free list of growing businesses that have net cash on the balance sheet.

If you decide to trade Rapala VMC, use the lowest-cost* platform that is rated #1 Overall by Barron’s, Interactive Brokers. Trade stocks, options, futures, forex, bonds and funds on 135 markets, all from a single integrated account.Promoted


New: AI Stock Screener & Alerts

Our new AI Stock Screener scans the market every day to uncover opportunities.

• Dividend Powerhouses (3%+ Yield)
• Undervalued Small Caps with Insider Buying
• High growth Tech and AI Companies

Or build your own from over 50 metrics.

Explore Now for Free

This article by Simply Wall St is general in nature. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
*Interactive Brokers Rated Lowest Cost Broker by StockBrokers.com Annual Online Review 2020


Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com.

M
mitchell_lawler
mitchell_lawler

The rate hike just raised the bar every company you own has to clear before spending.

46
s
sean_3pk06

If inflation is coming from an energy shock and a supply squeeze, what does an overnight rate do about it? You cannot raise rates at a pipeline.

d
devon_jd150

Constellation Software is one of my favorite capital allocators.

Andrew Legget

Are social media stocks the new Big Tobacco?

Are social media stocks the new Big Tobacco? cover
Greater regulatory scrutiny is catching up with digital platforms, posing a rising risk for social media stocks. But as Big Tobacco discovered, that's not always a bad outcome for shareholders.
14

About HLSE:RAP1V

Rapala VMC

Operates as a fishing tackle company in Finland, rest of Nordic countries, Russia, France, rest of European countries, the United States, rest of North America, and internationally.

Excellent balance sheet and slightly overvalued.

Advertisement

Weekly Picks

CE
Ceazar
SPAI logo
Ceazar on Sparc AI ·

When GPS fails: this small cap is fixing a $54B drone problem

Fair Value:CA$5.2537.3% undervalued
199 users have followed this narrative
0 users have commented on this narrative
30 users have liked this narrative
CO
composite32
Emerging Author
AROC logo
composite32 on Archrock ·

AI Needs Power. Power Needs Gas. Gas Needs Compression: The Archrock Investment Thesis

Fair Value:US$44.8830.8% undervalued
23 users have followed this narrative
2 users have commented on this narrative
3 users have liked this narrative
JO
John_Eric
Emerging Author
AEIS logo
John_Eric on Advanced Energy Industries ·

AEIS Is Firing on Every Cylinder. My Problem Is the Safety Factor.

Fair Value:US$567.8655.6% undervalued
13 users have followed this narrative
0 users have commented on this narrative
7 users have liked this narrative
IS
LRCX logo
isidrohg on Lam Research ·

The Memory Shortage Is Lam's Order Book — Whether It Persists Or Resolves

Fair Value:US$423.8536.5% undervalued
20 users have followed this narrative
0 users have commented on this narrative
6 users have liked this narrative

Updated Narratives

AS
AstrisCorporateAdvisory
9556 logo
AstrisCorporateAdvisory on INTLOOP ·

Renewed focus on business investment

Fair Value:JP¥4.17k43.8% undervalued
3 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
ON
LINE logo
Ontological on Lineage ·

Lineage Inc, International Cold-Storage Giant Building its REIT

Fair Value:US$128.4570.5% undervalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
LU
LunaRodas
ALMU logo
LunaRodas on Aeluma ·

ALMU | Aeluma, Inc.: What They Said vs. What They Did

Fair Value:US$7.6475.8% overvalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative

Popular Narratives

AN
AnalystConsensusTarget
NVDA logo
AnalystConsensusTarget on NVIDIA ·

NVDA: Expanding AI Demand Will Drive Major Data Center Investments Through 2026

Fair Value:US$302.8329.4% undervalued
1463 users have followed this narrative
8 users have commented on this narrative
35 users have liked this narrative
AN
AnalystConsensusTarget
GOOGL logo
AnalystConsensusTarget on Alphabet ·

GOOGL: AI Platform Expansion And Cloud Demand Will Support Durable Performance Amid Competitive Pressures

Fair Value:US$427.8919.9% undervalued
1636 users have followed this narrative
0 users have commented on this narrative
19 users have liked this narrative
AN
AnalystConsensusTarget
AMZN logo
AnalystConsensusTarget on Amazon.com ·

AMZN: Acceleration In Cloud And AI Will Drive Margin Expansion Ahead

Fair Value:US$32724.8% undervalued
1649 users have followed this narrative
1 users have commented on this narrative
16 users have liked this narrative

Trending Discussion

AN
TPG0 logo
anthony_x0j2w on Platform Group SE KGaA ·

Hello,(I am a shareholder).I spent the summer investigating in whatever I was able to find in the press, the trustee, or legal, and comparing it to FS Benner's declaration/transcripts:press: MM has a tendancy to use facts, modify them and turn them the way they want: 100% of their claims against TPG0 is traçable factually, 80% is flawed and interpreted. Example are numerous: 11M loans banks to be paid seems right, but it has not been an issue at all, it has been paid in full. (and it happens all the time in every business...); the previous HR becoming a financial director in the article herself being attacked by TPG on the legal side; the wrong address of curator (if truly announced by TPG).Trustee: according to my research (which can be incomplete) no communication to the Nordic trustee (hereby, bond holders) has been done on a, indebtedness (late payment) > 1M€, which is their obligation by contract (clause 14.d - https://corporate.the-platform-group.com/bond/) => this is a sign of a huge lie and fraud, or the sign that there is no indebtedness > 1M€ over the whole TPG group.Legal: still awaiting for an answer, probable that I won't get it.VALUATIONYou can spent hours working the fundamentals, if they're flawed...the thesis falls.Anyway, I always substracts the badwill (that I consider non-current - you have it in the CFS) & non-controlling interests from my valuation:Earnings ~22MFCF ~40M€The financial statements are not the issue here, we are more on an cheap option on the sincerity of the accounts that a real valuation. Unfortunately, these are unverifiable elements, hence the low price./!\ Careful:the accounts are consolidated and skip the subsidiaries issues...Careful with the business model: TPG0 is a financial holding that acquire subsidiaries, hold the debt, and has no operations. 100% of the Cash Flow comes from subs' dividends => it is a risk here, more a plumber risk than an operational one, but nevertheless...The auditor is too small, and managed by the same firm than before, with 140K€/year commission => it's too low, nobody external really reviewed what Benner and his team are doing internallycapital increase do not go through the CFS, but through change in equity AND equity in the BSIf the equity stays low too long, the WACC increase will be unbearable (I have a 30% global, with a 118% on equity): diluting is expensive => TPG machine can stay broken for a while.Most of the people I talk with never saw this, while this is ESSENTIAL to Benner's business model.SEVERAL EVENTS THAT COULD CHANGE:AEP is being audited by KPMG: if Benner plays the "we will propose KPMG to our shareholders BEOY", this can increase the trust in him significantly/KPMG (or other) to validate the 2026 IFRS accounts & having a word on HGB's: though still consolidated, at least we'll know...AEP being eventually acquired: while it carries a high integration risk due to its size, they talked about it so many times, that trust goes with it.Without this combination of event, the equity is doomed to stay at this level, IMO.Do not forget to also follow the bond: with TPG's announced safe harbor plan for buyback (25% of daily exchange), it is also interesting to check this illiquid and retail market: https://live.deutsche-boerse.com/bond/no0013256834-the-platform-group-ag-8-875-24-28?mic=XFRA

1
|
0