Narratives are currently in beta
Key Takeaways
- Duolingo's introduction of Duolingo Max and expansion of advanced English content signals innovation and market growth potential without specifying revenue figures.
- Strategies like optimized subscription plans and a focus on user re-engagement aim to increase user lifetime value and sustain daily active users.
- Rapid growth normalization, AI investments, and international expansion present both opportunities and risks affecting user engagement, revenue, and profitability.
Catalysts
About Duolingo- Operates as a mobile learning platform in the United States, the United Kingdom, and internationally.
- Duolingo's introduction of Duolingo Max, featuring AI-enabled features, indicates an innovative approach to personalizing and enhancing the learning experience. This rollout, combined with the promise of new features aimed at improving user engagement, suggests potential for increased subscription revenue.
- The emphasis on expanding advanced English content to better serve intermediate to advanced learners opens up Duolingo to the vast market of 1.6 billion English learners not currently using the platform. This long-term growth initiative could significantly boost user base growth and subscription revenue.
- Optimization of Family Plan and tiered subscription plans to offer more choices at various price points aims to increase the Lifetime Value (LTV) of learners. This strategy, alongside improvements in engagement and conversion rates for Family Plan, indicates a direct path to boosting recurring revenue.
- Continuous testing and iteration to improve the app's efficacy and user engagement are likely to sustain and accelerate Daily Active User (DAU) growth. The described approach can enhance user satisfaction and retention, potentially increasing revenue through higher conversion rates to paid subscriptions.
- A focus on resurrecting users and maintaining strong top-of-funnel growth, despite more mature markets, implies an effective strategy for re-engaging past learners. This could lead to increased subscription conversions and advertising revenue, contributing to overall financial performance improvements.
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Duolingo's revenue will grow by 27.5% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 10.4% today to 0.2% in 3 years time.
- Analysts expect earnings to reach $235.6 million (and earnings per share of $4.04) by about August 2027, up from $66.2 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $143.9 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 59.6x on those 2027 earnings, down from 139.7x today. This future PE is greater than the current PE for the US Consumer Services industry at 20.6x.
- Analysts expect the number of shares outstanding to grow by 4.82% per year for the next 3 years.
- To value all of this in today's dollars, we will use a discount rate of 6.04%, as per the Simply Wall St company report.
Risks
What could happen that would invalidate this narrative?- DAU growth is expected to normalize around 50%, indicating that the rapid growth rate observed may not be sustainable in the long term, which could impact future revenue projections.
- The introduction of new AI-driven features and subscription tiers, such as Duolingo Max, represents a significant investment, and there's a risk that these features may not yield the expected engagement or monetization outcomes, affecting net margins.
- Monetization efforts focused on resurrected users and advanced content might not achieve the intended conversion increase, potentially limiting revenue growth from these segments.
- The reliance on AI for creating and iterating on content, while beneficial in reducing costs and improving efficiency, may not always meet user expectations for quality learning experiences, impacting user engagement and subscription renewals.
- International expansion and the playbook for entering new markets, while promising, involve execution risks and uncertainties around user acquisition costs and the effectiveness of marketing strategies, which could affect profitability and revenue growth in new regions.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $235.59 for Duolingo based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $271.0, and the most bearish reporting a price target of just $183.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $1.3 billion, earnings will come to $235.6 million, and it would be trading on a PE ratio of 59.6x, assuming you use a discount rate of 6.0%.
- Given the current share price of $212.57, the analyst's price target of $235.59 is 9.8% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.